slotkoers
INDONESIA S.E.
00:00:00 04-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.440
IDR
|
-2,04%
|
|
-3,68%
|
-15,54%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.185.842
|
46.499.530
|
54.069.221
|
47.701.068
|
40.972.454
|
35.325.224
|
-
|
-
|
Bedrijfswaarde
2 |
23.699
|
50.107
|
54.031
|
46.379
|
40.972
|
26.573
|
26.103
|
24.218
|
K/w-verhouding
|
104
x
|
40,5
x
|
29
x
|
12,5
x
|
13,3
x
|
13,7
x
|
10
x
|
8,24
x
|
Dividendrendement
|
0,34%
|
0,17%
|
1,72%
|
-
|
-
|
4,19%
|
4,06%
|
5,27%
|
Marktkapitalisatie/omzet
|
0,62
x
|
1,7
x
|
1,41
x
|
1,04
x
|
1
x
|
0,8
x
|
0,72
x
|
0,67
x
|
Bedrijfswaarde/omzet
|
0,72
x
|
1,83
x
|
1,41
x
|
1,01
x
|
1
x
|
0,6
x
|
0,53
x
|
0,46
x
|
Bedrijfswaarde/EBITDA
|
11,8
x
|
16,2
x
|
14,8
x
|
9,64
x
|
9,55
x
|
7,7
x
|
5,47
x
|
4,66
x
|
Bedrijfswaarde/FCF
|
59,5
x
|
30,3
x
|
11,9
x
|
13,6
x
|
-
|
19
x
|
10,5
x
|
6,11
x
|
FCF Yield
|
1,68%
|
3,3%
|
8,41%
|
7,37%
|
-
|
5,27%
|
9,54%
|
16,4%
|
Price to Book
|
1,11
x
|
2,44
x
|
2,59
x
|
2,01
x
|
-
|
1,13
x
|
1,06
x
|
0,95
x
|
Aantal aandelen (in duizenden)
|
24.030.765
|
24.030.765
|
24.030.765
|
24.030.765
|
24.030.765
|
24.030.765
|
-
|
-
|
Referentieprijs
3 |
840,0
|
1.935
|
2.250
|
1.985
|
1.705
|
1.440
|
1.440
|
1.440
|
Datum van publicatie
|
16-04-20
|
14-03-21
|
16-03-22
|
26-03-23
|
29-03-24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
32.719
|
27.372
|
38.446
|
45.930
|
41.048
|
44.182
|
49.015
|
52.859
|
EBITDA
1 |
2.010
|
3.096
|
3.639
|
4.813
|
4.289
|
3.451
|
4.774
|
5.197
|
Bedrijfsresultaat (EBIT)
1 |
955,6
|
2.032
|
2.738
|
3.942
|
2.617
|
2.489
|
3.494
|
3.883
|
Operationele Marge
|
2,92%
|
7,42%
|
7,12%
|
8,58%
|
6,38%
|
5,63%
|
7,13%
|
7,35%
|
Resultaat voor belastingen (EBT)
1 |
687
|
1.641
|
3.044
|
5.215
|
3.854
|
3.355
|
4.568
|
5.142
|
Nettowinst (verlies)
1 |
193,9
|
1.149
|
1.862
|
3.821
|
3.078
|
2.533
|
3.489
|
4.092
|
Nettomarge
|
0,59%
|
4,2%
|
4,84%
|
8,32%
|
7,5%
|
5,73%
|
7,12%
|
7,74%
|
WPA
2 |
8,070
|
47,83
|
77,47
|
159,0
|
128,1
|
105,4
|
143,3
|
174,8
|
Free Cash Flow
3 |
398.450
|
1.653.987
|
4.541.817
|
3.418.247
|
-
|
1.400.000
|
2.489.000
|
3.966.000
|
FCF-marge
|
1.217,81%
|
6.042,52%
|
11.813,62%
|
7.442,24%
|
-
|
3.168,7%
|
5.078,07%
|
7.502,99%
|
Kasstroomconversie (ebitda)
|
19.826,26%
|
53.424,68%
|
124.796,69%
|
71.027,15%
|
-
|
40.562,93%
|
52.135,14%
|
76.317,42%
|
Kasstroomconversie (nettowinst)
|
205.544,38%
|
143.905,95%
|
243.955,49%
|
89.460,33%
|
-
|
55.259,77%
|
71.348,45%
|
96.920,96%
|
Dividend per aandeel
2 |
2,820
|
3,200
|
38,74
|
-
|
-
|
60,39
|
58,53
|
75,86
|
Datum van publicatie
|
16-04-20
|
14-03-21
|
16-03-22
|
26-03-23
|
29-03-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
|
11.969
|
-
|
-
|
14.910
|
-
|
-
|
10.068
|
9.238
|
10.149
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
1.490
|
-
|
-
|
-
|
-
|
-273,4
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
390,6
|
-
|
-
|
-
|
-
|
-
|
414,9
|
1.019
|
-728,3
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
3,26%
|
-
|
-
|
-
|
-
|
-
|
4,12%
|
11,03%
|
-7,18%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
6,290
|
60,98
|
2,520
|
45,81
|
49,69
|
69,21
|
9,430
|
39,90
|
9,530
|
9,920
|
2,244
|
40,83
|
44,28
|
-
|
-
|
Dividend per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
79,50
|
-
|
-
|
-
|
64,04
|
-
|
-
|
-
|
70,85
|
Datum van publicatie
|
16-03-22
|
22-05-22
|
04-09-22
|
16-12-22
|
26-03-23
|
03-05-23
|
31-08-23
|
30-10-23
|
29-03-24
|
02-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.513
|
3.608
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
38,2
|
1.322
|
-
|
8.752
|
9.223
|
11.107
|
Hefboom (schuld/ebitda)
|
1,748
x
|
1,165
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
398.450
|
1.653.987
|
4.541.817
|
3.418.247
|
-
|
1.400.000
|
2.489.000
|
3.966.000
|
ROE (netto-inkomsten/eigen vermogen)
|
1,06%
|
6,18%
|
9,34%
|
17,2%
|
-
|
9,04%
|
10,7%
|
11,9%
|
ROA (netto-inkomsten/totale activa)
|
0,62%
|
3,71%
|
5,76%
|
-
|
-
|
6,19%
|
7,53%
|
8,05%
|
Totale activa
1 |
31.195
|
30.962
|
32.323
|
-
|
-
|
40.915
|
46.326
|
50.830
|
Nettoactief per aandeel
3 |
755,0
|
792,0
|
867,0
|
987,0
|
-
|
1.277
|
1.356
|
1.521
|
Cashflow per aandeel
3 |
68,00
|
92,30
|
210,0
|
171,0
|
-
|
139,0
|
138,0
|
-
|
Capex
1 |
1.235
|
565
|
501
|
690
|
-
|
942
|
837
|
1.367
|
Capex/omzet
|
3,78%
|
2,06%
|
1,3%
|
1,5%
|
-
|
2,13%
|
1,71%
|
2,59%
|
Datum van publicatie
|
16-04-20
|
14-03-21
|
16-03-22
|
26-03-23
|
29-03-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Gemiddeld advies Accumuleren Laatste slotkoers
1.440
IDR Gemiddelde koersdoel
2.038
IDR Spread / Gemiddelde doel +41,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,54% | 2,18 mld. | | +10,59% | 23,9 mld. | | +3,81% | 13,93 mld. | | +44,18% | 9,54 mld. | | +44,49% | 5,78 mld. | | -2,57% | 5,36 mld. | | -1,77% | 5,15 mld. | | +22,51% | 3,32 mld. | | +50,87% | 1,77 mld. | | +11,26% | 1,69 mld. |
Goud - Andere
|