Beurs gesloten -
Japan Exchange
08:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.577
JPY
|
+4,16%
|
|
-3,13%
|
+3,41%
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
10.298
|
5.922
|
6.965
|
5.978
|
5.234
|
6.230
|
Bedrijfswaarde
1 |
6.662
|
11.680
|
8.644
|
8.953
|
7.885
|
7.431
|
K/w-verhouding
|
3,68
x
|
-1,52
x
|
6,64
x
|
5,14
x
|
16
x
|
34,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,12
x
|
0,06
x
|
0,07
x
|
0,06
x
|
0,05
x
|
0,06
x
|
Bedrijfswaarde/omzet
|
0,08
x
|
0,13
x
|
0,09
x
|
0,09
x
|
0,08
x
|
0,08
x
|
Bedrijfswaarde/EBITDA
|
3,16
x
|
10,5
x
|
3,35
x
|
3,05
x
|
2,66
x
|
2,39
x
|
Bedrijfswaarde/FCF
|
-5,42
x
|
-1,59
x
|
2,14
x
|
-19,4
x
|
233
x
|
4,14
x
|
FCF Yield
|
-18,5%
|
-63%
|
46,8%
|
-5,16%
|
0,43%
|
24,2%
|
Price to Book
|
0,58
x
|
0,43
x
|
0,47
x
|
0,38
x
|
0,33
x
|
0,4
x
|
Aantal aandelen (in duizenden)
|
8.090
|
8.090
|
8.090
|
8.090
|
8.090
|
7.768
|
Referentieprijs
2 |
1.273
|
732,0
|
861,0
|
739,0
|
647,0
|
802,0
|
Datum van publicatie
|
19-12-18
|
19-12-19
|
18-12-20
|
17-12-21
|
19-12-22
|
19-12-23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
88.804
|
92.146
|
96.110
|
96.241
|
95.331
|
97.548
|
EBITDA
1 |
2.111
|
1.113
|
2.582
|
2.931
|
2.968
|
3.109
|
Bedrijfsresultaat (EBIT)
1 |
1.186
|
8
|
1.377
|
1.545
|
1.449
|
1.570
|
Operationele Marge
|
1,34%
|
0,01%
|
1,43%
|
1,61%
|
1,52%
|
1,61%
|
Resultaat voor belastingen (EBT)
1 |
4.116
|
-3.139
|
1.449
|
1.714
|
800
|
600
|
Nettowinst (verlies)
1 |
2.795
|
-3.903
|
1.044
|
1.155
|
324
|
183
|
Nettomarge
|
3,15%
|
-4,24%
|
1,09%
|
1,2%
|
0,34%
|
0,19%
|
WPA
2 |
345,5
|
-482,7
|
129,8
|
143,8
|
40,51
|
23,42
|
Free Cash Flow
1 |
-1.230
|
-7.358
|
4.045
|
-462
|
33,88
|
1.797
|
FCF-marge
|
-1,39%
|
-7,99%
|
4,21%
|
-0,48%
|
0,04%
|
1,84%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
156,67%
|
-
|
1,14%
|
57,8%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
387,48%
|
-
|
10,46%
|
981,9%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19-12-18
|
19-12-19
|
18-12-20
|
17-12-21
|
19-12-22
|
19-12-23
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
45.965
|
46.864
|
22.835
|
46.737
|
24.091
|
23.022
|
47.022
|
24.583
|
23.948
|
48.956
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
125
|
708
|
265
|
674
|
472
|
260
|
628
|
570
|
555
|
1.232
|
Operationele Marge
|
0,27%
|
1,51%
|
1,16%
|
1,44%
|
1,96%
|
1,13%
|
1,34%
|
2,32%
|
2,32%
|
2,52%
|
Resultaat voor belastingen (EBT)
1 |
199
|
739
|
315
|
891
|
589
|
529
|
1.126
|
604
|
609
|
1.309
|
Nettowinst (verlies)
1 |
146
|
494
|
209
|
603
|
403
|
452
|
858
|
417
|
423
|
911
|
Nettomarge
|
0,32%
|
1,05%
|
0,92%
|
1,29%
|
1,67%
|
1,96%
|
1,82%
|
1,7%
|
1,77%
|
1,86%
|
WPA
2 |
18,13
|
61,57
|
26,03
|
75,22
|
50,55
|
56,92
|
108,8
|
53,86
|
55,33
|
120,7
|
Dividend per aandeel
|
-
|
5,000
|
-
|
5,000
|
-
|
-
|
5,000
|
-
|
-
|
20,00
|
Datum van publicatie
|
30-04-20
|
23-04-21
|
24-01-22
|
25-04-22
|
25-07-22
|
23-01-23
|
24-04-23
|
24-07-23
|
24-01-24
|
25-04-24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
5.758
|
1.679
|
2.975
|
2.651
|
1.201
|
Nettokaspositie
1 |
3.636
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
5,173
x
|
0,6503
x
|
1,015
x
|
0,8932
x
|
0,3863
x
|
Free Cash Flow
1 |
-1.230
|
-7.358
|
4.045
|
-462
|
33,9
|
1.797
|
ROE (netto-inkomsten/eigen vermogen)
|
16,8%
|
-24,8%
|
7,37%
|
7,61%
|
2,06%
|
1,16%
|
ROA (netto-inkomsten/totale activa)
|
1,96%
|
0,01%
|
2,07%
|
2,29%
|
2,21%
|
2,41%
|
Totale activa
1 |
142.908
|
-30.976.190
|
50.437
|
50.430
|
14.669
|
7.585
|
Nettoactief per aandeel
2 |
2.210
|
1.687
|
1.829
|
1.949
|
1.982
|
2.028
|
Cashflow per aandeel
2 |
1.025
|
702,0
|
1.152
|
999,0
|
777,0
|
826,0
|
Capex
1 |
2.464
|
5.571
|
982
|
306
|
1.731
|
1.001
|
Capex/omzet
|
2,77%
|
6,05%
|
1,02%
|
0,32%
|
1,82%
|
1,03%
|
Datum van publicatie
|
19-12-18
|
19-12-19
|
18-12-20
|
17-12-21
|
19-12-22
|
19-12-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,41% | 71,64 mln. | | -11,97% | 36,79 mld. | | +5,38% | 33,54 mld. | | +8,74% | 33,46 mld. | | -0,23% | 18,15 mld. | | -10,68% | 14,03 mld. | | +20,76% | 12,28 mld. | | -.--% | 11,82 mld. | | -9,51% | 11,25 mld. | | -14,89% | 9,75 mld. |
Supermarkten & Gemakswinkels
|