slotkoers
Shenzhen S.E.
00:00:00 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
101,4
CNY
|
+2,09%
|
|
+8,24%
|
+20,06%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.555
|
21.892
|
37.346
|
27.844
|
22.777
|
27.379
|
-
|
-
|
Bedrijfswaarde
1 |
9.555
|
21.892
|
37.346
|
29.097
|
23.015
|
27.393
|
27.839
|
27.636
|
K/w-verhouding
|
40,3
x
|
112
x
|
68,8
x
|
31,1
x
|
17,6
x
|
19,4
x
|
16
x
|
13,4
x
|
Dividendrendement
|
0,44%
|
-
|
0,12%
|
0,25%
|
1,78%
|
1,2%
|
1,48%
|
1,8%
|
Marktkapitalisatie/omzet
|
4,28
x
|
11
x
|
8,36
x
|
3,22
x
|
2,17
x
|
2,15
x
|
1,74
x
|
1,48
x
|
Bedrijfswaarde/omzet
|
4,28
x
|
11
x
|
8,36
x
|
3,36
x
|
2,19
x
|
2,15
x
|
1,76
x
|
1,49
x
|
Bedrijfswaarde/EBITDA
|
21,5
x
|
54,7
x
|
42,9
x
|
20,2
x
|
11,4
x
|
11,2
x
|
9,68
x
|
8,27
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
154
x
|
-795
x
|
19,2
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
0,65%
|
-0,13%
|
5,21%
|
Price to Book
|
3,84
x
|
5,49
x
|
8,2
x
|
5,04
x
|
2,21
x
|
2,33
x
|
2,07
x
|
1,84
x
|
Aantal aandelen (in duizenden)
|
210.000
|
232.920
|
232.920
|
234.359
|
269.681
|
270.011
|
-
|
-
|
Referentieprijs
2 |
45,50
|
93,99
|
160,3
|
118,8
|
84,46
|
101,4
|
101,4
|
101,4
|
Datum van publicatie
|
25-02-20
|
26-03-21
|
30-03-22
|
14-04-23
|
12-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.230
|
1.985
|
4.468
|
8.654
|
10.511
|
12.739
|
15.779
|
18.513
|
EBITDA
1 |
443,7
|
400,2
|
869,7
|
1.438
|
2.024
|
2.454
|
2.877
|
3.342
|
Bedrijfsresultaat (EBIT)
1 |
272,9
|
200,3
|
608,5
|
1.032
|
1.371
|
1.611
|
1.964
|
2.316
|
Operationele Marge
|
12,24%
|
10,09%
|
13,62%
|
11,93%
|
13,05%
|
12,64%
|
12,45%
|
12,51%
|
Resultaat voor belastingen (EBT)
1 |
270,8
|
194,9
|
601,1
|
1.029
|
1.358
|
1.627
|
1.949
|
2.306
|
Nettowinst (verlies)
1 |
237,3
|
178,6
|
541,6
|
901,2
|
1.201
|
1.407
|
1.712
|
2.038
|
Nettomarge
|
10,64%
|
9%
|
12,12%
|
10,41%
|
11,42%
|
11,05%
|
10,85%
|
11,01%
|
WPA
2 |
1,130
|
0,8400
|
2,330
|
3,820
|
4,790
|
5,214
|
6,340
|
7,544
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
178
|
-35
|
1.441
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
1,4%
|
-0,22%
|
7,78%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
7,25%
|
-
|
43,12%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
12,65%
|
-
|
70,72%
|
Dividend per aandeel
2 |
0,2000
|
-
|
0,2000
|
0,3000
|
1,500
|
1,217
|
1,503
|
1,829
|
Datum van publicatie
|
25-02-20
|
26-03-21
|
30-03-22
|
14-04-23
|
12-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
2.683
|
2.326
|
2.591
|
2.851
|
2.743
|
2.509
|
2.757
|
3.676
|
4.202
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
536,2
|
653,5
|
720,5
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
348,1
|
281,8
|
308,5
|
322,7
|
458,5
|
355
|
351,9
|
469,3
|
536,3
|
-
|
-
|
Operationele Marge
|
-
|
12,97%
|
12,12%
|
11,9%
|
11,32%
|
16,71%
|
14,15%
|
12,76%
|
12,76%
|
12,76%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
299,1
|
321,3
|
457,3
|
355,6
|
335,3
|
447
|
510,9
|
-
|
-
|
Nettowinst (verlies)
1 |
249,3
|
-
|
-
|
267,2
|
286,2
|
405,9
|
308,6
|
297,5
|
396,6
|
453,3
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
10,31%
|
10,04%
|
14,8%
|
12,3%
|
10,79%
|
10,79%
|
10,79%
|
-
|
-
|
WPA
2 |
1,071
|
1,280
|
-
|
1,133
|
1,110
|
1,520
|
1,140
|
1,246
|
1,475
|
1,595
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,634
|
-
|
-
|
Datum van publicatie
|
26-10-22
|
14-04-23
|
24-04-23
|
17-08-23
|
26-10-23
|
12-04-24
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
1.253
|
237
|
14,2
|
460
|
257
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,8713
x
|
0,1173
x
|
0,005769
x
|
0,1598
x
|
0,0769
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
178
|
-35
|
1.441
|
ROE (netto-inkomsten/eigen vermogen)
|
9,93%
|
6,69%
|
12,7%
|
17,6%
|
15,4%
|
12,6%
|
13,6%
|
13,9%
|
ROA (netto-inkomsten/totale activa)
|
6,49%
|
3,86%
|
8,46%
|
-
|
-
|
6,9%
|
7,32%
|
7,66%
|
Totale activa
1 |
3.656
|
4.623
|
6.399
|
-
|
-
|
20.398
|
23.400
|
26.590
|
Nettoactief per aandeel
2 |
11,90
|
17,10
|
19,60
|
23,60
|
38,20
|
43,50
|
49,00
|
55,20
|
Cashflow per aandeel
2 |
2,160
|
0,3600
|
8,410
|
1,870
|
2,770
|
6,770
|
10,30
|
11,30
|
Capex
1 |
503
|
445
|
1.183
|
2.382
|
2.406
|
2.084
|
1.792
|
1.489
|
Capex/omzet
|
22,56%
|
22,43%
|
26,48%
|
27,52%
|
22,89%
|
16,36%
|
11,36%
|
8,04%
|
Datum van publicatie
|
25-02-20
|
26-03-21
|
30-03-22
|
14-04-23
|
12-04-24
|
-
|
-
|
-
|
Laatste slotkoers
101,4
CNY Gemiddelde koersdoel
111,5
CNY Spread / Gemiddelde doel +9,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,06% | 3,71 mld. | | +11,28% | 18,5 mld. | | +44,36% | 17,61 mld. | | +0,88% | 13,42 mld. | | +25,18% | 7,92 mld. | | +43,27% | 7,43 mld. | | +60,69% | 6,92 mld. | | -.--% | 5,94 mld. | | +49,68% | 4,39 mld. | | +101,66% | 3,37 mld. |
Aluminium - Andere
|