slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
56.600
KRW
|
-1,22%
|
|
+6,19%
|
-2,58%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.557.938
|
10.760.168
|
10.241.821
|
4.948.848
|
4.760.399
|
4.637.497
|
-
|
-
|
Bedrijfswaarde
2 |
5.500
|
10.224
|
9.282
|
6.460
|
4.760
|
6.261
|
6.074
|
5.630
|
K/w-verhouding
|
49,3
x
|
34,4
x
|
42,6
x
|
-6,03
x
|
-
|
98,9
x
|
46,4
x
|
34,5
x
|
Dividendrendement
|
-
|
0,58%
|
0,42%
|
-
|
-
|
0,79%
|
0,9%
|
0,56%
|
Marktkapitalisatie/omzet
|
3,47
x
|
4,33
x
|
4,09
x
|
1,85
x
|
1,9
x
|
1,66
x
|
1,55
x
|
1,49
x
|
Bedrijfswaarde/omzet
|
2,53
x
|
4,11
x
|
3,7
x
|
2,42
x
|
1,9
x
|
2,25
x
|
2,04
x
|
1,81
x
|
Bedrijfswaarde/EBITDA
|
17,1
x
|
26,6
x
|
30,8
x
|
52,2
x
|
-
|
23,2
x
|
18,2
x
|
16,4
x
|
Bedrijfswaarde/FCF
|
18,9
x
|
63,2
x
|
182
x
|
-14,5
x
|
-
|
41,1
x
|
30,6
x
|
18,5
x
|
FCF Yield
|
5,28%
|
1,58%
|
0,55%
|
-6,92%
|
-
|
2,43%
|
3,27%
|
5,41%
|
Price to Book
|
1,72
x
|
1,99
x
|
1,7
x
|
0,88
x
|
-
|
0,93
x
|
0,9
x
|
0,9
x
|
Aantal aandelen (in duizenden)
|
81.796
|
81.826
|
81.935
|
81.935
|
81.935
|
81.935
|
-
|
-
|
Referentieprijs
3 |
92.400
|
131.500
|
125.000
|
60.400
|
58.100
|
56.600
|
56.600
|
56.600
|
Datum van publicatie
|
13-02-20
|
10-02-21
|
09-02-22
|
09-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.175
|
2.485
|
2.506
|
2.673
|
2.501
|
2.786
|
2.983
|
3.106
|
EBITDA
1 |
320,8
|
383,8
|
301,6
|
123,7
|
-
|
270,3
|
334
|
343,8
|
Bedrijfsresultaat (EBIT)
1 |
201,8
|
272
|
154,5
|
-104,5
|
-69,6
|
97,83
|
169,1
|
201,2
|
Operationele Marge
|
9,28%
|
10,95%
|
6,16%
|
-3,91%
|
-2,78%
|
3,51%
|
5,67%
|
6,48%
|
Resultaat voor belastingen (EBT)
1 |
209,7
|
475,2
|
351,2
|
-944,9
|
-172,5
|
99,85
|
151,5
|
231
|
Nettowinst (verlies)
1 |
156
|
313
|
240,2
|
-906,4
|
-266,6
|
44,61
|
98,05
|
140
|
Nettomarge
|
7,17%
|
12,59%
|
9,59%
|
-33,9%
|
-10,66%
|
1,6%
|
3,29%
|
4,51%
|
WPA
2 |
1.876
|
3.822
|
2.932
|
-10.023
|
-
|
572,5
|
1.220
|
1.642
|
Free Cash Flow
3 |
290.651
|
161.816
|
51.107
|
-447.050
|
-
|
152.300
|
198.788
|
304.500
|
FCF-marge
|
13.360,48%
|
6.512,32%
|
2.039,47%
|
-16.722,11%
|
-
|
5.466,09%
|
6.664,28%
|
9.802,1%
|
Kasstroomconversie (ebitda)
|
90.597,56%
|
42.165,04%
|
16.946,42%
|
-
|
-
|
56.339,17%
|
59.525,2%
|
88.578,87%
|
Kasstroomconversie (nettowinst)
|
186.334,76%
|
51.706,46%
|
21.272,81%
|
-
|
-
|
341.410,24%
|
202.740,95%
|
217.500%
|
Dividend per aandeel
2 |
-
|
767,0
|
528,0
|
-
|
-
|
447,7
|
511,0
|
319,6
|
Datum van publicatie
|
13-02-20
|
10-02-21
|
09-02-22
|
09-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
607
|
751,3
|
631,5
|
660,6
|
694,4
|
686,9
|
602,6
|
603,3
|
630,6
|
664,9
|
628,9
|
710,3
|
727
|
731,6
|
EBITDA
1 |
58,53
|
-
|
-
|
21,53
|
20,82
|
35,69
|
20,08
|
10,85
|
24,43
|
-
|
24,3
|
69,8
|
90,65
|
89,6
|
Bedrijfsresultaat (EBIT)
1 |
26,6
|
57,5
|
-11,95
|
-34,7
|
-38
|
-24,07
|
-28,2
|
-37,2
|
-21,9
|
17,7
|
-7,041
|
23,57
|
42,68
|
42,37
|
Operationele Marge
|
4,38%
|
7,65%
|
-1,89%
|
-5,25%
|
-5,47%
|
-3,5%
|
-4,68%
|
-6,17%
|
-3,47%
|
2,66%
|
-1,12%
|
3,32%
|
5,87%
|
5,79%
|
Resultaat voor belastingen (EBT)
1 |
56
|
138
|
-58,31
|
-167,1
|
-288,7
|
-429,8
|
-53,6
|
-64,7
|
-33
|
-21,2
|
-8,125
|
31,1
|
48,98
|
36,08
|
Nettowinst (verlies)
1 |
30,2
|
108
|
-43,04
|
-118,3
|
-245,3
|
-414,7
|
-37,7
|
-27,1
|
-19
|
-182,8
|
-8,8
|
9,4
|
25,66
|
20,43
|
Nettomarge
|
4,98%
|
14,37%
|
-6,82%
|
-17,91%
|
-35,33%
|
-60,38%
|
-6,26%
|
-4,49%
|
-3,01%
|
-27,49%
|
-1,4%
|
1,32%
|
3,53%
|
2,79%
|
WPA
2 |
368,0
|
1.318
|
-525,0
|
-
|
-2.992
|
-5.061
|
-
|
-
|
-
|
-
|
-210,0
|
-118,0
|
327,0
|
393,0
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-11-21
|
09-02-22
|
13-05-22
|
11-08-22
|
11-11-22
|
09-02-23
|
10-05-23
|
08-08-23
|
08-11-23
|
07-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
1.511
|
-
|
1.623
|
1.436
|
993
|
Nettokaspositie
1 |
2.057
|
537
|
959
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
12,22
x
|
-
|
6,005
x
|
4,3
x
|
2,888
x
|
Free Cash Flow
2 |
290.651
|
161.816
|
51.107
|
-447.050
|
-
|
152.300
|
198.788
|
304.500
|
ROE (netto-inkomsten/eigen vermogen)
|
3,53%
|
6,69%
|
4,34%
|
-15,6%
|
-
|
1,01%
|
2,36%
|
2,6%
|
ROA (netto-inkomsten/totale activa)
|
2,78%
|
4,91%
|
2,54%
|
-8,38%
|
-
|
0,57%
|
1,53%
|
1,83%
|
Totale activa
1 |
5.620
|
6.377
|
9.444
|
10.815
|
-
|
7.796
|
6.405
|
7.671
|
Nettoactief per aandeel
3 |
53.731
|
66.115
|
73.336
|
68.613
|
-
|
61.039
|
63.066
|
63.043
|
Cashflow per aandeel
3 |
4.586
|
4.547
|
1.678
|
-4.984
|
-
|
2.324
|
2.730
|
2.151
|
Capex
1 |
90,6
|
210
|
86,4
|
38,7
|
-
|
62,8
|
58,9
|
23
|
Capex/omzet
|
4,16%
|
8,47%
|
3,45%
|
1,45%
|
-
|
2,26%
|
1,97%
|
0,74%
|
Datum van publicatie
|
13-02-20
|
10-02-21
|
09-02-22
|
09-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
56.600
KRW Gemiddelde koersdoel
57.045
KRW Spread / Gemiddelde doel +0,79% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,58% | 3,42 mld. | | +10,58% | 66,4 mld. | | -3,87% | 13,56 mld. | | +29,65% | 8,56 mld. | | +6,90% | 6,71 mld. | | -11,22% | 5,08 mld. | | +21,53% | 4,83 mld. | | -9,30% | 4,76 mld. | | +5,83% | 3,09 mld. | | -11,01% | 2,88 mld. |
Internet Gaming
|