Beurs gesloten -
Australian S.E.
08:11:03 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24,98
AUD
|
+1,05%
|
|
+2,67%
|
-22,13%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.844
|
14.460
|
18.352
|
15.573
|
16.747
|
12.000
|
-
|
-
|
Bedrijfswaarde
1 |
15.143
|
17.845
|
20.687
|
16.370
|
19.049
|
14.720
|
14.664
|
14.552
|
K/w-verhouding
|
22,2
x
|
27,5
x
|
14,1
x
|
10,9
x
|
24,5
x
|
24,2
x
|
21,4
x
|
18,4
x
|
Dividendrendement
|
3,1%
|
2,79%
|
2,37%
|
3,03%
|
2,92%
|
3,77%
|
3,86%
|
4,14%
|
Marktkapitalisatie/omzet
|
2,09
x
|
2,12
x
|
2,1
x
|
1,67
x
|
2,05
x
|
1,36
x
|
1,28
x
|
1,23
x
|
Bedrijfswaarde/omzet
|
2,47
x
|
2,61
x
|
2,36
x
|
1,75
x
|
2,33
x
|
1,67
x
|
1,57
x
|
1,49
x
|
Bedrijfswaarde/EBITDA
|
14,3
x
|
12,5
x
|
8,08
x
|
5,78
x
|
11,2
x
|
9,2
x
|
8,5
x
|
7,79
x
|
Bedrijfswaarde/FCF
|
26,8
x
|
15,9
x
|
11,7
x
|
8,44
x
|
17,6
x
|
21,2
x
|
17,3
x
|
15,5
x
|
FCF Yield
|
3,74%
|
6,31%
|
8,55%
|
11,8%
|
5,68%
|
4,72%
|
5,77%
|
6,46%
|
Price to Book
|
2,37
x
|
2,55
x
|
2,87
x
|
2,14
x
|
2,17
x
|
1,52
x
|
1,51
x
|
1,47
x
|
Aantal aandelen (in duizenden)
|
473.945
|
475.174
|
477.907
|
471.771
|
470.806
|
480.404
|
-
|
-
|
Referentieprijs
2 |
27,10
|
30,43
|
38,40
|
33,01
|
35,57
|
24,98
|
24,98
|
24,98
|
Datum van publicatie
|
19-08-19
|
19-08-20
|
23-08-21
|
23-08-22
|
16-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.134
|
6.832
|
8.752
|
9.340
|
8.169
|
8.840
|
9.368
|
9.757
|
EBITDA
1 |
1.061
|
1.425
|
2.560
|
2.830
|
1.708
|
1.600
|
1.725
|
1.868
|
Bedrijfsresultaat (EBIT)
1 |
787,7
|
819,2
|
1.918
|
2.155
|
1.005
|
825,6
|
915,3
|
1.032
|
Operationele Marge
|
12,84%
|
11,99%
|
21,92%
|
23,07%
|
12,3%
|
9,34%
|
9,77%
|
10,58%
|
Resultaat voor belastingen (EBT)
1 |
722,3
|
699,1
|
1.829
|
2.077
|
931,2
|
700,1
|
785,3
|
923,1
|
Nettowinst (verlies)
1 |
549,7
|
527,7
|
1.315
|
1.461
|
685
|
492,7
|
561,5
|
651,1
|
Nettomarge
|
8,96%
|
7,72%
|
15,03%
|
15,64%
|
8,39%
|
5,57%
|
5,99%
|
6,67%
|
WPA
2 |
1,221
|
1,106
|
2,731
|
3,025
|
1,450
|
1,030
|
1,169
|
1,354
|
Free Cash Flow
1 |
565,7
|
1.125
|
1.769
|
1.939
|
1.082
|
694,8
|
846,1
|
939,7
|
FCF-marge
|
9,22%
|
16,47%
|
20,22%
|
20,76%
|
13,24%
|
7,86%
|
9,03%
|
9,63%
|
Kasstroomconversie (ebitda)
|
53,33%
|
78,97%
|
69,12%
|
68,5%
|
63,36%
|
43,42%
|
49,05%
|
50,3%
|
Kasstroomconversie (nettowinst)
|
102,91%
|
213,24%
|
134,54%
|
132,75%
|
157,95%
|
141,01%
|
150,69%
|
144,32%
|
Dividend per aandeel
2 |
0,8400
|
0,8500
|
0,9100
|
1,000
|
1,040
|
0,9427
|
0,9640
|
1,034
|
Datum van publicatie
|
19-08-19
|
19-08-20
|
23-08-21
|
23-08-22
|
16-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
3.344
|
3.488
|
4.432
|
4.319
|
4.757
|
4.584
|
4.082
|
4.087
|
4.306
|
4.625
|
4.592
|
4.847
|
EBITDA
1 |
548
|
877,1
|
1.307
|
1.253
|
1.540
|
1.291
|
920,2
|
787,3
|
736,7
|
867
|
811
|
902
|
Bedrijfsresultaat (EBIT)
1 |
399,9
|
419,3
|
993,8
|
924,4
|
1.208
|
947
|
574,6
|
430
|
353
|
462
|
404
|
478
|
Operationele Marge
|
11,96%
|
12,02%
|
22,42%
|
21,4%
|
25,39%
|
20,66%
|
14,07%
|
10,52%
|
8,2%
|
9,99%
|
8,8%
|
9,86%
|
Resultaat voor belastingen (EBT)
1 |
347,4
|
-
|
944
|
884,6
|
1.168
|
908,7
|
536,9
|
394,3
|
300
|
389
|
326
|
402
|
Nettowinst (verlies)
1 |
256
|
271,7
|
677,6
|
637,4
|
827,7
|
632,9
|
382,4
|
302,6
|
202,3
|
273
|
220
|
282
|
Nettomarge
|
7,66%
|
7,79%
|
15,29%
|
14,76%
|
17,4%
|
13,81%
|
9,37%
|
7,41%
|
4,7%
|
5,9%
|
4,79%
|
5,82%
|
WPA
2 |
0,5370
|
0,5690
|
1,409
|
1,322
|
1,708
|
1,317
|
0,8090
|
0,6410
|
0,4260
|
0,5655
|
0,4695
|
0,5650
|
Dividend per aandeel
2 |
0,3400
|
0,5100
|
0,3600
|
0,5500
|
0,4000
|
0,6000
|
0,4200
|
0,6200
|
0,4300
|
0,6510
|
0,4520
|
0,6800
|
Datum van publicatie
|
18-02-20
|
19-08-20
|
17-02-21
|
23-08-21
|
20-02-22
|
23-08-22
|
15-02-23
|
16-08-23
|
19-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.299
|
3.386
|
2.335
|
797
|
2.302
|
2.719
|
2.663
|
2.551
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,167
x
|
2,376
x
|
0,9122
x
|
0,2816
x
|
1,348
x
|
1,7
x
|
1,544
x
|
1,366
x
|
Free Cash Flow
1 |
566
|
1.125
|
1.769
|
1.939
|
1.082
|
695
|
846
|
940
|
ROE (netto-inkomsten/eigen vermogen)
|
11,5%
|
9,46%
|
22%
|
21,4%
|
9,05%
|
6,21%
|
6,88%
|
7,88%
|
ROA (netto-inkomsten/totale activa)
|
6,05%
|
4,78%
|
11%
|
12%
|
5,36%
|
3,81%
|
4,26%
|
4,81%
|
Totale activa
1 |
9.080
|
11.044
|
11.944
|
12.156
|
12.776
|
12.940
|
13.184
|
13.524
|
Nettoactief per aandeel
2 |
11,40
|
11,90
|
13,40
|
15,40
|
16,40
|
16,50
|
16,60
|
16,90
|
Cashflow per aandeel
2 |
1,880
|
2,850
|
4,240
|
4,610
|
3,110
|
2,300
|
2,680
|
2,910
|
Capex
1 |
282
|
235
|
274
|
287
|
389
|
500
|
517
|
549
|
Capex/omzet
|
4,59%
|
3,44%
|
3,13%
|
3,07%
|
4,76%
|
5,66%
|
5,52%
|
5,62%
|
Datum van publicatie
|
19-08-19
|
19-08-20
|
23-08-21
|
23-08-22
|
16-08-23
|
-
|
-
|
-
|
Laatste slotkoers
24,98
AUD Gemiddelde koersdoel
27,3
AUD Spread / Gemiddelde doel +9,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -22,13% | 7,9 mld. | | +76,16% | 4,53 mld. | | +8,56% | 2,78 mld. | | -2,80% | 2,64 mld. | | -50,41% | 1,99 mld. | | -19,59% | 1,66 mld. | | -20,07% | 1,49 mld. | | +19,31% | 1,23 mld. | | -45,78% | 1,1 mld. | | +20,02% | 996 mln. |
Medische en diagnostische laboratoria
|