NINTENDO CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 8.503 JPY | -1,13% |
|
+8,33% | +15,55% |
| 10/05 | Japanse Nikkei stijgt na winst, winsten op Wall Street | RE |
| 10/05 | Japanse Nikkei stijgt na impuls door winsten, stijgingen op Wall Street | RE |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 3.759.594 | 4.956.740 | 7.363.002 | 7.235.262 | 5.973.661 | 9.899.520 | - | - |
| Bedrijfswaarde 1 | 2.676.634 | 3.739.956 | 5.620.613 | 6.028.756 | 4.709.995 | 9.542.100 | 8.085.833 | 7.936.441 |
| K/w-verhouding | 19,5 x | 19,2 x | 15,3 x | 15,2 x | 13,8 x | 19,4 x | 28,6 x | 24,3 x |
| Dividendrendement | 2,57% | 2,62% | 3,59% | 3,29% | 3,63% | 2,57% | 1,7% | 1,96% |
| Marktkapitalisatie/omzet | 3,13 x | 3,79 x | 4,19 x | 4,27 x | 3,73 x | 5,71 x | 6,72 x | 5,57 x |
| Bedrijfswaarde/omzet | 2,23 x | 2,86 x | 3,2 x | 3,56 x | 2,94 x | 5,71 x | 5,49 x | 4,47 x |
| Bedrijfswaarde/EBITDA | 10,3 x | 10,3 x | 8,63 x | 9,99 x | 9,14 x | 14,9 x | 18,7 x | 16 x |
| Bedrijfswaarde/FCF | 17,3 x | 23,5 x | 9,46 x | 15,7 x | 26,4 x | 18,7 x | 24,9 x | 21,4 x |
| FCF Yield | 5,77% | 4,26% | 10,6% | 6,36% | 3,78% | 5,35% | 4,01% | 4,66% |
| Price to Book | 2,67 x | 3,22 x | 3,93 x | 3,5 x | 2,64 x | 3,66 x | 3,61 x | 3,53 x |
| Aantal aandelen (in duizenden) | 1.191.253 | 1.191.238 | 1.191.232 | 1.173.222 | 1.164.229 | 1.164.238 | - | - |
| Referentieprijs 2 | 3.156 | 4.161 | 6.181 | 6.167 | 5.131 | 8.503 | 8.503 | 8.503 |
| Datum van publicatie | 25-04-19 | 07-05-20 | 06-05-21 | 10-05-22 | 09-05-23 | 07-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.200.560 | 1.308.519 | 1.758.910 | 1.695.344 | 1.601.677 | 1.671.865 | 1.472.447 | 1.776.886 |
| EBITDA 1 | 259.265 | 361.927 | 651.432 | 603.287 | 515.415 | 550.766 | 433.007 | 496.468 |
| Bedrijfsresultaat (EBIT) 1 | 249.701 | 352.370 | 640.634 | 592.760 | 504.375 | 528.941 | 435.102 | 514.808 |
| Operationele Marge | 20,8% | 26,93% | 36,42% | 34,96% | 31,49% | 31,64% | 29,55% | 28,97% |
| Resultaat voor belastingen (EBT) 1 | 271.772 | 361.273 | 681.305 | 674.389 | 600.757 | 680.722 | 494.561 | 573.244 |
| Nettowinst (verlies) 1 | 194.000 | 258.641 | 480.376 | 477.691 | 432.768 | 490.602 | 366.566 | 409.156 |
| Nettomarge | 16,16% | 19,77% | 27,31% | 28,18% | 27,02% | 29,34% | 24,9% | 23,03% |
| WPA 2 | 161,6 | 217,1 | 403,3 | 404,7 | 371,4 | 421,4 | 297,1 | 350,0 |
| Free Cash Flow 1 | 154.436 | 159.320 | 594.194 | 383.360 | 178.154 | 439.645 | 324.501 | 370.191 |
| FCF-marge | 12,86% | 12,18% | 33,78% | 22,61% | 11,12% | 26,38% | 22,04% | 20,83% |
| Kasstroomconversie (ebitda) | 59,57% | 44,02% | 91,21% | 63,55% | 34,57% | 79,82% | 74,94% | 74,56% |
| Kasstroomconversie (nettowinst) | 79,61% | 61,6% | 123,69% | 80,25% | 41,17% | 95,53% | 88,52% | 90,48% |
| Dividend per aandeel 2 | 81,00 | 109,0 | 222,0 | 203,0 | 186,0 | 211,0 | 144,6 | 166,5 |
| Datum van publicatie | 25-04-19 | 07-05-20 | 06-05-21 | 10-05-22 | 09-05-23 | 07-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: März | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 443.967 | 864.552 | 769.524 | 989.386 | 301.625 | 624.272 | 695.947 | 375.125 | 1.071.072 | 307.460 | 349.514 | 656.974 | 638.204 | 306.499 | 944.703 | 461.341 | 334.896 | 796.237 | 598.559 | 277.069 | 305.501 | 280.873 | 479.998 | 356.775 |
| EBITDA | - | - | - | - | 101.712 | - | 254.124 | 126.295 | - | 103.121 | 221.982 | - | - | - | - | 192.456 | 98.322 | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 94.222 | 258.148 | 291.424 | 349.210 | 100.207 | 219.959 | 252.592 | 120.209 | 372.801 | 101.647 | 118.740 | 220.387 | 190.154 | 93.834 | 283.988 | 185.441 | 94.469 | 279.910 | 184.500 | 64.531 | 96.543 | 79.211 | 154.841 | 81.481 |
| Operationele Marge | 21,22% | 29,86% | 37,87% | 35,3% | 33,22% | 35,23% | 36,29% | 32,05% | 34,81% | 33,06% | 33,97% | 33,55% | 29,8% | 30,61% | 30,06% | 40,2% | 28,21% | 35,15% | 30,82% | 23,29% | 31,6% | 28,2% | 32,26% | 22,84% |
| Resultaat voor belastingen (EBT) 1 | 85.231 | 276.042 | 299.965 | - | 110.970 | 239.573 | 277.486 | 157.330 | - | 166.740 | 155.615 | 322.355 | 160.114 | 118.288 | 278.402 | 253.753 | 126.227 | 379.980 | 187.318 | 113.424 | 109.648 | 86.129 | 169.117 | 98.369 |
| Nettowinst (verlies) 1 | 62.018 | 196.623 | 213.123 | 267.253 | 79.087 | 171.834 | 195.553 | 110.304 | 305.857 | 118.984 | 111.467 | 230.451 | 115.776 | 86.541 | 202.317 | 181.019 | 90.279 | 271.298 | 136.743 | 82.561 | 83.700 | 59.800 | 122.500 | 73.675 |
| Nettomarge | 13,97% | 22,74% | 27,7% | 27,01% | 26,22% | 27,53% | 28,1% | 29,4% | 28,56% | 38,7% | 31,89% | 35,08% | 18,14% | 28,24% | 21,42% | 39,24% | 26,96% | 34,07% | 22,85% | 29,8% | 27,4% | 21,29% | 25,52% | 20,65% |
| WPA 2 | 52,06 | - | 178,9 | - | 66,83 | 144,7 | 165,9 | 94,06 | - | 101,9 | 95,76 | 197,6 | 99,44 | 74,36 | - | 155,5 | 77,55 | 233,0 | 117,4 | 70,91 | 69,74 | 54,74 | 109,9 | 53,91 |
| Dividend per aandeel 2 | 27,00 | - | 81,00 | - | 62,00 | 62,00 | - | 141,0 | - | - | 63,00 | 63,00 | - | 123,0 | - | - | 80,00 | 80,00 | - | 190,0 | - | - | - | - |
| Datum van publicatie | 31-10-19 | 07-05-20 | 05-11-20 | 06-05-21 | 04-11-21 | 04-11-21 | 03-02-22 | 10-05-22 | 10-05-22 | 03-08-22 | 08-11-22 | 08-11-22 | 07-02-23 | 09-05-23 | 09-05-23 | 03-08-23 | 07-11-23 | 07-11-23 | 06-02-24 | 07-05-24 | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 1.082.960 | 1.216.784 | 1.742.389 | 1.206.506 | 1.263.666 | 1.683.806 | 1.813.687 | 1.963.079 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 154.436 | 159.320 | 594.194 | 383.360 | 178.154 | 439.645 | 324.501 | 370.191 |
| ROE (netto-inkomsten/eigen vermogen) | 14,2% | 17,5% | 28,1% | 24,2% | 20% | 20,1% | 14,4% | 14,2% |
| ROA (netto-inkomsten/totale activa) | 16,7% | 19,9% | 31% | 26,3% | 21,8% | 22,7% | 11,6% | 11,5% |
| Totale activa 1 | 1.162.528 | 1.300.301 | 1.549.736 | 1.819.186 | 1.985.990 | 2.164.886 | 3.170.802 | 3.556.320 |
| Nettoactief per aandeel 2 | 1.183 | 1.293 | 1.573 | 1.764 | 1.947 | 2.236 | 2.356 | 2.409 |
| Cashflow per aandeel 2 | 170,0 | 225,0 | 412,0 | 414,0 | 381,0 | 437,0 | 298,0 | 283,0 |
| Capex 1 | 16.093 | 17.077 | 17.912 | 16.766 | 22.190 | 17.537 | 21.156 | 19.260 |
| Capex/omzet | 1,34% | 1,31% | 1,02% | 0,99% | 1,39% | 1,05% | 1,44% | 1,08% |
| Datum van publicatie | 25-04-19 | 07-05-20 | 06-05-21 | 10-05-22 | 09-05-23 | 07-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
25
Laatste slotkoers
8.503
JPY
Gemiddelde koersdoel
8.647
JPY
Spread / Gemiddelde doel
+1,69%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +15,55% | 63,69 mld. | |
| +37,43% | 4,35 mld. | |
| +23,14% | 1,58 mld. | |
| -20,78% | 400 mln. | |
| +44,50% | 361 mln. | |
| -27,48% | 345 mln. | |
| -23,20% | 267 mln. | |
| -36,15% | 226 mln. | |
| +5,36% | 157 mln. | |
| +14,23% | 140 mln. |
- Beurs
- Aandelen
- Koers 7974
- Financiën Nintendo Co., Ltd.
