Vertraagde tijd
Hong Kong S.E.
09:04:34 11-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,4
HKD
|
-3,45%
|
|
0,00%
|
+19,83%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
149.154
|
65.621
|
35.287
|
45.019
|
-
|
-
|
Bedrijfswaarde
1 |
129.158
|
54.674
|
35.287
|
43.716
|
46.678
|
49.233
|
K/w-verhouding
|
-2,58
x
|
-10,3
x
|
-5,27
x
|
-12,8
x
|
-18,1
x
|
-18,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
31,7
x
|
17,2
x
|
10,4
x
|
10,3
x
|
8,1
x
|
6,44
x
|
Bedrijfswaarde/omzet
|
27,5
x
|
14,4
x
|
10,4
x
|
10
x
|
8,39
x
|
7,04
x
|
Bedrijfswaarde/EBITDA
|
-147
x
|
-13
x
|
-8,08
x
|
-19,2
x
|
-36
x
|
98,7
x
|
Bedrijfswaarde/FCF
|
-36,3
x
|
-6,86
x
|
-7,69
x
|
-11,4
x
|
-12,1
x
|
-17,3
x
|
FCF Yield
|
-2,76%
|
-14,6%
|
-13%
|
-8,8%
|
-8,28%
|
-5,78%
|
Price to Book
|
4,68
x
|
2,16
x
|
1,47
x
|
2,25
x
|
2,45
x
|
3,02
x
|
Aantal aandelen (in duizenden)
|
33.282.400
|
33.468.925
|
33.468.925
|
33.468.925
|
-
|
-
|
Referentieprijs
2 |
4,481
|
1,961
|
1,054
|
1,345
|
1,345
|
1,345
|
Datum van publicatie
|
25-03-22
|
28-03-23
|
26-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
4.700
|
3.809
|
3.406
|
4.359
|
5.561
|
6.989
|
EBITDA
1 |
-
|
-879
|
-4.213
|
-4.369
|
-2.277
|
-1.298
|
498,7
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-3.730
|
-6.528
|
-6.647
|
-3.622
|
-2.356
|
-1.309
|
Operationele Marge
|
-
|
-79,35%
|
-171,41%
|
-195,15%
|
-83,09%
|
-42,37%
|
-18,72%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-17.142
|
-6.333
|
-6.504
|
-3.658
|
-2.525
|
-2.526
|
Nettowinst (verlies)
1 |
-12.158
|
-17.140
|
-6.045
|
-6.440
|
-3.553
|
-2.431
|
-2.427
|
Nettomarge
|
-
|
-364,66%
|
-158,72%
|
-189,09%
|
-81,51%
|
-43,72%
|
-34,73%
|
WPA
2 |
-1,330
|
-1,740
|
-0,1900
|
-0,2000
|
-0,1053
|
-0,0744
|
-0,0741
|
Free Cash Flow
1 |
-
|
-3.559
|
-7.975
|
-4.591
|
-3.849
|
-3.863
|
-2.847
|
FCF-marge
|
-
|
-75,71%
|
-209,39%
|
-134,79%
|
-88,3%
|
-69,46%
|
-40,73%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-12-21
|
25-03-22
|
28-03-23
|
26-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 S1
|
2022 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
-
|
2.393
|
1.835
|
2.622
|
2.145
|
3.178
|
2.548
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-3.109
|
-1.984
|
-1.639
|
-1.655
|
-1.089
|
-1.301
|
Operationele Marge
|
-
|
-129,9%
|
-108,12%
|
-62,51%
|
-77,16%
|
-34,27%
|
-51,06%
|
Resultaat voor belastingen (EBT)
|
-
|
-3.011
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-3.158
|
-2.887
|
-1.800
|
-1.458
|
-1.457
|
-937
|
-1.158
|
Nettomarge
|
-
|
-120,64%
|
-98,09%
|
-55,61%
|
-67,93%
|
-29,48%
|
-45,45%
|
WPA
2 |
-0,1000
|
-0,0900
|
-0,0500
|
-0,0400
|
-0,0400
|
-0,0300
|
-0,0300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-08-22
|
28-03-23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
1.659
|
4.214
|
Nettokaspositie
1 |
-
|
19.996
|
10.947
|
-
|
1.302
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-1,278
x
|
8,451
x
|
Free Cash Flow
1 |
-
|
-3.559
|
-7.975
|
-4.591
|
-3.849
|
-3.863
|
-2.847
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-317%
|
-15,6%
|
-20,8%
|
-16,8%
|
-12,6%
|
-16,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-45,5%
|
-12,7%
|
-15,4%
|
-11%
|
-7,14%
|
-5,63%
|
Totale activa
1 |
-
|
37.711
|
47.460
|
41.820
|
32.363
|
34.065
|
43.107
|
Nettoactief per aandeel
2 |
-
|
0,9600
|
0,9100
|
0,7200
|
0,6000
|
0,5500
|
0,4500
|
Cashflow per aandeel
2 |
-
|
-0,2500
|
-0,1000
|
-0,1000
|
-0,0800
|
-0,0200
|
-0,0600
|
Capex
1 |
-
|
1.073
|
4.890
|
1.356
|
1.130
|
1.191
|
803
|
Capex/omzet
|
-
|
22,83%
|
128,4%
|
39,83%
|
25,92%
|
21,41%
|
11,49%
|
Datum van publicatie
|
07-12-21
|
25-03-22
|
28-03-23
|
26-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1,345
CNY Gemiddelde koersdoel
1,347
CNY Spread / Gemiddelde doel +0,14% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,83% | 6,21 mld. | | +18,09% | 342 mld. | | +26,44% | 220 mld. | | +0,38% | 146 mld. | | +17,80% | 59,6 mld. | | +12,55% | 32,38 mld. | | +2,65% | 30,37 mld. | | +153,30% | 28,38 mld. | | +32,15% | 21,87 mld. | | -10,26% | 13,27 mld. |
Ondernemingssoftware
|