slotkoers
Korea S.E.
00:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
47.700
KRW
|
-0,93%
|
|
-0,10%
|
+18,80%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.712.609
|
17.114.857
|
19.653.967
|
18.524.370
|
20.587.038
|
24.297.753
|
-
|
-
|
Bedrijfswaarde
1 |
20.712.609
|
17.114.857
|
19.653.967
|
18.524.370
|
20.587.038
|
24.297.753
|
24.297.753
|
24.297.753
|
K/w-verhouding
|
6,19
x
|
4,82
x
|
5,04
x
|
4,16
x
|
4,99
x
|
5,15
x
|
4,77
x
|
4,49
x
|
Dividendrendement
|
4,27%
|
4,68%
|
3,8%
|
-
|
5,23%
|
4,58%
|
4,9%
|
5,36%
|
Marktkapitalisatie/omzet
|
1,86
x
|
1,48
x
|
1,55
x
|
1,4
x
|
1,44
x
|
1,63
x
|
1,59
x
|
1,54
x
|
Bedrijfswaarde/omzet
|
1,86
x
|
1,48
x
|
1,55
x
|
1,4
x
|
1,44
x
|
1,63
x
|
1,59
x
|
1,54
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,55
x
|
0,36
x
|
0,42
x
|
0,38
x
|
0,41
x
|
0,44
x
|
0,41
x
|
0,38
x
|
Aantal aandelen (in duizenden)
|
477.800
|
534.005
|
534.075
|
526.261
|
512.753
|
509.387
|
-
|
-
|
Referentieprijs
2 |
43.350
|
32.050
|
36.800
|
35.200
|
40.150
|
47.700
|
47.700
|
47.700
|
Datum van publicatie
|
05-02-20
|
05-02-21
|
09-02-22
|
08-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.134
|
11.533
|
12.692
|
13.207
|
14.247
|
14.870
|
15.259
|
15.728
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.000
|
6.320
|
6.948
|
5.888
|
8.352
|
8.571
|
8.737
|
9.103
|
Operationele Marge
|
53,88%
|
54,8%
|
54,75%
|
44,58%
|
58,62%
|
57,64%
|
57,26%
|
57,88%
|
Resultaat voor belastingen (EBT)
1 |
4.912
|
4.754
|
5.584
|
6.349
|
5.965
|
6.487
|
6.880
|
7.146
|
Nettowinst (verlies)
1 |
3.404
|
3.415
|
4.019
|
4.642
|
4.368
|
4.697
|
4.972
|
5.193
|
Nettomarge
|
30,57%
|
29,61%
|
31,67%
|
35,15%
|
30,66%
|
31,59%
|
32,58%
|
33,02%
|
WPA
2 |
7.000
|
6.654
|
7.308
|
8.454
|
8.048
|
9.260
|
9.997
|
10.629
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1.850
|
1.500
|
1.400
|
-
|
2.100
|
2.182
|
2.339
|
2.555
|
Datum van publicatie
|
05-02-20
|
05-02-21
|
09-02-22
|
08-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.214
|
3.474
|
3.499
|
3.784
|
2.892
|
3.573
|
3.728
|
3.677
|
3.270
|
-
|
3.761
|
3.777
|
3.573
|
3.697
|
3.837
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.403
|
2.150
|
2.107
|
2.375
|
550
|
2.217
|
2.284
|
2.172
|
1.671
|
2.068
|
2.177
|
2.352
|
1.896
|
-
|
-
|
Operationele Marge
|
43,66%
|
61,88%
|
60,22%
|
62,78%
|
19,02%
|
62,05%
|
61,29%
|
59,07%
|
51,11%
|
-
|
57,87%
|
62,27%
|
53,07%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
664,9
|
1.931
|
1.813
|
2.166
|
439,9
|
1.857
|
1.728
|
1.590
|
789,4
|
1.791
|
1.829
|
1.873
|
931,4
|
1.959
|
1.802
|
Nettowinst (verlies)
1 |
459,8
|
1.400
|
1.320
|
1.595
|
326,9
|
1.388
|
1.238
|
1.192
|
549,7
|
1.322
|
1.299
|
1.359
|
622,2
|
1.435
|
1.294
|
Nettomarge
|
14,3%
|
40,31%
|
37,73%
|
42,14%
|
11,3%
|
38,84%
|
33,22%
|
32,42%
|
16,81%
|
-
|
34,53%
|
35,99%
|
17,42%
|
38,81%
|
33,74%
|
WPA
2 |
808,0
|
2.552
|
2.423
|
2.921
|
558,0
|
2.552
|
2.295
|
2.210
|
991,0
|
2.513
|
2.584
|
2.601
|
1.123
|
2.929
|
2.650
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
525,0
|
525,0
|
525,0
|
525,0
|
-
|
540,0
|
540,0
|
540,0
|
600,0
|
600,0
|
Datum van publicatie
|
09-02-22
|
22-04-22
|
22-07-22
|
25-10-22
|
08-02-23
|
27-04-23
|
27-07-23
|
27-10-23
|
08-02-24
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,09%
|
8,4%
|
9,17%
|
9,7%
|
8,61%
|
8,85%
|
8,85%
|
8,87%
|
ROA (netto-inkomsten/totale activa)
|
0,73%
|
0,6%
|
0,66%
|
0,7%
|
0,66%
|
0,69%
|
0,68%
|
0,7%
|
Totale activa
1 |
466.732
|
569.100
|
608.978
|
662.050
|
661.823
|
684.867
|
732.515
|
746.464
|
Nettoactief per aandeel
2 |
78.201
|
88.079
|
88.552
|
92.043
|
96.964
|
107.477
|
116.072
|
124.154
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-02-20
|
05-02-21
|
09-02-22
|
08-02-23
|
08-02-24
|
-
|
-
|
-
|
Laatste slotkoers
47.700
KRW Gemiddelde koersdoel
56.448
KRW Spread / Gemiddelde doel +18,34% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,80% | 17,96 mld. | | +20,43% | 590 mld. | | +16,75% | 307 mld. | | +23,30% | 257 mld. | | +24,18% | 213 mld. | | +25,81% | 190 mld. | | +29,53% | 172 mld. | | +9,68% | 164 mld. | | +8,46% | 151 mld. | | +8,26% | 135 mld. |
Banken - Andere
|