Vertraagde tijd
NSE India S.E.
12:29:42 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6.040
INR
|
-0,27%
|
|
+5,06%
|
+32,94%
|
Fiscaal tijdperk: Marzo |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
110.221
|
259.478
|
260.049
|
319.288
|
537.603
|
769.268
|
-
|
-
|
Bedrijfswaarde
1 |
112.224
|
252.007
|
254.840
|
311.828
|
525.730
|
756.652
|
750.540
|
746.641
|
K/w-verhouding
|
23,6
x
|
26,5
x
|
26,9
x
|
36,9
x
|
50,3
x
|
58,3
x
|
49,3
x
|
42,9
x
|
Dividendrendement
|
1,61%
|
1,08%
|
1,17%
|
1,03%
|
0,71%
|
0,56%
|
0,65%
|
0,67%
|
Marktkapitalisatie/omzet
|
2
x
|
4,08
x
|
3,35
x
|
3,47
x
|
5,3
x
|
6,38
x
|
5,51
x
|
4,85
x
|
Bedrijfswaarde/omzet
|
2,04
x
|
3,96
x
|
3,28
x
|
3,39
x
|
5,19
x
|
6,28
x
|
5,38
x
|
4,71
x
|
Bedrijfswaarde/EBITDA
|
13
x
|
19,6
x
|
20,5
x
|
26
x
|
34
x
|
39,9
x
|
33,6
x
|
29,2
x
|
Bedrijfswaarde/FCF
|
38
x
|
24,7
x
|
5.818
x
|
66,9
x
|
60,9
x
|
156
x
|
72,6
x
|
54,3
x
|
FCF Yield
|
2,63%
|
4,05%
|
0,02%
|
1,49%
|
1,64%
|
0,64%
|
1,38%
|
1,84%
|
Price to Book
|
4,87
x
|
8,19
x
|
6,76
x
|
7,25
x
|
10,6
x
|
13
x
|
11,1
x
|
9,43
x
|
Aantal aandelen (in duizenden)
|
127.027
|
127.027
|
127.027
|
127.027
|
127.027
|
127.027
|
-
|
-
|
Referentieprijs
2 |
867,7
|
2.043
|
2.047
|
2.514
|
4.232
|
6.056
|
6.056
|
6.056
|
Datum van publicatie
|
22-05-20
|
03-05-21
|
29-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
55.115
|
63.571
|
77.728
|
92.016
|
101.343
|
120.551
|
139.562
|
158.630
|
EBITDA
1 |
8.658
|
12.842
|
12.421
|
11.997
|
15.473
|
18.970
|
22.356
|
25.560
|
Bedrijfsresultaat (EBIT)
1 |
6.601
|
10.715
|
10.126
|
9.363
|
12.490
|
15.585
|
18.492
|
20.832
|
Operationele Marge
|
11,98%
|
16,85%
|
13,03%
|
10,18%
|
12,32%
|
12,93%
|
13,25%
|
13,13%
|
Resultaat voor belastingen (EBT)
1 |
6.413
|
10.662
|
10.274
|
9.580
|
12.985
|
16.329
|
19.441
|
22.491
|
Nettowinst (verlies)
1 |
4.674
|
9.781
|
9.684
|
8.653
|
10.697
|
13.164
|
15.584
|
17.947
|
Nettomarge
|
8,48%
|
15,39%
|
12,46%
|
9,4%
|
10,56%
|
10,92%
|
11,17%
|
11,31%
|
WPA
2 |
36,80
|
77,00
|
76,24
|
68,12
|
84,21
|
103,9
|
122,8
|
141,2
|
Free Cash Flow
1 |
2.954
|
10.198
|
43,8
|
4.660
|
8.636
|
4.855
|
10.340
|
13.760
|
FCF-marge
|
5,36%
|
16,04%
|
0,06%
|
5,06%
|
8,52%
|
4,03%
|
7,41%
|
8,67%
|
Kasstroomconversie (ebitda)
|
34,12%
|
79,41%
|
0,35%
|
38,84%
|
55,81%
|
25,59%
|
46,25%
|
53,83%
|
Kasstroomconversie (nettowinst)
|
63,2%
|
104,26%
|
0,45%
|
53,85%
|
80,73%
|
36,88%
|
66,35%
|
76,67%
|
Dividend per aandeel
2 |
14,00
|
22,00
|
24,00
|
26,00
|
30,00
|
33,79
|
39,15
|
40,63
|
Datum van publicatie
|
22-05-20
|
03-05-21
|
29-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
24.287
|
19.451
|
25.571
|
22.060
|
20.921
|
23.107
|
25.983
|
23.686
|
23.087
|
24.491
|
30.079
|
27.435
|
25.819
|
29.447
|
35.483
|
EBITDA
1 |
3.730
|
3.179
|
3.914
|
2.689
|
1.471
|
3.034
|
4.803
|
3.216
|
3.562
|
3.788
|
4.907
|
4.225
|
3.976
|
4.535
|
5.464
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.604
|
3.326
|
-
|
-
|
2.386
|
4.082
|
2.495
|
2.843
|
3.016
|
4.135
|
3.471
|
3.266
|
3.725
|
4.307
|
Operationele Marge
|
-
|
13,39%
|
13,01%
|
-
|
-
|
10,33%
|
15,71%
|
10,54%
|
12,31%
|
12,31%
|
13,75%
|
12,65%
|
12,65%
|
12,65%
|
12,14%
|
Resultaat voor belastingen (EBT)
1 |
2.828
|
2.629
|
3.393
|
2.102
|
866
|
2.457
|
4.156
|
2.620
|
2.954
|
3.172
|
4.239
|
3.747
|
3.543
|
4.002
|
4.584
|
Nettowinst (verlies)
1 |
2.155
|
2.457
|
3.239
|
2.138
|
820,2
|
2.100
|
3.594
|
2.155
|
2.432
|
2.562
|
3.548
|
2.810
|
2.657
|
3.001
|
3.359
|
Nettomarge
|
8,87%
|
12,63%
|
12,67%
|
9,69%
|
3,92%
|
9,09%
|
13,83%
|
9,1%
|
10,53%
|
10,46%
|
11,8%
|
10,24%
|
10,29%
|
10,19%
|
9,47%
|
WPA
2 |
-
|
19,34
|
25,50
|
16,84
|
6,460
|
16,53
|
28,30
|
16,97
|
19,14
|
20,17
|
27,93
|
22,10
|
20,90
|
23,60
|
26,40
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-10-20
|
24-01-22
|
29-04-22
|
25-07-22
|
31-10-22
|
24-01-23
|
28-04-23
|
28-07-23
|
30-10-23
|
19-01-24
|
26-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
2.002
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
7.471
|
5.210
|
7.461
|
11.873
|
12.617
|
18.729
|
22.627
|
Hefboom (schuld/ebitda)
|
0,2313
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.954
|
10.198
|
43,8
|
4.660
|
8.636
|
4.855
|
10.340
|
13.760
|
ROE (netto-inkomsten/eigen vermogen)
|
21,2%
|
36%
|
27,6%
|
21%
|
22,5%
|
23,6%
|
23,8%
|
23,4%
|
ROA (netto-inkomsten/totale activa)
|
13,7%
|
24,8%
|
20,9%
|
16,2%
|
17,5%
|
15,6%
|
14,8%
|
14,6%
|
Totale activa
1 |
34.239
|
39.505
|
46.391
|
53.450
|
61.250
|
84.383
|
105.299
|
122.922
|
Nettoactief per aandeel
2 |
178,0
|
249,0
|
303,0
|
346,0
|
398,0
|
467,0
|
546,0
|
642,0
|
Cashflow per aandeel
2 |
42,30
|
98,10
|
37,00
|
70,10
|
111,0
|
134,0
|
129,0
|
144,0
|
Capex
1 |
2.417
|
2.266
|
4.699
|
4.243
|
5.493
|
9.046
|
6.838
|
6.845
|
Capex/omzet
|
4,38%
|
3,56%
|
6,05%
|
4,61%
|
5,42%
|
7,5%
|
4,9%
|
4,31%
|
Datum van publicatie
|
22-05-20
|
03-05-21
|
29-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
6.056
INR Gemiddelde koersdoel
4.959
INR Spread / Gemiddelde doel -18,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,94% | 9,21 mld. | | +2,22% | 39,42 mld. | | -26,45% | 20,3 mld. | | -23,48% | 11,91 mld. | | -17,01% | 9,34 mld. | | +0,87% | 6,28 mld. | | -35,94% | 4,86 mld. | | -26,50% | 3,48 mld. | | +29,19% | 2,73 mld. | | -28,04% | 2,79 mld. |
Kunststoffen
|