slotkoers
Casablanca S.E.
00:00:00 28-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
287
MAD
|
-0,33%
|
|
+0,54%
|
+3,26%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
12.037
|
15.193
|
15.413
|
20.543
|
15.853
|
21.068
|
21.068
|
-
|
Bedrijfswaarde
1 |
11.849
|
14.978
|
15.413
|
22.048
|
15.853
|
20.404
|
20.297
|
19.478
|
K/w-verhouding
|
21,7
x
|
22,6
x
|
52,8
x
|
30,8
x
|
-
|
23,7
x
|
-
|
-
|
Dividendrendement
|
5,67%
|
4,69%
|
3,81%
|
-
|
-
|
3,06%
|
3,14%
|
3,48%
|
Marktkapitalisatie/omzet
|
4,38
x
|
5,22
x
|
5,59
x
|
5,72
x
|
4,01
x
|
4,72
x
|
4,41
x
|
3,94
x
|
Bedrijfswaarde/omzet
|
4,31
x
|
5,15
x
|
5,59
x
|
6,14
x
|
4,01
x
|
4,72
x
|
4,25
x
|
3,64
x
|
Bedrijfswaarde/EBITDA
|
9,49
x
|
10,2
x
|
-
|
-
|
8,41
x
|
9,79
x
|
8,55
x
|
7,25
x
|
Bedrijfswaarde/FCF
|
15,4
x
|
19,6
x
|
-
|
111
x
|
-
|
16,1
x
|
14,3
x
|
13,2
x
|
FCF Yield
|
6,48%
|
5,1%
|
-
|
0,9%
|
-
|
6,2%
|
6,99%
|
7,59%
|
Price to Book
|
5,21
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
73.396
|
73.396
|
73.396
|
73.396
|
73.396
|
73.396
|
73.396
|
-
|
Referentieprijs
2 |
164,0
|
207,0
|
210,0
|
279,9
|
216,0
|
287,0
|
287,0
|
287,0
|
Datum van publicatie
|
25-03-19
|
28-04-20
|
30-04-21
|
27-04-22
|
20-04-23
|
14-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
2.748
|
2.909
|
2.757
|
3.592
|
3.949
|
4.320
|
4.777
|
5.350
|
EBITDA
1 |
1.249
|
1.466
|
-
|
-
|
1.884
|
2.084
|
2.374
|
2.688
|
Bedrijfsresultaat (EBIT)
1 |
824,2
|
937,1
|
-
|
1.129
|
-
|
1.555
|
1.801
|
2.153
|
Operationele Marge
|
29,99%
|
32,21%
|
-
|
31,44%
|
-
|
36%
|
37,7%
|
40,24%
|
Resultaat voor belastingen (EBT)
|
-
|
918
|
-
|
1.022
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
555,7
|
671,6
|
-
|
666,4
|
-
|
852
|
1.130
|
1.357
|
Nettomarge
|
20,22%
|
23,08%
|
-
|
18,55%
|
-
|
19,72%
|
23,66%
|
25,36%
|
WPA
2 |
7,570
|
9,150
|
3,980
|
9,080
|
-
|
12,10
|
-
|
-
|
Free Cash Flow
1 |
767,7
|
763,9
|
-
|
198
|
-
|
1.285
|
1.419
|
1.479
|
FCF-marge
|
27,93%
|
26,26%
|
-
|
5,51%
|
-
|
30,47%
|
29,7%
|
27,64%
|
Kasstroomconversie (ebitda)
|
61,47%
|
52,1%
|
-
|
-
|
-
|
64,83%
|
59,77%
|
55,02%
|
Kasstroomconversie (nettowinst)
|
138,15%
|
113,76%
|
-
|
29,71%
|
-
|
144,38%
|
125,58%
|
108,99%
|
Dividend per aandeel
2 |
9,300
|
9,700
|
8,000
|
-
|
-
|
8,500
|
9,000
|
10,00
|
Datum van publicatie
|
25-03-19
|
28-04-20
|
30-04-21
|
27-04-22
|
20-04-23
|
14-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
1.504
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
188
|
215
|
-
|
-
|
-
|
356
|
771
|
1.590
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
768
|
764
|
-
|
198
|
-
|
1.285
|
1.419
|
1.479
|
ROE (netto-inkomsten/eigen vermogen)
|
22,9%
|
29,1%
|
14%
|
34,7%
|
-
|
36,7%
|
40,9%
|
40,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
31,50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
347
|
868
|
-
|
585
|
-
|
299
|
382
|
535
|
Capex/omzet
|
12,64%
|
29,85%
|
-
|
16,28%
|
-
|
7,09%
|
8%
|
10%
|
Datum van publicatie
|
25-03-19
|
28-04-20
|
30-04-21
|
27-04-22
|
20-04-23
|
14-03-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
287
MAD Gemiddelde koersdoel
362
MAD Spread / Gemiddelde doel +26,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,26% | 2,12 mld. | | +37,65% | 36,36 mld. | | +16,94% | 18,51 mld. | | 0,00% | 13,47 mld. | | +13,85% | 7,96 mld. | | +38,53% | 7,09 mld. | | +40,95% | 7,07 mld. | | -21,94% | 6,83 mld. | | +7,89% | 6,27 mld. | | +10,19% | 4,27 mld. |
Zeehavendiensten - Andere
|