slotkoers
Johannesburg S.E.
00:00:00 23-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23,82
ZAR
|
+7,78%
|
|
+18,68%
|
+2,36%
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
33.114
|
28.075
|
24.733
|
22.280
|
21.944
|
11.497
|
-
|
-
|
Bedrijfswaarde
1 |
34.736
|
45.018
|
40.959
|
38.746
|
43.219
|
33.588
|
35.483
|
36.277
|
K/w-verhouding
|
20,3
x
|
23,6
x
|
25,5
x
|
18,3
x
|
18,8
x
|
-79,2
x
|
24,1
x
|
14,3
x
|
Dividendrendement
|
3,32%
|
0,73%
|
3,48%
|
4,76%
|
4,06%
|
-
|
2,35%
|
3,98%
|
Marktkapitalisatie/omzet
|
0,38
x
|
0,31
x
|
0,27
x
|
0,23
x
|
0,21
x
|
0,1
x
|
0,1
x
|
0,09
x
|
Bedrijfswaarde/omzet
|
0,39
x
|
0,5
x
|
0,44
x
|
0,4
x
|
0,41
x
|
0,3
x
|
0,3
x
|
0,28
x
|
Bedrijfswaarde/EBITDA
|
10,3
x
|
7,41
x
|
7,04
x
|
6,24
x
|
6,54
x
|
6,01
x
|
5,13
x
|
4,68
x
|
Bedrijfswaarde/FCF
|
73,7
x
|
15,6
x
|
15,1
x
|
35,5
x
|
-47,2
x
|
-199
x
|
-173
x
|
42,3
x
|
FCF Yield
|
1,36%
|
6,42%
|
6,61%
|
2,82%
|
-2,12%
|
-0,5%
|
-0,58%
|
2,36%
|
Price to Book
|
7,67
x
|
9,33
x
|
7,34
x
|
5,99
x
|
5,92
x
|
3,75
x
|
3,26
x
|
2,92
x
|
Aantal aandelen (in duizenden)
|
475.166
|
476.176
|
478.664
|
479.759
|
480.902
|
482.654
|
-
|
-
|
Referentieprijs
2 |
69,69
|
58,96
|
51,67
|
46,44
|
45,63
|
23,82
|
23,82
|
23,82
|
Datum van publicatie
|
26-04-19
|
12-05-20
|
21-04-21
|
17-05-22
|
03-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
88.293
|
89.282
|
93.079
|
97.873
|
106.562
|
112.349
|
119.990
|
129.352
|
EBITDA
1 |
3.377
|
6.079
|
5.820
|
6.206
|
6.613
|
5.591
|
6.923
|
7.752
|
Bedrijfsresultaat (EBIT)
1 |
2.176
|
3.148
|
2.708
|
2.886
|
3.048
|
1.622
|
2.710
|
3.242
|
Operationele Marge
|
2,46%
|
3,53%
|
2,91%
|
2,95%
|
2,86%
|
1,44%
|
2,26%
|
2,51%
|
Resultaat voor belastingen (EBT)
1 |
2.200
|
1.736
|
1.408
|
1.762
|
1.708
|
69,82
|
485,2
|
1.059
|
Nettowinst (verlies)
1 |
1.650
|
1.195
|
967,1
|
1.214
|
1.170
|
204
|
433,1
|
617,7
|
Nettomarge
|
1,87%
|
1,34%
|
1,04%
|
1,24%
|
1,1%
|
0,18%
|
0,36%
|
0,48%
|
WPA
2 |
3,428
|
2,496
|
2,025
|
2,533
|
2,425
|
-0,3008
|
0,9884
|
1,671
|
Free Cash Flow
1 |
471,5
|
2.890
|
2.707
|
1.091
|
-916,3
|
-169
|
-205
|
857,7
|
FCF-marge
|
0,53%
|
3,24%
|
2,91%
|
1,11%
|
-0,86%
|
-0,15%
|
-0,17%
|
0,66%
|
Kasstroomconversie (ebitda)
|
13,96%
|
47,55%
|
46,51%
|
17,58%
|
-
|
-
|
-
|
11,06%
|
Kasstroomconversie (nettowinst)
|
28,58%
|
241,93%
|
279,87%
|
89,85%
|
-
|
-
|
-
|
138,85%
|
Dividend per aandeel
2 |
2,311
|
0,4280
|
1,797
|
2,212
|
1,852
|
-
|
0,5591
|
0,9480
|
Datum van publicatie
|
26-04-19
|
12-05-20
|
21-04-21
|
17-05-22
|
03-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Februari |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
43.209
|
46.073
|
44.227
|
48.851
|
-
|
-
|
-
|
54.062
|
58.894
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
1.822
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
3,73%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
1.166
|
-
|
-
|
-
|
-
|
1.057
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
808,4
|
-
|
917,7
|
453,3
|
-
|
775
|
Nettomarge
|
-
|
-
|
-
|
1,65%
|
-
|
-
|
-
|
-
|
1,32%
|
WPA
|
0,8071
|
1,590
|
0,3316
|
1,694
|
0,6200
|
1,914
|
0,9423
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
1,850
|
-
|
-
|
-
|
Datum van publicatie
|
21-10-19
|
12-05-20
|
20-10-20
|
21-04-21
|
27-09-22
|
17-05-22
|
18-10-22
|
18-10-23
|
-
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.622
|
16.943
|
16.227
|
16.466
|
21.276
|
22.091
|
23.986
|
24.781
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,4802
x
|
2,787
x
|
2,788
x
|
2,653
x
|
3,217
x
|
3,951
x
|
3,465
x
|
3,197
x
|
Free Cash Flow
1 |
472
|
2.890
|
2.707
|
1.091
|
-916
|
-169
|
-205
|
858
|
ROE (netto-inkomsten/eigen vermogen)
|
39,5%
|
45,4%
|
34,2%
|
35,5%
|
33,6%
|
-3,14%
|
11,7%
|
20,4%
|
ROA (netto-inkomsten/totale activa)
|
8,48%
|
4,18%
|
3,07%
|
3,22%
|
3,01%
|
-0,42%
|
0,65%
|
2,02%
|
Totale activa
1 |
19.445
|
28.592
|
31.495
|
37.702
|
38.823
|
-48.862
|
66.223
|
30.632
|
Nettoactief per aandeel
2 |
9,090
|
6,320
|
7,040
|
7,750
|
7,700
|
6,350
|
7,300
|
8,160
|
Cashflow per aandeel
2 |
4,070
|
5,600
|
8,290
|
6,590
|
5,630
|
7,810
|
9,930
|
11,10
|
Capex
1 |
1.464
|
1.745
|
1.285
|
2.078
|
3.633
|
3.923
|
3.284
|
2.592
|
Capex/omzet
|
1,66%
|
1,95%
|
1,38%
|
2,12%
|
3,41%
|
3,49%
|
2,74%
|
2%
|
Datum van publicatie
|
26-04-19
|
12-05-20
|
21-04-21
|
17-05-22
|
03-05-23
|
-
|
-
|
-
|
Laatste slotkoers
23,82
ZAR Gemiddelde koersdoel
24,74
ZAR Spread / Gemiddelde doel +3,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,36% | 585 mln. | | -11,99% | 38,07 mld. | | +17,41% | 37,5 mld. | | +8,28% | 33,65 mld. | | +2,64% | 18,25 mld. | | -0,12% | 14,3 mld. | | -11,28% | 14,05 mld. | | +23,09% | 12,48 mld. | | -1,78% | 12,28 mld. | | -.--% | 11,82 mld. |
Supermarkten & Gemakswinkels
|