PEARL ABYSS CORP. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 41.450 KRW | -0,12% |
|
+1,10% | +6,97% |
| 10/05 | Transcript : Pearl Abyss Corp., Q1 2024 Earnings Call, May 10, 2024 | |
| 14/03 | PEARL ABYSS CORP. : Nomura herhaalt het Neutraal advies | ZM |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 2.250.513 | 3.178.988 | 8.457.450 | 2.570.540 | 2.380.002 | 2.545.835 | - | - |
| Bedrijfswaarde 2 | 2.007 | 2.892 | 43.304 | 2.409 | 2.245 | 2.257 | 2.182 | 2.053 |
| K/w-verhouding | 14,5 x | 31,9 x | 142 x | -59,8 x | 156 x | 236 x | 20,6 x | 23 x |
| Dividendrendement | - | - | - | - | - | - | - | - |
| Marktkapitalisatie/omzet | 4,18 x | 6,5 x | 20,9 x | 6,66 x | 7,14 x | 7,64 x | 4,28 x | 4,49 x |
| Bedrijfswaarde/omzet | 3,73 x | 5,92 x | 107 x | 6,25 x | 6,73 x | 6,77 x | 3,67 x | 3,62 x |
| Bedrijfswaarde/EBITDA | 11,8 x | 16,1 x | 643 x | 57,3 x | 231 x | 342 x | 13,2 x | 13,7 x |
| Bedrijfswaarde/FCF | 15,8 x | 22,1 x | 2.542 x | -51,9 x | 96,4 x | 129 x | 15,4 x | 19 x |
| FCF Yield | 6,33% | 4,52% | 0,04% | -1,93% | 1,04% | 0,78% | 6,47% | 5,27% |
| Price to Book | 3,82 x | 4,92 x | 11,8 x | 3,68 x | 3,28 x | 3,6 x | 3,02 x | 2,73 x |
| Aantal aandelen (in duizenden) | 60.759 | 61.064 | 61.153 | 61.276 | 61.419 | 61.419 | - | - |
| Referentieprijs 3 | 37.040 | 52.060 | 138.300 | 41.950 | 38.750 | 41.450 | 41.450 | 41.450 |
| Datum van publicatie | 09-03-20 | 16-02-21 | 15-02-22 | 14-02-23 | 15-02-24 | - | - | - |
1KRW in Miljoen2KRW in Miljard3KRW
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 538,9 | 488,8 | 403,8 | 385,7 | 333,5 | 333,2 | 594,6 | 566,5 |
| EBITDA 1 | 169,5 | 179,2 | 67,39 | 42,02 | 9,699 | 6,599 | 165,9 | 149,4 |
| Bedrijfsresultaat (EBIT) 1 | 152,1 | 157,3 | 43,04 | 16,38 | -16,35 | -20,45 | 138,4 | 139,6 |
| Operationele Marge | 28,22% | 32,18% | 10,66% | 4,25% | -4,9% | -6,14% | 23,28% | 24,64% |
| Resultaat voor belastingen (EBT) 1 | 182,8 | 142 | 79,13 | -55,8 | 22,14 | 19,39 | 175,2 | 174,7 |
| Nettowinst (verlies) 1 | 158,1 | 99,25 | 61,11 | -43 | 15,38 | 14,67 | 131,7 | 123,1 |
| Nettomarge | 29,34% | 20,31% | 15,13% | -11,15% | 4,61% | 4,4% | 22,15% | 21,74% |
| WPA 2 | 2.559 | 1.631 | 971,0 | -702,0 | 248,0 | 175,8 | 2.011 | 1.800 |
| Free Cash Flow 3 | 127.004 | 130.776 | 17.037 | -46.395 | 23.278 | 17.550 | 141.217 | 108.157 |
| FCF-marge | 23.566,87% | 26.756,16% | 4.219,38% | -12.029,36% | 6.980,36% | 5.267,32% | 23.751,21% | 19.092,54% |
| Kasstroomconversie (ebitda) | 74.948,92% | 72.974,84% | 25.283,34% | - | 240.006,82% | 265.959,46% | 85.122,51% | 72.391,56% |
| Kasstroomconversie (nettowinst) | 80.312,34% | 131.760,05% | 27.881,77% | - | 151.306,16% | 119.642,1% | 107.234,07% | 87.838,74% |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - |
| Datum van publicatie | 09-03-20 | 16-02-21 | 15-02-22 | 14-02-23 | 15-02-24 | - | - | - |
1KRW in Miljard2KRW3KRW in Miljoen
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 118 | 91,43 | 94,03 | 97,27 | 103 | 85,76 | 78,36 | 84,93 | 84,44 | 85,44 | 82,16 | 82,62 | 93,44 | 248,3 | 146,8 |
| EBITDA 1 | - | - | - | - | - | - | - | - | 1,238 | 7 | 0,6376 | 1,534 | -2,841 | - | - |
| Bedrijfsresultaat (EBIT) 1 | 25,72 | 5,176 | -4,209 | 11,96 | 3,454 | 1,094 | -14,1 | 2,135 | -5,474 | 0,588 | -8,675 | -6,945 | -5,841 | 109,4 | 21,4 |
| Operationele Marge | 21,8% | 5,66% | -4,48% | 12,29% | 3,35% | 1,28% | -18% | 2,51% | -6,48% | 0,69% | -10,56% | -8,41% | -6,25% | 44,05% | 14,58% |
| Resultaat voor belastingen (EBT) 1 | 18 | 6,332 | 15,71 | 29,92 | -107,8 | 13,58 | -5,15 | 22,89 | -9,062 | 17,2 | 2,45 | -2 | -12,7 | 45,9 | 22,1 |
| Nettowinst (verlies) 1 | 10,8 | 5,803 | 32,04 | 21,33 | -102,2 | 9,394 | -4,434 | 14,96 | -4,418 | 12,8 | 1,462 | 2,929 | 2,462 | 34,4 | 16,6 |
| Nettomarge | 9,15% | 6,35% | 34,07% | 21,93% | -99,24% | 10,95% | -5,66% | 17,61% | -5,23% | 14,98% | 1,78% | 3,54% | 2,64% | 13,85% | 11,31% |
| WPA 2 | 148,0 | 95,00 | 523,0 | 348,0 | -1.668 | 153,0 | -72,00 | 242,0 | -75,00 | 208,0 | -43,12 | 47,91 | 20,27 | 2.316 | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 15-02-22 | 13-05-22 | 11-08-22 | 09-11-22 | 14-02-23 | 11-05-23 | 10-08-23 | 09-11-23 | 15-02-24 | 10-05-24 | - | - | - | - | - |
1KRW in Miljard2KRW
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | 34.846 | - | - | - | - | - |
| Nettokaspositie 1 | 243 | 287 | - | 161 | 135 | 289 | 364 | 493 |
| Hefboom (schuld/ebitda) | - | - | 517,1 x | - | - | - | - | - |
| Free Cash Flow 2 | 127.004 | 130.776 | 17.037 | -46.395 | 23.278 | 17.550 | 141.217 | 108.157 |
| ROE (netto-inkomsten/eigen vermogen) | 31,7% | 16,2% | 9% | -5,79% | 2,16% | 1,83% | 14,3% | 10,4% |
| ROA (netto-inkomsten/totale activa) | 20% | 11,3% | 5,27% | -3,33% | 1,25% | 0,35% | 8,91% | 7,63% |
| Totale activa 1 | 789,7 | 881,7 | 1.160 | 1.290 | 1.232 | 4.222 | 1.477 | 1.614 |
| Nettoactief per aandeel 3 | 9.684 | 10.583 | 11.759 | 11.412 | 11.804 | 11.510 | 13.705 | 15.210 |
| Cashflow per aandeel 3 | 2.653 | 2.546 | 1.054 | 777,0 | 528,0 | 515,0 | 2.700 | 1.468 |
| Capex 1 | 37 | 26,7 | 47,4 | 93,9 | 9,14 | 36 | 36,2 | 30,5 |
| Capex/omzet | 6,86% | 5,45% | 11,74% | 24,36% | 2,74% | 10,81% | 6,09% | 5,38% |
| Datum van publicatie | 09-03-20 | 16-02-21 | 15-02-22 | 14-02-23 | 15-02-24 | - | - | - |
1KRW in Miljard2KRW in Miljoen3KRW
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
21
Laatste slotkoers
41.450
KRW
Gemiddelde koersdoel
39.850
KRW
Spread / Gemiddelde doel
-3,86%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +6,97% | 1,84 mld. | |
| -4,43% | 57,38 mld. | |
| +4,75% | 14,37 mld. | |
| +29,13% | 8,21 mld. | |
| -6,71% | 5,85 mld. | |
| -22,81% | 4,41 mld. | |
| -22,29% | 4,07 mld. | |
| -6,99% | 3,59 mld. | |
| +3,61% | 3,57 mld. | |
| +0,23% | 3,24 mld. |
- Beurs
- Aandelen
- Koers A263750
- Financiën Pearl Abyss Corp.