Beurs gesloten -
Australian S.E.
08:10:53 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,15
AUD
|
+1,32%
|
|
+1,32%
|
+14,53%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.354
|
6.951
|
8.746
|
8.417
|
10.697
|
9.986
|
-
|
-
|
Bedrijfswaarde
1 |
11.421
|
10.124
|
13.355
|
12.354
|
13.582
|
13.880
|
14.826
|
15.589
|
K/w-verhouding
|
9,93
x
|
-2,92
x
|
-5,08
x
|
-9,8
x
|
6,67
x
|
6,97
x
|
6,31
x
|
5,94
x
|
Dividendrendement
|
4,63%
|
3,44%
|
-
|
-
|
-
|
0,16%
|
3,63%
|
4,3%
|
Marktkapitalisatie/omzet
|
0,47
x
|
0,49
x
|
1,47
x
|
0,92
x
|
0,54
x
|
0,45
x
|
0,44
x
|
0,43
x
|
Bedrijfswaarde/omzet
|
0,64
x
|
0,71
x
|
2,25
x
|
1,36
x
|
0,69
x
|
0,63
x
|
0,65
x
|
0,66
x
|
Bedrijfswaarde/EBITDA
|
3,69
x
|
4,19
x
|
33,6
x
|
44
x
|
3,06
x
|
3,36
x
|
3,33
x
|
3,27
x
|
Bedrijfswaarde/FCF
|
9,18
x
|
-20,7
x
|
-12,1
x
|
7
x
|
5,39
x
|
105
x
|
-30,5
x
|
-137
x
|
FCF Yield
|
10,9%
|
-4,82%
|
-8,3%
|
14,3%
|
18,6%
|
0,96%
|
-3,28%
|
-0,73%
|
Price to Book
|
2,47
x
|
4,61
x
|
17,3
x
|
-44,7
x
|
620
x
|
26,7
x
|
6,8
x
|
3,83
x
|
Aantal aandelen (in duizenden)
|
1.547.113
|
1.838.882
|
1.876.745
|
1.882.945
|
1.725.278
|
1.623.778
|
-
|
-
|
Referentieprijs
2 |
5,400
|
3,780
|
4,660
|
4,470
|
6,200
|
6,150
|
6,150
|
6,150
|
Datum van publicatie
|
21-08-19
|
19-08-20
|
25-08-21
|
24-08-22
|
23-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.966
|
14.257
|
5.934
|
9.108
|
19.815
|
22.111
|
22.919
|
23.469
|
EBITDA
1 |
3.092
|
2.416
|
397
|
281
|
4.445
|
4.132
|
4.454
|
4.771
|
Bedrijfsresultaat (EBIT)
1 |
1.487
|
395
|
-1.525
|
-1.558
|
2.682
|
2.301
|
2.428
|
2.539
|
Operationele Marge
|
8,28%
|
2,77%
|
-25,7%
|
-17,11%
|
13,54%
|
10,41%
|
10,6%
|
10,82%
|
Resultaat voor belastingen (EBT)
1 |
1.265
|
-2.708
|
-2.351
|
-1.191
|
2.472
|
2.036
|
2.155
|
2.305
|
Nettowinst (verlies)
1 |
891
|
-1.964
|
-1.728
|
-860
|
1.744
|
1.383
|
1.502
|
1.620
|
Nettomarge
|
4,96%
|
-13,78%
|
-29,12%
|
-9,44%
|
8,8%
|
6,25%
|
6,55%
|
6,9%
|
WPA
2 |
0,5440
|
-1,296
|
-0,9180
|
-0,4560
|
0,9300
|
0,8826
|
0,9739
|
1,036
|
Free Cash Flow
1 |
1.244
|
-488
|
-1.108
|
1.764
|
2.522
|
132,6
|
-486,9
|
-113,5
|
FCF-marge
|
6,92%
|
-3,42%
|
-18,67%
|
19,37%
|
12,73%
|
0,6%
|
-2,12%
|
-0,48%
|
Kasstroomconversie (ebitda)
|
40,23%
|
-
|
-
|
627,76%
|
56,74%
|
3,21%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
139,62%
|
-
|
-
|
-
|
144,61%
|
9,59%
|
-
|
-
|
Dividend per aandeel
2 |
0,2500
|
0,1300
|
-
|
-
|
-
|
0,009830
|
0,2235
|
0,2644
|
Datum van publicatie
|
21-08-19
|
19-08-20
|
25-08-21
|
24-08-22
|
23-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
9.464
|
4.793
|
2.330
|
3.604
|
3.074
|
6.034
|
9.909
|
9.906
|
11.127
|
10.962
|
11.626
|
10.784
|
EBITDA
1 |
1.906
|
510
|
86
|
311
|
-245
|
526
|
2.429
|
2.016
|
2.202
|
1.987
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
900
|
-505
|
-888
|
-637
|
-1.129
|
-429
|
1.544
|
1.138
|
1.345
|
969
|
1.357
|
1.055
|
Operationele Marge
|
9,51%
|
-10,54%
|
-38,11%
|
-17,67%
|
-36,73%
|
-7,11%
|
15,58%
|
11,49%
|
12,09%
|
8,84%
|
11,67%
|
9,78%
|
Resultaat voor belastingen (EBT)
1 |
648
|
-
|
-1.467
|
-884
|
-622
|
-569
|
1.435
|
1.037
|
1.245
|
938
|
-
|
-
|
Nettowinst (verlies)
1 |
445
|
-2.409
|
-1.081
|
-647
|
-456
|
-404
|
1.003
|
741
|
873
|
661
|
-
|
-
|
Nettomarge
|
4,7%
|
-50,26%
|
-46,39%
|
-17,95%
|
-14,83%
|
-6,7%
|
10,12%
|
7,48%
|
7,85%
|
6,03%
|
-
|
-
|
WPA
2 |
0,2880
|
-
|
-0,5750
|
-0,3430
|
-0,2420
|
-0,2140
|
0,5270
|
0,4030
|
0,5150
|
0,3980
|
-
|
-
|
Dividend per aandeel
|
0,1350
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19-02-20
|
19-08-20
|
24-02-21
|
25-08-21
|
23-02-22
|
24-08-22
|
22-02-23
|
23-08-23
|
21-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.067
|
3.173
|
4.609
|
3.937
|
2.885
|
3.894
|
4.840
|
5.602
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,9919
x
|
1,313
x
|
11,61
x
|
14,01
x
|
0,649
x
|
0,9424
x
|
1,087
x
|
1,174
x
|
Free Cash Flow
1 |
1.244
|
-488
|
-1.108
|
1.764
|
2.522
|
133
|
-487
|
-113
|
ROE (netto-inkomsten/eigen vermogen)
|
24,1%
|
-79,3%
|
-170%
|
-708%
|
-1.817%
|
670%
|
150%
|
74,8%
|
ROA (netto-inkomsten/totale activa)
|
4,69%
|
-9,97%
|
-9,12%
|
-4,59%
|
8,72%
|
8,12%
|
8,39%
|
8,13%
|
Totale activa
1 |
19.012
|
19.701
|
18.953
|
18.730
|
20.003
|
17.027
|
17.903
|
19.922
|
Nettoactief per aandeel
2 |
2,190
|
0,8200
|
0,2700
|
-0,1000
|
0,0100
|
0,2300
|
0,9000
|
1,610
|
Cashflow per aandeel
2 |
1,710
|
0,7100
|
-0,2100
|
1,420
|
2,800
|
1,910
|
2,240
|
2,420
|
Capex
1 |
1.944
|
1.549
|
747
|
906
|
2.563
|
3.105
|
3.794
|
3.812
|
Capex/omzet
|
10,82%
|
10,86%
|
12,59%
|
9,95%
|
12,93%
|
14,04%
|
16,56%
|
16,24%
|
Datum van publicatie
|
21-08-19
|
19-08-20
|
25-08-21
|
24-08-22
|
23-08-23
|
-
|
-
|
-
|
Laatste slotkoers
6,15
AUD Gemiddelde koersdoel
7,189
AUD Spread / Gemiddelde doel +16,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,53% | 6,63 mld. | | +26,82% | 32,92 mld. | | +41,18% | 19,37 mld. | | +3,20% | 17,85 mld. | | +28,49% | 17,42 mld. | | -15,79% | 14,64 mld. | | +32,44% | 12,97 mld. | | -3,63% | 12,84 mld. | | +1,80% | 10,79 mld. | | +10,58% | 10,73 mld. |
Luchtvaartmaatschappijen - Andere
|