Beurs gesloten -
Nasdaq
22:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22,31
USD
|
+1,46%
|
|
+3,62%
|
-2,02%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
475,4
|
420,4
|
621,5
|
546,7
|
620,2
|
616,1
|
-
|
Bedrijfswaarde
1 |
475,4
|
420,4
|
621,5
|
546,7
|
620,2
|
616,1
|
616,1
|
K/w-verhouding
|
22,1
x
|
82,5
x
|
16,6
x
|
15,9
x
|
18,4
x
|
17,6
x
|
15,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,68
x
|
1,76
x
|
2,23
x
|
1,86
x
|
2,09
x
|
2,02
x
|
1,92
x
|
Bedrijfswaarde/omzet
|
1,68
x
|
1,76
x
|
2,23
x
|
1,86
x
|
2,09
x
|
2,02
x
|
1,92
x
|
Bedrijfswaarde/EBITDA
|
10,2
x
|
12,6
x
|
10,2
x
|
7,99
x
|
9,6
x
|
9,88
x
|
8,73
x
|
Bedrijfswaarde/FCF
|
12,6
x
|
9,97
x
|
14,4
x
|
10,1
x
|
-
|
12,7
x
|
12
x
|
FCF Yield
|
7,95%
|
10%
|
6,94%
|
9,92%
|
-
|
7,88%
|
8,34%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
29.897
|
29.962
|
29.792
|
26.814
|
27.238
|
27.614
|
-
|
Referentieprijs
2 |
15,90
|
14,03
|
20,86
|
20,39
|
22,77
|
22,31
|
22,31
|
Datum van publicatie
|
18-02-20
|
23-02-21
|
22-02-22
|
21-02-23
|
20-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
282,5
|
239,5
|
278,8
|
293,7
|
296,6
|
305,5
|
320,8
|
EBITDA
1 |
46,58
|
33,4
|
60,99
|
68,46
|
64,58
|
62,38
|
70,54
|
Bedrijfsresultaat (EBIT)
1 |
31,34
|
8,642
|
46,48
|
55,25
|
49,26
|
49,49
|
57,04
|
Operationele Marge
|
11,09%
|
3,61%
|
16,67%
|
18,81%
|
16,61%
|
16,2%
|
17,78%
|
Resultaat voor belastingen (EBT)
1 |
31,03
|
8,516
|
46,38
|
55,1
|
46,03
|
47,38
|
55,19
|
Nettowinst (verlies)
1 |
23,28
|
5,473
|
41,54
|
40,8
|
34,15
|
35,27
|
40,4
|
Nettomarge
|
8,24%
|
2,29%
|
14,9%
|
13,89%
|
11,51%
|
11,54%
|
12,59%
|
WPA
2 |
0,7200
|
0,1700
|
1,260
|
1,280
|
1,240
|
1,267
|
1,450
|
Free Cash Flow
1 |
37,79
|
42,17
|
43,11
|
54,25
|
-
|
48,54
|
51,41
|
FCF-marge
|
13,38%
|
17,61%
|
15,46%
|
18,47%
|
-
|
15,89%
|
16,03%
|
Kasstroomconversie (ebitda)
|
81,14%
|
126,26%
|
70,69%
|
79,25%
|
-
|
77,81%
|
72,88%
|
Kasstroomconversie (nettowinst)
|
162,36%
|
770,47%
|
103,77%
|
132,95%
|
-
|
137,62%
|
127,24%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18-02-20
|
23-02-21
|
22-02-22
|
21-02-23
|
20-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
70,23
|
75,66
|
75,93
|
72,03
|
70,12
|
71,23
|
77,1
|
75,86
|
72,4
|
77,19
|
75,71
|
77,66
|
74,97
|
80,03
|
80,38
|
EBITDA
1 |
15,35
|
14,08
|
17,61
|
16,86
|
16,88
|
14,53
|
16,37
|
17,35
|
16,34
|
15,07
|
15,35
|
16,26
|
15,98
|
15,73
|
16,58
|
Bedrijfsresultaat (EBIT)
1 |
12
|
13,41
|
14,18
|
14,04
|
13,62
|
11,25
|
12,79
|
13,74
|
11,48
|
11,52
|
11,72
|
12,58
|
12,27
|
12,01
|
12,75
|
Operationele Marge
|
17,09%
|
17,72%
|
18,68%
|
19,48%
|
19,43%
|
15,8%
|
16,59%
|
18,12%
|
15,85%
|
14,93%
|
15,47%
|
16,2%
|
16,36%
|
15,01%
|
15,87%
|
Resultaat voor belastingen (EBT)
1 |
11,98
|
13,38
|
14,15
|
14,02
|
13,55
|
10,39
|
11,87
|
12,93
|
10,84
|
11,05
|
11,13
|
12,05
|
11,75
|
11,56
|
12,3
|
Nettowinst (verlies)
1 |
16,52
|
10,5
|
10,22
|
10,37
|
9,716
|
8,161
|
8,72
|
9,42
|
7,85
|
8,731
|
7,784
|
8,364
|
8,292
|
8,673
|
8,922
|
Nettomarge
|
23,52%
|
13,88%
|
13,45%
|
14,39%
|
13,86%
|
11,46%
|
11,31%
|
12,42%
|
10,84%
|
11,31%
|
10,28%
|
10,77%
|
11,06%
|
10,84%
|
11,1%
|
WPA
2 |
0,5000
|
0,3300
|
0,3200
|
0,3200
|
0,3100
|
0,3000
|
0,3200
|
0,3400
|
0,2800
|
0,3200
|
0,2900
|
0,3133
|
0,3033
|
0,3100
|
0,3100
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-02-22
|
10-05-22
|
09-08-22
|
08-11-22
|
21-02-23
|
09-05-23
|
08-08-23
|
07-11-23
|
20-02-24
|
07-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
37,8
|
42,2
|
43,1
|
54,2
|
-
|
48,5
|
51,4
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
4,57
|
1,89
|
3,24
|
4,66
|
-
|
2
|
2
|
Capex/omzet
|
1,62%
|
0,79%
|
1,16%
|
1,59%
|
-
|
0,65%
|
0,62%
|
Datum van publicatie
|
18-02-20
|
23-02-21
|
22-02-22
|
21-02-23
|
20-02-24
|
-
|
-
|
Laatste slotkoers
22,31
USD Gemiddelde koersdoel
26,83
USD Spread / Gemiddelde doel +20,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,02% | 616 mln. | | -35,75% | 3,09 mld. | | +6,46% | 2,67 mld. | | -4,80% | 1,47 mld. | | -15,81% | 1,01 mld. | | +10,22% | 760 mln. | | -13,42% | 656 mln. | | -9,06% | 603 mln. | | -11,83% | 515 mln. | | -12,71% | 497 mln. |
Managementadviesdiensten
|