slotkoers
INDONESIA S.E.
00:00:00 12-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.730
IDR
|
-0,36%
|
|
-2,15%
|
-6,83%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
36.541.561
|
33.219.601
|
50.452.270
|
110.039.930
|
121.666.790
|
113.777.135
|
-
|
-
|
Bedrijfswaarde
2 |
36.542
|
34.025
|
49.033
|
107.787
|
117.655
|
107.810
|
106.912
|
104.305
|
K/w-verhouding
|
32,8
x
|
31,3
x
|
25,9
x
|
38,5
x
|
35,7
x
|
27,3
x
|
23,4
x
|
19,6
x
|
Dividendrendement
|
1,52%
|
0,75%
|
1,55%
|
-
|
-
|
1,24%
|
1,49%
|
1,84%
|
Marktkapitalisatie/omzet
|
0,5
x
|
0,44
x
|
0,59
x
|
1,14
x
|
1,14
x
|
0,96
x
|
0,86
x
|
0,78
x
|
Bedrijfswaarde/omzet
|
0,5
x
|
0,45
x
|
0,58
x
|
1,11
x
|
1,1
x
|
0,91
x
|
0,81
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
8,17
x
|
11,6
x
|
8,22
x
|
15,3
x
|
14,6
x
|
12,2
x
|
10,7
x
|
9,35
x
|
Bedrijfswaarde/FCF
|
13
x
|
7,42
x
|
15,5
x
|
22
x
|
27,4
x
|
26,3
x
|
22,4
x
|
18,2
x
|
FCF Yield
|
7,66%
|
13,5%
|
6,43%
|
4,55%
|
3,64%
|
3,8%
|
4,47%
|
5,48%
|
Price to Book
|
5,46
x
|
4,48
x
|
5,74
x
|
9,81
x
|
8,41
x
|
6,41
x
|
5,42
x
|
4,7
x
|
Aantal aandelen (in duizenden)
|
41.524.502
|
41.524.502
|
41.524.502
|
41.524.502
|
41.524.502
|
41.524.502
|
-
|
-
|
Referentieprijs
3 |
880,0
|
800,0
|
1.215
|
2.650
|
2.930
|
2.730
|
2.730
|
2.730
|
Datum van publicatie
|
31-03-20
|
14-04-21
|
31-03-22
|
31-03-23
|
25-03-24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
72.945
|
75.827
|
84.904
|
96.925
|
106.945
|
119.064
|
132.639
|
146.074
|
EBITDA
1 |
4.472
|
2.941
|
5.968
|
7.036
|
8.086
|
8.806
|
9.947
|
11.155
|
Bedrijfsresultaat (EBIT)
1 |
899,9
|
1.688
|
2.811
|
3.770
|
4.429
|
4.774
|
5.697
|
6.549
|
Operationele Marge
|
1,23%
|
2,23%
|
3,31%
|
3,89%
|
4,14%
|
4,01%
|
4,3%
|
4,48%
|
Resultaat voor belastingen (EBT)
1 |
1.454
|
1.389
|
2.469
|
3.617
|
4.333
|
5.207
|
6.074
|
7.381
|
Nettowinst (verlies)
1 |
1.113
|
1.061
|
1.951
|
2.855
|
3.404
|
4.120
|
4.951
|
5.809
|
Nettomarge
|
1,53%
|
1,4%
|
2,3%
|
2,95%
|
3,18%
|
3,46%
|
3,73%
|
3,98%
|
WPA
2 |
26,79
|
25,56
|
46,98
|
68,76
|
81,97
|
100,1
|
116,5
|
139,4
|
Free Cash Flow
3 |
2.800.522
|
4.583.340
|
3.153.652
|
4.902.386
|
4.288.184
|
4.092.300
|
4.779.325
|
5.719.575
|
FCF-marge
|
3.839,22%
|
6.044,48%
|
3.714,36%
|
5.057,93%
|
4.009,72%
|
3.437,07%
|
3.603,27%
|
3.915,52%
|
Kasstroomconversie (ebitda)
|
62.626,31%
|
155.846,67%
|
52.844,45%
|
69.677,47%
|
53.031,06%
|
46.473,75%
|
48.048,46%
|
51.272,74%
|
Kasstroomconversie (nettowinst)
|
251.729,37%
|
431.789,32%
|
161.643,6%
|
171.695,21%
|
125.987,55%
|
99.328,47%
|
96.537,01%
|
98.468,79%
|
Dividend per aandeel
2 |
13,38
|
6,030
|
18,78
|
-
|
-
|
33,97
|
40,58
|
50,17
|
Datum van publicatie
|
31-03-20
|
14-04-21
|
31-03-22
|
31-03-23
|
25-03-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
|
-
|
26.191
|
26.920
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
836,9
|
-
|
1.213
|
809,3
|
695,7
|
1.545
|
-
|
-
|
Nettomarge
|
-
|
-
|
4,51%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
20,16
|
13,91
|
29,22
|
19,49
|
16,75
|
37,20
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
16,65
|
-
|
16,65
|
-
|
39,08
|
Datum van publicatie
|
31-07-23
|
31-10-23
|
25-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
806
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
1.419
|
2.253
|
4.012
|
5.967
|
6.865
|
9.472
|
Hefboom (schuld/ebitda)
|
-
|
0,2739
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
2.800.522
|
4.583.340
|
3.153.652
|
4.902.386
|
4.288.184
|
4.092.300
|
4.779.325
|
5.719.575
|
ROE (netto-inkomsten/eigen vermogen)
|
17,7%
|
15%
|
24,1%
|
27,9%
|
26,5%
|
25,5%
|
25,3%
|
26,1%
|
ROA (netto-inkomsten/totale activa)
|
4,82%
|
4,25%
|
7,3%
|
9,83%
|
10,5%
|
11,2%
|
11,7%
|
12,9%
|
Totale activa
1 |
23.081
|
24.976
|
26.732
|
29.058
|
32.496
|
36.902
|
42.398
|
45.099
|
Nettoactief per aandeel
3 |
161,0
|
179,0
|
212,0
|
270,0
|
349,0
|
426,0
|
504,0
|
581,0
|
Cashflow per aandeel
3 |
130,0
|
158,0
|
153,0
|
170,0
|
164,0
|
214,0
|
253,0
|
215,0
|
Capex
1 |
2.609
|
1.977
|
3.213
|
2.160
|
2.529
|
3.769
|
3.949
|
3.833
|
Capex/omzet
|
3,58%
|
2,61%
|
3,78%
|
2,23%
|
2,36%
|
3,17%
|
2,98%
|
2,62%
|
Datum van publicatie
|
31-03-20
|
14-04-21
|
31-03-22
|
31-03-23
|
25-03-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
2.730
IDR Gemiddelde koersdoel
3.345
IDR Spread / Gemiddelde doel +22,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,83% | 6,98 mld. | | +14,31% | 36,58 mld. | | -8,07% | 34,59 mld. | | +9,12% | 33,83 mld. | | -2,75% | 17,62 mld. | | +5,34% | 14,88 mld. | | -14,97% | 13,25 mld. | | +38,72% | 12,09 mld. | | -.--% | 11,82 mld. | | -10,50% | 10,73 mld. |
Supermarkten & Gemakswinkels
|