Beurs gesloten -
Singapore S.E.
11:14:31 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,78
SGD
|
+0,74%
|
|
+0,44%
|
+3,35%
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
6.803
|
23.696
|
35.453
|
36.954
|
26.484
|
24.172
|
-
|
-
|
Bedrijfswaarde
1 |
15.148
|
30.250
|
37.386
|
35.965
|
26.484
|
28.548
|
29.562
|
29.668
|
K/w-verhouding
|
-32,1
x
|
-4,8
x
|
-34
x
|
16,3
x
|
10,4
x
|
9,55
x
|
14,8
x
|
13,2
x
|
Dividendrendement
|
1,39%
|
-
|
-
|
6,63%
|
-
|
4,69%
|
3,61%
|
3,89%
|
Marktkapitalisatie/omzet
|
0,43
x
|
6,21
x
|
4,66
x
|
2,08
x
|
1,39
x
|
1,26
x
|
1,23
x
|
1,2
x
|
Bedrijfswaarde/omzet
|
0,95
x
|
7,93
x
|
4,91
x
|
2,02
x
|
1,39
x
|
1,49
x
|
1,51
x
|
1,47
x
|
Bedrijfswaarde/EBITDA
|
6,73
x
|
-81,6
x
|
28,7
x
|
7
x
|
4,69
x
|
6,19
x
|
7,09
x
|
7,05
x
|
Bedrijfswaarde/FCF
|
-6,39
x
|
-5,05
x
|
-5.192
x
|
4,78
x
|
-
|
68,8
x
|
82,1
x
|
-
|
FCF Yield
|
-15,7%
|
-19,8%
|
-0,02%
|
20,9%
|
-
|
1,45%
|
1,22%
|
-
|
Price to Book
|
0,73
x
|
1,04
x
|
0,73
x
|
0,86
x
|
-
|
1,28
x
|
1,21
x
|
1,21
x
|
Aantal aandelen (in duizenden)
|
1.185.128
|
4.269.600
|
6.446.082
|
6.449.164
|
4.138.150
|
3.565.169
|
-
|
-
|
Referentieprijs
2 |
5,740
|
5,550
|
5,500
|
5,730
|
6,400
|
6,780
|
6,780
|
6,780
|
Datum van publicatie
|
14-05-20
|
19-05-21
|
18-05-22
|
16-05-23
|
15-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
15.976
|
3.816
|
7.615
|
17.775
|
19.013
|
19.163
|
19.590
|
20.154
|
EBITDA
1 |
2.251
|
-370,8
|
1.301
|
5.137
|
5.648
|
4.615
|
4.168
|
4.210
|
Bedrijfsresultaat (EBIT)
1 |
844,7
|
-2.512
|
-609,7
|
2.692
|
2.728
|
2.185
|
1.579
|
1.765
|
Operationele Marge
|
5,29%
|
-65,84%
|
-8,01%
|
15,15%
|
14,35%
|
11,4%
|
8,06%
|
8,76%
|
Resultaat voor belastingen (EBT)
1 |
-220,2
|
-4.957
|
-1.090
|
2.637
|
3.037
|
2.814
|
1.455
|
1.886
|
Nettowinst (verlies)
1 |
-212
|
-4.271
|
-962
|
2.157
|
2.675
|
2.363
|
1.359
|
1.521
|
Nettomarge
|
-1,33%
|
-111,92%
|
-12,63%
|
12,13%
|
14,07%
|
12,33%
|
6,94%
|
7,55%
|
WPA
2 |
-0,1790
|
-1,156
|
-0,1620
|
0,3510
|
0,6140
|
0,7097
|
0,4570
|
0,5118
|
Free Cash Flow
1 |
-2.372
|
-5.988
|
-7,2
|
7.528
|
-
|
415
|
360
|
-
|
FCF-marge
|
-14,84%
|
-156,92%
|
-0,09%
|
42,35%
|
-
|
2,17%
|
1,84%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
146,54%
|
-
|
8,99%
|
8,64%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
349,05%
|
-
|
17,56%
|
26,49%
|
-
|
Dividend per aandeel
2 |
0,0800
|
-
|
-
|
0,3800
|
-
|
0,3182
|
0,2451
|
0,2638
|
Datum van publicatie
|
14-05-20
|
19-05-21
|
18-05-22
|
16-05-23
|
15-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Omzet
1 |
2.316
|
2.472
|
-
|
-
|
4.846
|
4.512
|
4.479
|
4.683
|
5.082
|
4.769
|
4.595
|
4.829
|
5.222
|
4.996
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
76
|
-66,7
|
-
|
-
|
755
|
703,1
|
754,5
|
799,3
|
609
|
565
|
348,6
|
573,7
|
636,5
|
588
|
-
|
Operationele Marge
|
3,28%
|
-2,7%
|
-
|
-
|
15,58%
|
15,58%
|
16,84%
|
17,07%
|
11,98%
|
11,85%
|
7,59%
|
11,88%
|
12,19%
|
11,77%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-71,2
|
-
|
-
|
-
|
-
|
-
|
-
|
852
|
-
|
-
|
389,1
|
614,2
|
677
|
628,4
|
-
|
Nettowinst (verlies)
1 |
85
|
-210
|
-
|
-
|
628
|
601,9
|
734
|
707,1
|
659
|
575
|
321,7
|
508,6
|
560,7
|
520,4
|
-
|
Nettomarge
|
3,67%
|
-8,5%
|
-
|
-
|
12,96%
|
13,34%
|
16,39%
|
15,1%
|
12,97%
|
12,06%
|
7%
|
10,53%
|
10,74%
|
10,41%
|
-
|
WPA
2 |
0,0130
|
-0,0320
|
-
|
-
|
0,1010
|
0,1090
|
0,2470
|
0,2380
|
0,1560
|
0,1550
|
0,1086
|
0,1716
|
0,1892
|
0,1756
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,3800
|
-
|
0,1000
|
-
|
-
|
-
|
0,1000
|
-
|
0,1568
|
-
|
Datum van publicatie
|
24-02-22
|
18-05-22
|
16-08-22
|
16-11-22
|
21-02-23
|
16-05-23
|
27-07-23
|
07-11-23
|
20-02-24
|
15-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
8.345
|
6.554
|
1.932
|
-
|
-
|
4.376
|
5.390
|
5.496
|
Nettokaspositie
1 |
-
|
-
|
-
|
988
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,708
x
|
-17,68
x
|
1,485
x
|
-
|
-
|
0,9482
x
|
1,293
x
|
1,306
x
|
Free Cash Flow
1 |
-2.372
|
-5.988
|
-7,2
|
7.528
|
-
|
415
|
360
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-1,88%
|
-33,9%
|
-5,02%
|
10,2%
|
-
|
13,9%
|
8,56%
|
9,29%
|
ROA (netto-inkomsten/totale activa)
|
-0,66%
|
-12%
|
-2,23%
|
4,41%
|
-
|
5,58%
|
3,1%
|
3,35%
|
Totale activa
1 |
32.107
|
35.647
|
43.125
|
48.886
|
-
|
42.393
|
43.893
|
45.395
|
Nettoactief per aandeel
2 |
7,860
|
5,360
|
7,550
|
6,680
|
-
|
5,310
|
5,590
|
5,620
|
Cashflow per aandeel
2 |
2,310
|
-0,8900
|
0,5100
|
1,470
|
-
|
1,710
|
1,480
|
-
|
Capex
1 |
5.104
|
2.696
|
3.049
|
1.602
|
-
|
2.960
|
3.850
|
3.100
|
Capex/omzet
|
31,94%
|
70,64%
|
40,04%
|
9,01%
|
-
|
15,45%
|
19,65%
|
15,38%
|
Datum van publicatie
|
14-05-20
|
19-05-21
|
18-05-22
|
16-05-23
|
15-05-24
|
-
|
-
|
-
|
Laatste slotkoers
6,78
SGD Gemiddelde koersdoel
6,861
SGD Spread / Gemiddelde doel +1,19% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,35% | 17,97 mld. | | +31,00% | 34,01 mld. | | -3,88% | 22,73 mld. | | +47,17% | 20,23 mld. | | +33,25% | 18,07 mld. | | -15,99% | 14,5 mld. | | +41,51% | 13,86 mld. | | -4,53% | 12,56 mld. | | +14,58% | 11,1 mld. | | +1,55% | 10,76 mld. |
Luchtvaartmaatschappijen - Andere
|