Beurs gesloten -
NSE India S.E.
09:15:25 18-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
714,8
INR
|
-0,02%
|
|
-0,78%
|
-5,91%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
580.886
|
873.043
|
803.300
|
700.284
|
679.656
|
-
|
-
|
Bedrijfswaarde
1 |
580.886
|
873.043
|
1.022.061
|
997.836
|
649.037
|
1.142.636
|
1.251.526
|
K/w-verhouding
|
46,8
x
|
89,4
x
|
50
x
|
31,1
x
|
26,9
x
|
24,2
x
|
19
x
|
Dividendrendement
|
0,16%
|
-
|
0,29%
|
0,34%
|
0,41%
|
0,48%
|
0,59%
|
Marktkapitalisatie/omzet
|
6,26
x
|
9,41
x
|
7,82
x
|
5,54
x
|
4,36
x
|
3,81
x
|
3,13
x
|
Bedrijfswaarde/omzet
|
6,26
x
|
9,41
x
|
9,95
x
|
7,9
x
|
4,36
x
|
6,4
x
|
5,76
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
10,9
x
|
14
x
|
10,4
x
|
7,11
x
|
5,71
x
|
4,66
x
|
3,83
x
|
Aantal aandelen (in duizenden)
|
938.957
|
940.525
|
943.172
|
946.074
|
950.901
|
-
|
-
|
Referentieprijs
2 |
618,6
|
928,2
|
851,7
|
740,2
|
714,8
|
714,8
|
714,8
|
Datum van publicatie
|
08-05-20
|
26-04-21
|
29-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
70.549
|
92.764
|
92.775
|
102.742
|
126.380
|
148.883
|
178.578
|
217.313
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
36.699
|
39.623
|
44.280
|
51.896
|
65.192
|
76.848
|
93.304
|
Operationele Marge
|
-
|
39,56%
|
42,71%
|
43,1%
|
41,06%
|
43,79%
|
43,03%
|
42,94%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
13.237
|
21.722
|
30.306
|
32.318
|
37.660
|
47.804
|
Nettowinst (verlies)
1 |
-
|
12.448
|
9.845
|
16.161
|
22.585
|
24.079
|
28.127
|
35.715
|
Nettomarge
|
-
|
13,42%
|
10,61%
|
15,73%
|
17,87%
|
16,17%
|
15,75%
|
16,43%
|
WPA
2 |
9,610
|
13,21
|
10,38
|
17,02
|
23,80
|
25,37
|
29,54
|
37,53
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
1,000
|
-
|
2,500
|
2,500
|
2,940
|
3,409
|
4,251
|
Datum van publicatie
|
26-04-19
|
08-05-20
|
26-04-21
|
29-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
24.032
|
23.087
|
23.619
|
24.413
|
28.628
|
27.487
|
31.003
|
32.971
|
31.919
|
34.093
|
34.748
|
36.668
|
40.226
|
41.306
|
39.673
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
9.311
|
8.776
|
10.540
|
10.580
|
11.440
|
11.720
|
12.912
|
12.516
|
12.174
|
14.294
|
15.150
|
15.371
|
15.936
|
16.679
|
17.995
|
Operationele Marge
|
38,75%
|
38,01%
|
44,62%
|
43,34%
|
39,96%
|
42,64%
|
41,65%
|
37,96%
|
38,14%
|
41,93%
|
43,6%
|
41,92%
|
39,62%
|
40,38%
|
45,36%
|
Resultaat voor belastingen (EBT)
1 |
2.829
|
2.344
|
4.103
|
4.641
|
5.185
|
7.792
|
8.409
|
7.056
|
6.843
|
7.997
|
7.966
|
8.162
|
7.889
|
7.880
|
-
|
Nettowinst (verlies)
1 |
2.097
|
1.754
|
3.046
|
3.449
|
3.858
|
5.809
|
6.269
|
5.256
|
5.095
|
5.965
|
5.933
|
5.967
|
5.920
|
5.735
|
6.285
|
Nettomarge
|
8,72%
|
7,6%
|
12,9%
|
14,13%
|
13,48%
|
21,13%
|
20,22%
|
15,94%
|
15,96%
|
17,5%
|
17,07%
|
16,27%
|
14,72%
|
13,88%
|
15,84%
|
WPA
2 |
2,210
|
-
|
3,210
|
-
|
4,070
|
6,110
|
6,600
|
5,530
|
5,360
|
6,280
|
6,240
|
6,133
|
6,245
|
6,026
|
6,975
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,668
|
-
|
Datum van publicatie
|
21-01-21
|
26-04-21
|
23-07-21
|
28-10-21
|
24-01-22
|
29-04-22
|
28-07-22
|
27-10-22
|
24-01-23
|
28-04-23
|
28-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
218.761
|
297.551
|
392.484
|
462.980
|
571.870
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
27,4%
|
16,9%
|
23%
|
25,7%
|
21,4%
|
21,1%
|
22%
|
ROA (netto-inkomsten/totale activa)
|
-
|
5,5%
|
3,76%
|
5,24%
|
5,63%
|
4,57%
|
4,41%
|
4,66%
|
Totale activa
1 |
-
|
226.330
|
261.597
|
308.306
|
400.936
|
506.114
|
638.486
|
767.202
|
Nettoactief per aandeel
2 |
-
|
56,90
|
66,40
|
82,20
|
104,0
|
125,0
|
153,0
|
187,0
|
Cashflow per aandeel
|
-
|
-
|
7,300
|
-46,20
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-04-19
|
08-05-20
|
26-04-21
|
29-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
Laatste slotkoers
714,8
INR Gemiddelde koersdoel
768,8
INR Spread / Gemiddelde doel +7,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,91% | 8,16 mld. | | +8,15% | 54,19 mld. | | +22,60% | 544 mln. | | +0,51% | 529 mln. | | +10,46% | 324 mln. | | +33,87% | 286 mln. | | 0,00% | 175 mln. |
Consumentenkredietkaartdiensten
|