slotkoers
Shenzhen S.E.
00:00:00 11-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
64,09
CNY
|
+1,41%
|
|
-1,28%
|
-13,40%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.125
|
46.770
|
39.808
|
39.706
|
25.769
|
22.315
|
-
|
-
|
Bedrijfswaarde
1 |
12.125
|
45.415
|
35.833
|
35.997
|
20.925
|
14.784
|
11.276
|
7.222
|
K/w-verhouding
|
31,8
x
|
89,3
x
|
53,9
x
|
37,9
x
|
15,8
x
|
8,58
x
|
6,54
x
|
6,46
x
|
Dividendrendement
|
0,48%
|
0,12%
|
0,16%
|
0,18%
|
1,62%
|
2,21%
|
3,01%
|
2,98%
|
Marktkapitalisatie/omzet
|
4,8
x
|
11,6
x
|
7,89
x
|
6,61
x
|
2,95
x
|
1,49
x
|
1,13
x
|
1,11
x
|
Bedrijfswaarde/omzet
|
4,8
x
|
11,2
x
|
7,1
x
|
5,99
x
|
2,4
x
|
0,99
x
|
0,57
x
|
0,36
x
|
Bedrijfswaarde/EBITDA
|
27,2
x
|
74
x
|
41,8
x
|
27,3
x
|
10,9
x
|
5,12
x
|
3,01
x
|
1,95
x
|
Bedrijfswaarde/FCF
|
-
|
273
x
|
32,3
x
|
29,3
x
|
6,53
x
|
7,69
x
|
6,12
x
|
2,35
x
|
FCF Yield
|
-
|
0,37%
|
3,1%
|
3,41%
|
15,3%
|
13%
|
16,3%
|
42,5%
|
Price to Book
|
4,75
x
|
15,4
x
|
6,42
x
|
5,51
x
|
2,95
x
|
2,01
x
|
1,61
x
|
1,34
x
|
Aantal aandelen (in duizenden)
|
320.000
|
321.220
|
348.278
|
348.234
|
348.177
|
348.175
|
-
|
-
|
Referentieprijs
2 |
37,89
|
145,6
|
114,3
|
114,0
|
74,01
|
64,09
|
64,09
|
64,09
|
Datum van publicatie
|
28-02-20
|
28-04-21
|
26-04-22
|
27-04-23
|
18-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.527
|
4.044
|
5.047
|
6.005
|
8.733
|
14.946
|
19.781
|
20.117
|
EBITDA
1 |
445,8
|
613,4
|
857,4
|
1.316
|
1.915
|
2.887
|
3.743
|
3.712
|
Bedrijfsresultaat (EBIT)
1 |
427,9
|
580,9
|
817,3
|
1.167
|
1.842
|
2.858
|
3.807
|
4.286
|
Operationele Marge
|
16,93%
|
14,36%
|
16,19%
|
19,43%
|
21,09%
|
19,12%
|
19,24%
|
21,31%
|
Resultaat voor belastingen (EBT)
1 |
429
|
583,2
|
816,3
|
1.173
|
1.848
|
2.962
|
3.896
|
3.961
|
Nettowinst (verlies)
1 |
381,9
|
523
|
717,4
|
1.047
|
1.634
|
2.606
|
3.428
|
3.485
|
Nettomarge
|
15,11%
|
12,93%
|
14,21%
|
17,43%
|
18,7%
|
17,43%
|
17,33%
|
17,32%
|
WPA
2 |
1,190
|
1,630
|
2,120
|
3,010
|
4,690
|
7,474
|
9,799
|
9,928
|
Free Cash Flow
1 |
-
|
166,4
|
1.110
|
1.226
|
3.207
|
1.922
|
1.843
|
3.072
|
FCF-marge
|
-
|
4,12%
|
22%
|
20,42%
|
36,72%
|
12,86%
|
9,32%
|
15,27%
|
Kasstroomconversie (ebitda)
|
-
|
27,13%
|
129,51%
|
93,19%
|
167,5%
|
66,56%
|
49,23%
|
82,74%
|
Kasstroomconversie (nettowinst)
|
-
|
31,82%
|
154,78%
|
117,16%
|
196,31%
|
73,75%
|
53,76%
|
88,14%
|
Dividend per aandeel
2 |
0,1800
|
0,1800
|
0,1800
|
0,2000
|
1,200
|
1,419
|
1,931
|
1,912
|
Datum van publicatie
|
28-02-20
|
28-04-21
|
26-04-22
|
27-04-23
|
18-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
-
|
1.302
|
1.363
|
1.317
|
-
|
1.577
|
1.749
|
1.931
|
2.152
|
2.322
|
2.328
|
2.579
|
3.744
|
4.044
|
4.849
|
3.306
|
4.839
|
EBITDA
1 |
-
|
-
|
74,68
|
279,6
|
175,3
|
-
|
285,2
|
-
|
-
|
-
|
-
|
-
|
-
|
736,5
|
783,9
|
756
|
721,5
|
904,8
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
139,7
|
306,9
|
257,3
|
-
|
348,3
|
254
|
378,4
|
462,2
|
549,4
|
446,6
|
681,5
|
720,6
|
768
|
740,1
|
702,4
|
885,7
|
Operationele Marge
|
-
|
-
|
10,73%
|
22,52%
|
19,54%
|
-
|
22,09%
|
14,53%
|
19,59%
|
21,48%
|
23,66%
|
19,18%
|
26,43%
|
19,24%
|
18,99%
|
15,26%
|
21,24%
|
18,3%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
452,8
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
249,2
|
457,8
|
-
|
-
|
234,6
|
507,8
|
313
|
-
|
336,4
|
-
|
-
|
411
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
17,82%
|
-
|
19,85%
|
-
|
17,42%
|
-
|
-
|
17,65%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,7800
|
-
|
0,3400
|
0,7800
|
0,6800
|
-
|
0,9000
|
0,6500
|
0,9700
|
1,190
|
1,350
|
1,180
|
1,660
|
1,923
|
2,103
|
1,865
|
2,141
|
2,390
|
Dividend per aandeel
2 |
-
|
-
|
0,1800
|
-
|
-
|
-
|
-
|
0,2000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,461
|
-
|
-
|
Datum van publicatie
|
26-08-20
|
26-08-21
|
26-04-22
|
26-04-22
|
10-08-22
|
10-08-22
|
26-10-22
|
27-04-23
|
27-04-23
|
20-08-23
|
25-10-23
|
18-04-24
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
1.354
|
3.975
|
3.709
|
4.843
|
7.531
|
11.038
|
15.092
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
166
|
1.110
|
1.226
|
3.207
|
1.922
|
1.843
|
3.072
|
ROE (netto-inkomsten/eigen vermogen)
|
16%
|
18,7%
|
14,3%
|
15,6%
|
20,5%
|
25,8%
|
25,9%
|
21,5%
|
ROA (netto-inkomsten/totale activa)
|
7,42%
|
6,56%
|
6,5%
|
6,56%
|
5,61%
|
6,67%
|
7,01%
|
6,21%
|
Totale activa
1 |
5.144
|
7.974
|
11.033
|
15.959
|
29.119
|
39.092
|
48.931
|
56.098
|
Nettoactief per aandeel
2 |
7,980
|
9,450
|
17,80
|
20,70
|
25,10
|
31,90
|
39,80
|
47,70
|
Cashflow per aandeel
2 |
-0,7900
|
1,040
|
3,870
|
4,170
|
10,10
|
4,510
|
16,20
|
10,30
|
Capex
1 |
118
|
167
|
239
|
225
|
310
|
392
|
316
|
301
|
Capex/omzet
|
4,67%
|
4,14%
|
4,74%
|
3,74%
|
3,55%
|
2,62%
|
1,6%
|
1,5%
|
Datum van publicatie
|
28-02-20
|
28-04-21
|
26-04-22
|
27-04-23
|
18-04-24
|
-
|
-
|
-
|
Laatste slotkoers
64,09
CNY Gemiddelde koersdoel
82,57
CNY Spread / Gemiddelde doel +28,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,40% | 3,04 mld. | | +39,97% | 189 mld. | | +72,64% | 41,01 mld. | | +47,63% | 36,57 mld. | | -21,45% | 26,48 mld. | | +33,01% | 23,32 mld. | | -3,67% | 12,17 mld. | | +158,18% | 11,23 mld. | | +54,81% | 6,8 mld. | | -7,48% | 5,29 mld. |
Productie van halfgeleidermachines
|