RIVIAN AUTOMOTIVE, INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 11,87 USD | +3,04% |
|
+4,12% | -49,40% |
| 06/06 | Rivian introduceert tweede generatie R1s, R1t | CI |
| 30/05 | Transcript : Rivian Automotive, Inc. Presents at Bernstein?s 40th Annual Strategic Decisions Conference, May-30-2024 08:00 AM |
Totale waarde
| Fiscaal tijdperk: december | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 93.354 | 16.973 | 22.468 | 11.814 | - | - |
| Bedrijfswaarde 1 | 76.665 | 6.947 | 17.855 | 10.522 | 10.898 | 11.947 |
| K/w-verhouding | -4,51 x | -2,49 x | -4,09 x | -2,47 x | -3,26 x | -4,25 x |
| Dividendrendement | - | - | - | - | - | - |
| Marktkapitalisatie/omzet | 1.697 x | 10,2 x | 5,07 x | 2,47 x | 1,74 x | 0,99 x |
| Bedrijfswaarde/omzet | 1.394 x | 4,19 x | 4,03 x | 2,2 x | 1,61 x | 1 x |
| Bedrijfswaarde/EBITDA | -27,5 x | -1,33 x | -4,49 x | -3,78 x | -7,75 x | -17 x |
| Bedrijfswaarde/FCF | -17,4 x | -1,08 x | -3,03 x | -2,53 x | -3,78 x | -4,1 x |
| FCF Yield | -5,76% | -92,4% | -33% | -39,5% | -26,4% | -24,4% |
| Price to Book | 4,79 x | 1,24 x | 2,48 x | 2,18 x | 2,7 x | 3,31 x |
| Aantal aandelen (in duizenden) | 900.317 | 920.956 | 957.718 | 995.320 | - | - |
| Referentieprijs 2 | 103,7 | 18,43 | 23,46 | 11,87 | 11,87 | 11,87 |
| Datum van publicatie | 10-03-22 | 28-02-23 | 21-02-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Omzet 1 | - | 55 | 1.658 | 4.434 | 4.777 | 6.787 | 11.951 |
| EBITDA 1 | - | -2.790 | -5.217 | -3.981 | -2.784 | -1.405 | -702,8 |
| Bedrijfsresultaat (EBIT) 1 | - | -4.220 | -6.856 | -5.739 | -4.806 | -3.414 | -2.841 |
| Operationele Marge | - | -7.672,73% | -413,51% | -129,43% | -100,61% | -50,3% | -23,77% |
| Resultaat voor belastingen (EBT) 1 | - | -4.688 | -6.748 | -5.431 | -4.680 | -3.536 | -3.078 |
| Nettowinst (verlies) 1 | -1.018 | -4.688 | -6.752 | -5.432 | -4.696 | -3.619 | -2.976 |
| Nettomarge | - | -8.523,64% | -407,24% | -122,51% | -98,3% | -53,32% | -24,9% |
| WPA 2 | -10,09 | -22,98 | -7,400 | -5,740 | -4,801 | -3,637 | -2,793 |
| Free Cash Flow 1 | - | -4.416 | -6.421 | -5.892 | -4.154 | -2.881 | -2.916 |
| FCF-marge | - | -8.029,09% | -387,27% | -132,88% | -86,95% | -42,44% | -24,4% |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | - | - | - | - | - | - | - |
| Dividend per aandeel 2 | - | - | - | - | - | - | - |
| Datum van publicatie | 25-08-21 | 10-03-22 | 28-02-23 | 21-02-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 54 | 95 | 364 | 536 | 663 | 661 | 1.121 | 1.337 | 1.315 | 1.204 | 913,7 | 1.223 | 1.416 | 1.445 | 1.518 |
| EBITDA 1 | -1.108 | -1.144 | -1.305 | -1.307 | -1.461 | -1.062 | -881 | -942 | -1.096 | -798 | -881,1 | -637,4 | -393,9 | -322,9 | -275,9 |
| Bedrijfsresultaat (EBIT) 1 | -2.454 | -1.579 | -1.708 | -1.774 | -1.795 | -1.433 | -1.285 | -1.440 | -1.581 | -1.484 | -1.370 | -1.145 | -882,2 | -851,6 | -812,7 |
| Operationele Marge | -4.544,44% | -1.662,11% | -469,23% | -330,97% | -270,74% | -216,79% | -114,63% | -107,7% | -120,23% | -123,26% | -149,89% | -93,56% | -62,31% | -58,94% | -53,55% |
| Resultaat voor belastingen (EBT) 1 | -2.461 | -1.593 | -1.709 | -1.723 | -1.723 | -1.348 | -1.195 | -1.367 | -1.521 | -1.445 | -1.326 | -1.098 | -876,1 | -807,8 | -787,5 |
| Nettowinst (verlies) 1 | -2.461 | -1.593 | -1.712 | -1.724 | -1.723 | -1.349 | -1.195 | -1.367 | -1.521 | -1.446 | -1.354 | -1.088 | -868 | -809,6 | -790,1 |
| Nettomarge | -4.557,41% | -1.676,84% | -470,33% | -321,64% | -259,88% | -204,08% | -106,6% | -102,24% | -115,67% | -120,1% | -148,24% | -88,91% | -61,3% | -56,03% | -52,06% |
| WPA 2 | -4,830 | -1,770 | -1,890 | -1,880 | -1,870 | -1,450 | -1,270 | -1,440 | -1,580 | -1,480 | -1,386 | -1,093 | -0,8778 | -0,8968 | -0,9176 |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 10-03-22 | 11-05-22 | 11-08-22 | 09-11-22 | 28-02-23 | 09-05-23 | 08-08-23 | 07-11-23 | 21-02-24 | 07-05-24 | - | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | 132 |
| Nettokaspositie 1 | - | 16.689 | 10.026 | 4.613 | 1.292 | 917 | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | -0,1879 x |
| Free Cash Flow 1 | - | -4.416 | -6.421 | -5.892 | -4.154 | -2.881 | -2.916 |
| ROE (netto-inkomsten/eigen vermogen) | - | -33,2% | -34,7% | -40,3% | -59,3% | -46,7% | -42,3% |
| ROA (netto-inkomsten/totale activa) | - | -22,4% | -28,8% | -26,6% | -29,8% | -20,4% | -17,7% |
| Totale activa 1 | - | 20.924 | 23.450 | 20.386 | 15.773 | 17.780 | 16.841 |
| Nettoactief per aandeel 2 | - | 21,70 | 14,90 | 9,440 | 5,450 | 4,400 | 3,590 |
| Cashflow per aandeel 2 | - | -12,90 | -5,530 | -5,140 | -2,750 | 0,0800 | 0,9300 |
| Capex 1 | - | 1.794 | 1.369 | 1.026 | 1.179 | 1.587 | 1.747 |
| Capex/omzet | - | 3.261,82% | 82,57% | 23,14% | 24,68% | 23,38% | 14,62% |
| Datum van publicatie | 25-08-21 | 10-03-22 | 28-02-23 | 21-02-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
D
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
26
Laatste slotkoers
11,87
USD
Gemiddelde koersdoel
15,12
USD
Spread / Gemiddelde doel
+27,34%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -49,40% | 11,81 mld. | |
| -30,06% | 554 mld. | |
| -48,01% | 20,65 mld. | |
| -52,57% | 9,28 mld. | |
| -47,96% | 9,77 mld. | |
| -35,15% | 6,3 mld. | |
| 0,00% | 5,86 mld. | |
| 0,00% | 5,28 mld. | |
| -23,67% | 4,67 mld. | |
| +3,36% | 2,48 mld. |
- Beurs
- Aandelen
- Koers RIVN
- Financiën Rivian Automotive, Inc.
