slotkoers
BURSA MALAYSIA
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,26
MYR
|
+0,33%
|
|
-0,44%
|
+4,94%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
32.887
|
33.995
|
35.617
|
33.876
|
34.430
|
36.132
|
-
|
-
|
Bedrijfswaarde
1 |
32.764
|
34.135
|
35.282
|
33.685
|
34.054
|
35.296
|
34.852
|
35.095
|
K/w-verhouding
|
17
x
|
16,9
x
|
17,9
x
|
20,6
x
|
18,9
x
|
19
x
|
18,6
x
|
18,1
x
|
Dividendrendement
|
4,33%
|
7,39%
|
4,56%
|
4,21%
|
4,14%
|
4,31%
|
4,38%
|
4,58%
|
Marktkapitalisatie/omzet
|
6,03
x
|
6,08
x
|
6,31
x
|
5,5
x
|
5,34
x
|
5,7
x
|
5,59
x
|
5,36
x
|
Bedrijfswaarde/omzet
|
6
x
|
6,1
x
|
6,25
x
|
5,47
x
|
5,28
x
|
5,57
x
|
5,39
x
|
5,21
x
|
Bedrijfswaarde/EBITDA
|
9,35
x
|
9,57
x
|
9,92
x
|
10,4
x
|
10,4
x
|
10,1
x
|
9,87
x
|
9,72
x
|
Bedrijfswaarde/FCF
|
14,5
x
|
13,5
x
|
16,1
x
|
19,2
x
|
18,5
x
|
17,6
x
|
16,8
x
|
17,4
x
|
FCF Yield
|
6,91%
|
7,4%
|
6,2%
|
5,22%
|
5,4%
|
5,68%
|
5,94%
|
5,74%
|
Price to Book
|
2,48
x
|
2,69
x
|
2,72
x
|
2,58
x
|
2,54
x
|
2,6
x
|
2,53
x
|
2,46
x
|
Aantal aandelen (in duizenden)
|
1.978.732
|
1.978.732
|
1.978.732
|
1.978.732
|
1.978.732
|
1.978.732
|
-
|
-
|
Referentieprijs
2 |
16,62
|
17,18
|
18,00
|
17,12
|
17,40
|
18,26
|
18,26
|
18,26
|
Datum van publicatie
|
18-02-20
|
22-02-21
|
22-02-22
|
16-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.458
|
5.592
|
5.649
|
6.160
|
6.445
|
6.340
|
6.466
|
6.735
|
EBITDA
1 |
3.503
|
3.566
|
3.558
|
3.245
|
3.267
|
3.483
|
3.530
|
3.609
|
Bedrijfsresultaat (EBIT)
1 |
2.556
|
2.670
|
2.660
|
2.320
|
2.274
|
2.415
|
2.460
|
2.527
|
Operationele Marge
|
46,83%
|
47,75%
|
47,08%
|
37,66%
|
35,28%
|
38,09%
|
38,04%
|
37,51%
|
Resultaat voor belastingen (EBT)
1 |
2.463
|
2.610
|
2.642
|
2.269
|
2.386
|
2.501
|
2.558
|
2.643
|
Nettowinst (verlies)
1 |
1.935
|
2.010
|
2.111
|
1.645
|
1.820
|
1.910
|
1.953
|
2.014
|
Nettomarge
|
35,46%
|
35,94%
|
37,38%
|
26,71%
|
28,23%
|
30,13%
|
30,2%
|
29,9%
|
WPA
2 |
0,9780
|
1,016
|
1,005
|
0,8316
|
0,9200
|
0,9631
|
0,9840
|
1,012
|
Free Cash Flow
1 |
2.263
|
2.528
|
2.188
|
1.757
|
1.838
|
2.005
|
2.069
|
2.014
|
FCF-marge
|
41,46%
|
45,2%
|
38,74%
|
28,52%
|
28,51%
|
31,63%
|
31,99%
|
29,9%
|
Kasstroomconversie (ebitda)
|
64,6%
|
70,88%
|
61,5%
|
54,16%
|
56,25%
|
57,58%
|
58,61%
|
55,8%
|
Kasstroomconversie (nettowinst)
|
116,93%
|
125,78%
|
103,65%
|
106,79%
|
101%
|
104,99%
|
105,94%
|
100,02%
|
Dividend per aandeel
2 |
0,7200
|
1,270
|
0,8200
|
0,7200
|
0,7200
|
0,7861
|
0,7998
|
0,8358
|
Datum van publicatie
|
18-02-20
|
22-02-21
|
22-02-22
|
16-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q3
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
-
|
-
|
1.583
|
EBITDA
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
742,2
|
Nettowinst (verlies)
|
425,8
|
468,5
|
-
|
Nettomarge
|
-
|
-
|
-
|
WPA
2 |
0,2152
|
0,2367
|
0,2236
|
Dividend per aandeel
|
-
|
-
|
-
|
Datum van publicatie
|
14-11-22
|
20-11-23
|
27-02-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
141
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
123
|
-
|
335
|
191
|
375
|
835
|
1.280
|
1.037
|
Hefboom (schuld/ebitda)
|
-
|
0,0394
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.263
|
2.528
|
2.188
|
1.757
|
1.838
|
2.005
|
2.069
|
2.014
|
ROE (netto-inkomsten/eigen vermogen)
|
14,8%
|
15,5%
|
15,2%
|
12,5%
|
13,4%
|
13,9%
|
17,8%
|
19,2%
|
ROA (netto-inkomsten/totale activa)
|
10,2%
|
10,6%
|
11,3%
|
8,47%
|
9,33%
|
10,1%
|
10,2%
|
10,1%
|
Totale activa
1 |
18.930
|
18.964
|
18.765
|
19.437
|
19.504
|
18.888
|
19.207
|
19.888
|
Nettoactief per aandeel
2 |
6,690
|
6,390
|
6,620
|
6,640
|
6,850
|
7,030
|
7,210
|
7,410
|
Cashflow per aandeel
2 |
1,700
|
1,760
|
1,630
|
1,480
|
1,520
|
1,530
|
1,660
|
1,700
|
Capex
1 |
1.094
|
964
|
1.032
|
1.169
|
1.167
|
1.132
|
1.231
|
1.180
|
Capex/omzet
|
20,05%
|
17,24%
|
18,26%
|
18,98%
|
18,11%
|
17,85%
|
19,03%
|
17,52%
|
Datum van publicatie
|
18-02-20
|
22-02-21
|
22-02-22
|
16-02-23
|
27-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
18,26
MYR Gemiddelde koersdoel
18,48
MYR Spread / Gemiddelde doel +1,22% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,94% | 7,68 mld. | | -8,44% | 25,71 mld. | | +0,02% | 17,49 mld. | | +42,38% | 16,1 mld. | | +13,31% | 13,7 mld. | | +10,28% | 8,95 mld. | | -2,34% | 7,02 mld. | | +10,53% | 6,68 mld. | | +13,93% | 5,25 mld. | | -1,69% | 5,14 mld. |
Aardgasbedrijven - Andere
|