Beurs gesloten -
Australian S.E.
08:10:20 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,39
AUD
|
-0,49%
|
|
-0,85%
|
+18,34%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.418
|
11.776
|
14.216
|
13.863
|
17.086
|
20.853
|
-
|
-
|
Bedrijfswaarde
1 |
17.552
|
26.357
|
32.746
|
30.930
|
38.064
|
22.953
|
23.112
|
23.299
|
K/w-verhouding
|
99,5
x
|
13,6
x
|
14,4
x
|
21,4
x
|
15,2
x
|
17,1
x
|
16,9
x
|
15,1
x
|
Dividendrendement
|
5,79%
|
3,9%
|
5,94%
|
3,64%
|
4,45%
|
4,47%
|
5,09%
|
5,04%
|
Marktkapitalisatie/omzet
|
2,02
x
|
1,36
x
|
1,58
x
|
1,45
x
|
1,65
x
|
1,78
x
|
1,64
x
|
1,57
x
|
Bedrijfswaarde/omzet
|
2,04
x
|
3,04
x
|
3,64
x
|
3,24
x
|
3,68
x
|
1,95
x
|
1,82
x
|
1,75
x
|
Bedrijfswaarde/EBITDA
|
10,2
x
|
17,7
x
|
19,3
x
|
30
x
|
20,4
x
|
12
x
|
12,5
x
|
10,2
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-139
x
|
22,4
x
|
19,8
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-0,72%
|
4,47%
|
5,06%
|
Price to Book
|
1,33
x
|
0,92
x
|
1,06
x
|
1,09
x
|
1,28
x
|
1,53
x
|
1,53
x
|
1,49
x
|
Aantal aandelen (in duizenden)
|
1.255.600
|
1.275.800
|
1.279.565
|
1.262.605
|
1.266.542
|
1.272.316
|
-
|
-
|
Referentieprijs
2 |
13,87
|
9,230
|
11,11
|
10,98
|
13,49
|
16,39
|
16,39
|
16,39
|
Datum van publicatie
|
06-08-19
|
20-08-20
|
08-08-21
|
07-08-22
|
08-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.609
|
8.662
|
9.003
|
9.559
|
10.342
|
11.748
|
12.702
|
13.299
|
EBITDA
1 |
1.720
|
1.491
|
1.698
|
1.030
|
1.865
|
1.915
|
1.847
|
2.274
|
Bedrijfsresultaat (EBIT)
1 |
1.551
|
1.233
|
1.469
|
823
|
1.659
|
1.663
|
1.600
|
1.719
|
Operationele Marge
|
18,02%
|
14,23%
|
16,32%
|
8,61%
|
16,04%
|
14,16%
|
12,6%
|
12,93%
|
Resultaat voor belastingen (EBT)
1 |
1.525
|
951
|
1.509
|
837
|
1.642
|
1.858
|
1.761
|
1.763
|
Nettowinst (verlies)
1 |
175
|
913
|
1.033
|
681
|
1.148
|
1.269
|
1.295
|
1.361
|
Nettomarge
|
2,03%
|
10,54%
|
11,47%
|
7,12%
|
11,1%
|
10,8%
|
10,19%
|
10,23%
|
WPA
2 |
0,1394
|
0,6799
|
0,7695
|
0,5132
|
0,8854
|
0,9590
|
0,9694
|
1,085
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
-165,6
|
1.033
|
1.179
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-1,41%
|
8,13%
|
8,87%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
55,92%
|
51,87%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
79,79%
|
86,67%
|
Dividend per aandeel
2 |
0,8033
|
0,3600
|
0,6600
|
0,4000
|
0,6000
|
0,7320
|
0,8336
|
0,8255
|
Datum van publicatie
|
06-08-19
|
20-08-20
|
08-08-21
|
07-08-22
|
08-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
-
|
4.278
|
-
|
4.554
|
3.982
|
4.759
|
5.099
|
5.243
|
5.741
|
6.071
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
595
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,8%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
810
|
-
|
870
|
1.068
|
855,8
|
786,5
|
851,9
|
878,2
|
Nettowinst (verlies)
|
642
|
271
|
-
|
543
|
388
|
293
|
560
|
588
|
582
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
6,33%
|
-
|
11,92%
|
9,74%
|
6,16%
|
10,98%
|
11,21%
|
10,14%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
0,3630
|
0,4033
|
0,2891
|
0,2241
|
0,4281
|
0,4573
|
0,4509
|
0,4710
|
0,5400
|
0,6100
|
0,5700
|
-
|
Dividend per aandeel
2 |
0,2600
|
0,1000
|
-
|
0,4000
|
0,2300
|
-
|
0,3300
|
0,2700
|
0,3400
|
0,3850
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-02-20
|
20-08-20
|
08-02-21
|
08-08-21
|
07-02-22
|
07-08-22
|
08-02-23
|
08-08-23
|
25-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
134
|
14.581
|
18.530
|
17.067
|
20.978
|
2.100
|
2.258
|
2.446
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,0779
x
|
9,779
x
|
10,91
x
|
16,57
x
|
11,25
x
|
1,096
x
|
1,222
x
|
1,076
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
-166
|
1.033
|
1.179
|
ROE (netto-inkomsten/eigen vermogen)
|
8,4%
|
5,9%
|
7,89%
|
5,3%
|
8,8%
|
10,2%
|
9,93%
|
10,5%
|
ROA (netto-inkomsten/totale activa)
|
0,18%
|
0,95%
|
1,07%
|
0,67%
|
1,13%
|
1,24%
|
1,53%
|
2,36%
|
Totale activa
1 |
97.222
|
96.004
|
96.299
|
101.618
|
101.324
|
102.532
|
84.651
|
57.552
|
Nettoactief per aandeel
2 |
10,40
|
10,10
|
10,50
|
10,10
|
10,50
|
10,70
|
10,70
|
11,00
|
Cashflow per aandeel
2 |
-
|
1,640
|
3,150
|
1,780
|
-
|
-0,1200
|
0,7500
|
0,8600
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-08-19
|
20-08-20
|
08-08-21
|
07-08-22
|
08-08-23
|
-
|
-
|
-
|
Laatste slotkoers
16,39
AUD Gemiddelde koersdoel
16,91
AUD Spread / Gemiddelde doel +3,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,34% | 13,79 mld. | | +54,26% | 67,84 mld. | | +8,37% | 48,73 mld. | | +8,06% | 47,14 mld. | | +12,21% | 41,45 mld. | | +30,95% | 36,37 mld. | | +69,04% | 31,49 mld. | | +9,09% | 28,84 mld. | | +24,87% | 25,12 mld. | | -0,81% | 21,09 mld. |
Schadeverzekeringen - Andere
|