Beurs gesloten -
Toronto S.E.
22:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
70,37
CAD
|
+0,36%
|
|
+2,71%
|
+2,40%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
34.801
|
33.113
|
41.261
|
36.854
|
40.155
|
40.893
|
-
|
-
|
Bedrijfswaarde
1 |
34.801
|
33.113
|
41.261
|
36.854
|
40.155
|
40.893
|
40.893
|
40.893
|
K/w-verhouding
|
13,5
x
|
13,8
x
|
10,5
x
|
12,1
x
|
13,1
x
|
11,3
x
|
10,1
x
|
10,2
x
|
Dividendrendement
|
3,55%
|
3,89%
|
3,28%
|
4,39%
|
4,37%
|
4,61%
|
4,85%
|
4,9%
|
Marktkapitalisatie/omzet
|
0,88
x
|
0,76
x
|
1,16
x
|
1,58
x
|
0,98
x
|
0,9
x
|
0,87
x
|
0,83
x
|
Bedrijfswaarde/omzet
|
0,88
x
|
0,76
x
|
1,16
x
|
1,58
x
|
0,98
x
|
0,9
x
|
0,87
x
|
0,83
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,65
x
|
1,49
x
|
1,71
x
|
1,46
x
|
1,88
x
|
1,77
x
|
1,63
x
|
1,46
x
|
Aantal aandelen (in duizenden)
|
587.750
|
585.031
|
586.014
|
586.388
|
584.320
|
581.110
|
-
|
-
|
Referentieprijs
2 |
59,21
|
56,60
|
70,41
|
62,85
|
68,72
|
70,37
|
70,37
|
70,37
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
09-02-22
|
08-02-23
|
07-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
39.679
|
43.337
|
35.688
|
23.322
|
40.774
|
45.372
|
47.246
|
49.327
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
3.566
|
3.642
|
5.424
|
4.368
|
-
|
-
|
-
|
-
|
Operationele Marge
|
8,99%
|
8,4%
|
15,2%
|
18,73%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
3.233
|
3.287
|
5.097
|
3.923
|
3.930
|
4.964
|
5.256
|
5.420
|
Nettowinst (verlies)
1 |
2.618
|
2.404
|
3.934
|
3.060
|
3.086
|
3.657
|
4.018
|
4.170
|
Nettomarge
|
6,6%
|
5,55%
|
11,02%
|
13,12%
|
7,57%
|
8,06%
|
8,5%
|
8,45%
|
WPA
2 |
4,400
|
4,100
|
6,690
|
5,210
|
5,260
|
6,219
|
6,949
|
6,900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,100
|
2,200
|
2,310
|
2,760
|
3,000
|
3,244
|
3,416
|
3,445
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
09-02-22
|
08-02-23
|
07-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
1.357
|
1.258
|
1.131
|
788
|
1.191
|
1.230
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.275
|
1.160
|
1.030
|
669
|
1.064
|
1.095
|
867
|
-
|
-
|
1.197
|
1.138
|
1.172
|
1.234
|
1.220
|
1.261
|
Nettowinst (verlies)
1 |
1.078
|
858
|
785
|
466
|
951
|
806
|
660
|
871
|
749
|
818
|
824,5
|
860
|
898
|
860
|
889
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
1,830
|
1,460
|
1,340
|
0,8000
|
1,620
|
1,370
|
1,120
|
1,480
|
1,280
|
1,400
|
1,455
|
1,635
|
1,675
|
1,710
|
1,770
|
Dividend per aandeel
2 |
0,6600
|
0,6600
|
0,6900
|
0,6900
|
0,7200
|
0,7200
|
0,7500
|
0,7500
|
0,7800
|
-
|
0,8100
|
0,7800
|
0,8100
|
-
|
-
|
Datum van publicatie
|
09-02-22
|
11-05-22
|
03-08-22
|
02-11-22
|
08-02-23
|
11-05-23
|
08-08-23
|
13-11-23
|
07-02-24
|
09-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,3%
|
14,4%
|
15,4%
|
15,1%
|
17,8%
|
17%
|
17,8%
|
-
|
ROA (netto-inkomsten/totale activa)
|
0,92%
|
1,04%
|
1,06%
|
1,09%
|
1,14%
|
1,4%
|
1,45%
|
1,7%
|
Totale activa
1 |
284.503
|
232.024
|
372.115
|
281.638
|
271.870
|
261.183
|
277.093
|
245.273
|
Nettoactief per aandeel
2 |
36,00
|
38,00
|
41,10
|
43,00
|
36,50
|
39,70
|
43,20
|
48,00
|
Cashflow per aandeel
|
-
|
12,40
|
-
|
7,320
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
81
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
0,23%
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
09-02-22
|
08-02-23
|
07-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
70,37
CAD Gemiddelde koersdoel
74,92
CAD Spread / Gemiddelde doel +6,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,40% | 30,06 mld. | | +14,24% | 80,59 mld. | | +12,23% | 52,78 mld. | | +7,12% | 50,21 mld. | | +24,11% | 47,96 mld. | | +16,97% | 43,56 mld. | | +30,23% | 41,99 mld. | | -2,49% | 29,32 mld. | | -7,66% | 28,52 mld. | | +23,28% | 25,69 mld. |
Levens- en ziektekostenverzekering - Andere
|