Beurs gesloten -
Saudi Arabian S.E.
14:20:06 11-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
37,5
SAR
|
-0,40%
|
|
+2,32%
|
-7,18%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
203.600
|
211.811
|
224.480
|
182.648
|
201.374
|
187.667
|
-
|
-
|
Bedrijfswaarde
1 |
202.700
|
204.343
|
220.780
|
170.650
|
199.349
|
184.766
|
180.129
|
174.942
|
K/w-verhouding
|
18,9
x
|
19,1
x
|
19,9
x
|
15
x
|
15,2
x
|
14,2
x
|
13,4
x
|
12,7
x
|
Dividendrendement
|
3,93%
|
3,77%
|
3,56%
|
4,37%
|
3,96%
|
4,25%
|
5,05%
|
5,13%
|
Marktkapitalisatie/omzet
|
3,74
x
|
3,59
x
|
3,54
x
|
2,71
x
|
2,78
x
|
2,46
x
|
2,34
x
|
2,24
x
|
Bedrijfswaarde/omzet
|
3,73
x
|
3,47
x
|
3,48
x
|
2,53
x
|
2,76
x
|
2,42
x
|
2,25
x
|
2,09
x
|
Bedrijfswaarde/EBITDA
|
9,52
x
|
9,22
x
|
9,67
x
|
6,8
x
|
8,08
x
|
7,16
x
|
6,67
x
|
6,19
x
|
Bedrijfswaarde/FCF
|
-140
x
|
11,7
x
|
73,3
x
|
9,15
x
|
15,5
x
|
15,7
x
|
14,6
x
|
12,6
x
|
FCF Yield
|
-0,71%
|
8,56%
|
1,36%
|
10,9%
|
6,45%
|
6,38%
|
6,83%
|
7,95%
|
Price to Book
|
3,29
x
|
3,31
x
|
3,24
x
|
2,48
x
|
2,55
x
|
2,27
x
|
2,17
x
|
2,05
x
|
Aantal aandelen (in duizenden)
|
5.000.000
|
4.995.538
|
4.992.873
|
4.990.371
|
4.984.506
|
4.984.506
|
-
|
-
|
Referentieprijs
2 |
40,72
|
42,40
|
44,96
|
36,60
|
40,40
|
37,65
|
37,65
|
37,65
|
Datum van publicatie
|
22-01-20
|
21-01-21
|
21-02-22
|
20-02-23
|
19-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
54.376
|
58.949
|
63.417
|
67.432
|
72.337
|
76.311
|
80.153
|
83.893
|
EBITDA
1 |
21.281
|
22.175
|
22.841
|
25.079
|
24.683
|
25.799
|
27.008
|
28.240
|
Bedrijfsresultaat (EBIT)
1 |
12.484
|
12.816
|
13.128
|
15.088
|
14.200
|
15.035
|
15.855
|
16.838
|
Operationele Marge
|
22,96%
|
21,74%
|
20,7%
|
22,38%
|
19,63%
|
19,7%
|
19,78%
|
20,07%
|
Resultaat voor belastingen (EBT)
1 |
11.660
|
12.447
|
12.635
|
13.470
|
14.795
|
14.103
|
15.382
|
17.016
|
Nettowinst (verlies)
1 |
10.755
|
11.085
|
11.311
|
12.171
|
13.295
|
13.189
|
14.072
|
14.863
|
Nettomarge
|
19,78%
|
18,8%
|
17,84%
|
18,05%
|
18,38%
|
17,28%
|
17,56%
|
17,72%
|
WPA
2 |
2,152
|
2,216
|
2,264
|
2,440
|
2,660
|
2,645
|
2,800
|
2,958
|
Free Cash Flow
1 |
-1.448
|
17.496
|
3.010
|
18.653
|
12.848
|
11.796
|
12.298
|
13.909
|
FCF-marge
|
-2,66%
|
29,68%
|
4,75%
|
27,66%
|
17,76%
|
15,46%
|
15,34%
|
16,58%
|
Kasstroomconversie (ebitda)
|
-
|
78,9%
|
13,18%
|
74,38%
|
52,05%
|
45,72%
|
45,53%
|
49,25%
|
Kasstroomconversie (nettowinst)
|
-
|
157,83%
|
26,61%
|
153,25%
|
96,64%
|
89,44%
|
87,39%
|
93,58%
|
Dividend per aandeel
2 |
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,902
|
1,932
|
Datum van publicatie
|
22-01-20
|
21-01-21
|
21-02-22
|
20-02-23
|
19-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
16.087
|
-
|
16.991
|
16.939
|
16.468
|
17.034
|
-
|
18.179
|
18.327
|
18.106
|
17.725
|
-
|
19.100
|
19.552
|
19.189
|
18.430
|
-
|
-
|
EBITDA
1 |
5.767
|
11.373
|
6.300
|
6.204
|
7.073
|
5.502
|
12.575
|
6.343
|
5.821
|
6.952
|
5.567
|
12.519
|
6.474
|
6.112
|
7.407
|
5.675
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.204
|
-
|
3.824
|
3.720
|
4.576
|
2.968
|
-
|
3.731
|
3.281
|
4.338
|
2.851
|
-
|
3.856
|
3.386
|
4.681
|
2.949
|
-
|
-
|
Operationele Marge
|
19,92%
|
-
|
22,51%
|
21,96%
|
27,79%
|
17,42%
|
-
|
20,52%
|
17,9%
|
23,96%
|
16,09%
|
-
|
20,19%
|
17,32%
|
24,4%
|
16%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
3.024
|
-
|
3.419
|
3.196
|
3.896
|
2.960
|
-
|
3.512
|
3.378
|
5.330
|
2.575
|
-
|
3.577
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.613
|
-
|
3.035
|
2.837
|
3.541
|
2.758
|
-
|
3.109
|
3.008
|
4.904
|
2.274
|
-
|
3.286
|
2.890
|
4.185
|
2.454
|
-
|
-
|
Nettomarge
|
16,24%
|
-
|
17,86%
|
16,75%
|
21,5%
|
16,19%
|
-
|
17,1%
|
16,41%
|
27,08%
|
12,83%
|
-
|
17,2%
|
14,78%
|
21,81%
|
13,31%
|
-
|
-
|
WPA
2 |
0,5240
|
-
|
0,6080
|
0,5680
|
0,7000
|
0,5600
|
-
|
-
|
0,6100
|
0,9800
|
0,4600
|
-
|
0,6600
|
0,5781
|
0,8371
|
0,4908
|
-
|
-
|
Dividend per aandeel
|
0,4000
|
-
|
0,4000
|
0,4000
|
0,4000
|
0,4000
|
-
|
0,4000
|
0,4000
|
0,4000
|
0,4000
|
-
|
0,4000
|
-
|
0,4000
|
0,5000
|
0,5000
|
0,5000
|
Datum van publicatie
|
21-02-22
|
21-02-22
|
28-04-22
|
04-08-22
|
30-10-22
|
20-02-23
|
20-02-23
|
10-05-23
|
30-07-23
|
30-10-23
|
19-02-24
|
19-02-24
|
08-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
900
|
7.468
|
3.699
|
11.997
|
2.025
|
2.901
|
7.538
|
12.725
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.448
|
17.496
|
3.010
|
18.653
|
12.848
|
11.796
|
12.298
|
13.909
|
ROE (netto-inkomsten/eigen vermogen)
|
16,9%
|
17,6%
|
17,4%
|
17%
|
17,4%
|
16%
|
16,5%
|
16,7%
|
ROA (netto-inkomsten/totale activa)
|
9,42%
|
9,2%
|
9,29%
|
9,19%
|
8,96%
|
8,12%
|
8,73%
|
8,89%
|
Totale activa
1 |
114.212
|
120.447
|
121.820
|
132.505
|
148.451
|
162.486
|
161.104
|
167.105
|
Nettoactief per aandeel
2 |
12,40
|
12,80
|
13,90
|
14,80
|
15,80
|
16,60
|
17,30
|
18,30
|
Cashflow per aandeel
2 |
1,980
|
5,670
|
2,190
|
5,270
|
4,480
|
4,910
|
4,350
|
4,960
|
Capex
1 |
11.349
|
10.841
|
8.210
|
7.702
|
9.569
|
11.114
|
11.423
|
12.544
|
Capex/omzet
|
20,87%
|
18,39%
|
12,95%
|
11,42%
|
13,23%
|
14,56%
|
14,25%
|
14,95%
|
Datum van publicatie
|
22-01-20
|
21-01-21
|
21-02-22
|
20-02-23
|
19-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
37,65
SAR Gemiddelde koersdoel
44,47
SAR Spread / Gemiddelde doel +18,12% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,18% | 50,06 mld. | | +14,04% | 209 mld. | | +7,31% | 170 mld. | | -12,83% | 81 mld. | | +14,97% | 71,74 mld. | | -1,33% | 52,2 mld. | | -29,25% | 39,76 mld. | | -18,23% | 38,26 mld. | | +3,23% | 30,99 mld. | | -10,60% | 30,92 mld. |
andere geintegreerde telecommunicatiediensten
|