Beurs gesloten -
Hong Kong S.E.
10:08:17 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,09
HKD
|
-0,96%
|
|
-0,64%
|
-10,95%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
122.159
|
118.610
|
83.443
|
74.593
|
58.030
|
52.452
|
-
|
-
|
Bedrijfswaarde
1 |
122.159
|
117.344
|
80.336
|
72.678
|
58.030
|
48.088
|
45.040
|
43.116
|
K/w-verhouding
|
45,1
x
|
42,8
x
|
6,07
x
|
33,2
x
|
25,1
x
|
19,4
x
|
17
x
|
15,8
x
|
Dividendrendement
|
0,75%
|
1,06%
|
1,46%
|
2,6%
|
-
|
1,9%
|
2,2%
|
2,24%
|
Marktkapitalisatie/omzet
|
5,04
x
|
5,02
x
|
3,11
x
|
2,59
x
|
2,21
x
|
1,8
x
|
1,62
x
|
1,52
x
|
Bedrijfswaarde/omzet
|
5,04
x
|
4,96
x
|
2,99
x
|
2,53
x
|
2,21
x
|
1,65
x
|
1,39
x
|
1,25
x
|
Bedrijfswaarde/EBITDA
|
19,1
x
|
20,4
x
|
15,5
x
|
10,5
x
|
8,96
x
|
6,56
x
|
5,54
x
|
5
x
|
Bedrijfswaarde/FCF
|
38,4
x
|
31,3
x
|
21,1
x
|
16,1
x
|
-
|
9,38
x
|
9,42
x
|
7,27
x
|
FCF Yield
|
2,61%
|
3,19%
|
4,74%
|
6,2%
|
-
|
10,7%
|
10,6%
|
13,7%
|
Price to Book
|
3,94
x
|
7,09
x
|
2,76
x
|
2,51
x
|
1,95
x
|
1,57
x
|
1,45
x
|
1,34
x
|
Aantal aandelen (in duizenden)
|
18.810.956
|
18.789.999
|
18.756.114
|
18.481.249
|
18.399.239
|
18.337.124
|
-
|
-
|
Referentieprijs
2 |
6,494
|
6,312
|
4,449
|
4,036
|
3,154
|
2,860
|
2,860
|
2,860
|
Datum van publicatie
|
30-03-20
|
23-03-21
|
31-03-22
|
31-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.234
|
23.647
|
26.861
|
28.780
|
26.199
|
29.095
|
32.304
|
34.538
|
EBITDA
1 |
6.399
|
5.753
|
5.174
|
6.908
|
6.476
|
7.333
|
8.130
|
8.625
|
Bedrijfsresultaat (EBIT)
1 |
4.840
|
4.098
|
4.182
|
5.861
|
5.439
|
6.149
|
6.823
|
7.349
|
Operationele Marge
|
19,97%
|
17,33%
|
15,57%
|
20,37%
|
20,76%
|
21,13%
|
21,12%
|
21,28%
|
Resultaat voor belastingen (EBT)
1 |
5.584
|
5.013
|
18.573
|
5.779
|
5.215
|
6.343
|
7.022
|
7.665
|
Nettowinst (verlies)
1 |
2.707
|
2.771
|
14.608
|
2.544
|
2.332
|
2.727
|
3.109
|
3.322
|
Nettomarge
|
11,17%
|
11,72%
|
54,38%
|
8,84%
|
8,9%
|
9,37%
|
9,62%
|
9,62%
|
WPA
2 |
0,1439
|
0,1474
|
0,7326
|
0,1215
|
0,1259
|
0,1478
|
0,1686
|
0,1806
|
Free Cash Flow
1 |
3.184
|
3.743
|
3.805
|
4.505
|
-
|
5.129
|
4.780
|
5.928
|
FCF-marge
|
13,14%
|
15,83%
|
14,17%
|
15,65%
|
-
|
17,63%
|
14,8%
|
17,16%
|
Kasstroomconversie (ebitda)
|
49,76%
|
65,06%
|
73,54%
|
65,21%
|
-
|
69,95%
|
58,8%
|
68,73%
|
Kasstroomconversie (nettowinst)
|
117,63%
|
135,08%
|
26,05%
|
177,12%
|
-
|
188,06%
|
153,78%
|
178,45%
|
Dividend per aandeel
2 |
0,0488
|
0,0671
|
0,0648
|
0,1050
|
-
|
0,0543
|
0,0630
|
0,0642
|
Datum van publicatie
|
30-03-20
|
23-03-21
|
31-03-22
|
31-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
|
12.648
|
6.254
|
6.254
|
-
|
-
|
15.194
|
13.587
|
15.277
|
10.922
|
15.317
|
13.484
|
15.910
|
15.635
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
2.417
|
525,1
|
525,1
|
-
|
-
|
3.252
|
2.700
|
3.219
|
2.220
|
3.369
|
2.791
|
3.721
|
3.070
|
Operationele Marge
|
19,11%
|
8,4%
|
8,4%
|
-
|
-
|
21,4%
|
19,87%
|
21,07%
|
20,33%
|
22%
|
20,7%
|
23,39%
|
19,63%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.224
|
1.991
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.259
|
1.073
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,24%
|
9,83%
|
-
|
-
|
-
|
-
|
WPA
1 |
-
|
0,1500
|
0,1500
|
0,0500
|
0,0500
|
0,0920
|
0,0295
|
0,0678
|
0,0581
|
0,0800
|
0,0600
|
0,0900
|
0,0900
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-08-20
|
26-09-22
|
31-03-22
|
26-09-22
|
23-08-22
|
23-08-22
|
31-03-23
|
25-08-23
|
28-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
1.266
|
3.107
|
1.915
|
-
|
4.364
|
7.412
|
9.336
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.184
|
3.743
|
3.805
|
4.505
|
-
|
5.129
|
4.780
|
5.928
|
ROE (netto-inkomsten/eigen vermogen)
|
8,97%
|
17,5%
|
62,1%
|
8,47%
|
7,75%
|
8,05%
|
8,72%
|
8,6%
|
ROA (netto-inkomsten/totale activa)
|
5,01%
|
6,54%
|
27,1%
|
4,08%
|
3,65%
|
5,08%
|
5,19%
|
5,36%
|
Totale activa
1 |
54.040
|
42.371
|
53.877
|
62.304
|
63.836
|
53.723
|
59.848
|
62.010
|
Nettoactief per aandeel
2 |
1,650
|
0,8900
|
1,610
|
1,610
|
1,620
|
1,820
|
1,980
|
2,130
|
Cashflow per aandeel
2 |
0,2800
|
0,2800
|
0,2900
|
0,3300
|
-
|
0,3500
|
0,3900
|
0,4100
|
Capex
1 |
2.141
|
1.582
|
1.561
|
1.760
|
-
|
1.311
|
1.347
|
1.270
|
Capex/omzet
|
8,83%
|
6,69%
|
5,81%
|
6,12%
|
-
|
4,51%
|
4,17%
|
3,68%
|
Datum van publicatie
|
30-03-20
|
23-03-21
|
31-03-22
|
31-03-23
|
28-03-24
|
-
|
-
|
-
|
Laatste slotkoers
2,86
CNY Gemiddelde koersdoel
4,255
CNY Spread / Gemiddelde doel +48,77% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,95% | 7,26 mld. | | +32,09% | 693 mld. | | +29,39% | 584 mld. | | -1,34% | 372 mld. | | +20,34% | 332 mld. | | +7,39% | 294 mld. | | +14,25% | 239 mld. | | -3,03% | 211 mld. | | +10,02% | 210 mld. | | +8,49% | 168 mld. |
Farmaceutische producten - Andere
|