slotkoers
Johannesburg S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
228,5
ZAR
|
-1,56%
|
|
-5,01%
|
+5,67%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
103.120
|
62.950
|
84.950
|
103.594
|
100.512
|
106.144
|
-
|
-
|
Bedrijfswaarde
1 |
103.120
|
62.950
|
84.950
|
103.594
|
100.512
|
106.144
|
106.144
|
106.144
|
K/w-verhouding
|
8,7
x
|
18,3
x
|
7,71
x
|
7,46
x
|
6,91
x
|
6,54
x
|
5,99
x
|
5,54
x
|
Dividendrendement
|
6,6%
|
5,37%
|
6,8%
|
7,76%
|
-
|
8,92%
|
9,74%
|
10,4%
|
Marktkapitalisatie/omzet
|
1,84
x
|
1,16
x
|
1,48
x
|
1,63
x
|
1,42
x
|
1,45
x
|
1,38
x
|
1,3
x
|
Bedrijfswaarde/omzet
|
1,84
x
|
1,16
x
|
1,48
x
|
1,63
x
|
1,42
x
|
1,45
x
|
1,38
x
|
1,3
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,18
x
|
0,7
x
|
0,85
x
|
0,99
x
|
-
|
0,92
x
|
0,87
x
|
0,81
x
|
Aantal aandelen (in duizenden)
|
481.195
|
486.175
|
485.372
|
487.317
|
464.837
|
464.566
|
-
|
-
|
Referentieprijs
2 |
214,3
|
129,5
|
175,0
|
212,6
|
216,2
|
228,5
|
228,5
|
228,5
|
Datum van publicatie
|
03-03-20
|
17-03-21
|
09-03-22
|
06-03-23
|
05-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
56.164
|
54.221
|
57.527
|
63.578
|
70.628
|
73.159
|
76.999
|
81.441
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
22.889
|
21.301
|
22.815
|
26.001
|
31.440
|
30.200
|
31.422
|
33.075
|
Operationele Marge
|
40,75%
|
39,29%
|
39,66%
|
40,9%
|
44,51%
|
41,28%
|
40,81%
|
40,61%
|
Resultaat voor belastingen (EBT)
1 |
16.606
|
6.331
|
16.430
|
19.744
|
21.432
|
23.425
|
26.182
|
27.845
|
Nettowinst (verlies)
1 |
12.001
|
3.467
|
11.238
|
14.275
|
15.305
|
16.941
|
18.629
|
19.824
|
Nettomarge
|
21,37%
|
6,39%
|
19,54%
|
22,45%
|
21,67%
|
23,16%
|
24,19%
|
24,34%
|
WPA
2 |
24,62
|
7,090
|
22,71
|
28,51
|
31,28
|
34,96
|
38,16
|
41,24
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
14,15
|
6,950
|
11,91
|
16,49
|
-
|
20,38
|
22,25
|
23,74
|
Datum van publicatie
|
03-03-20
|
17-03-21
|
09-03-22
|
06-03-23
|
05-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
---|
Omzet
1 |
28.471
|
27.189
|
27.032
|
27.602
|
29.925
|
30.525
|
33.053
|
34.473
|
36.155
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
10.095
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
37,34%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
2.749
|
3.582
|
7.727
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
1.301
|
-
|
5.239
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
4,79%
|
-
|
18,98%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
2,670
|
-
|
10,65
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
6,950
|
4,330
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-03-20
|
26-08-20
|
17-03-21
|
11-08-21
|
09-03-22
|
10-08-22
|
06-03-23
|
08-08-23
|
05-03-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15%
|
6,2%
|
12,5%
|
14%
|
15,1%
|
15,1%
|
15,9%
|
16,2%
|
ROA (netto-inkomsten/totale activa)
|
1,13%
|
0,45%
|
0,98%
|
1,14%
|
1,21%
|
1,23%
|
1,28%
|
1,31%
|
Totale activa
1 |
1.062.035
|
770.444
|
1.146.735
|
1.252.193
|
1.264.876
|
1.378.447
|
1.461.125
|
1.515.625
|
Nettoactief per aandeel
2 |
182,0
|
184,0
|
205,0
|
215,0
|
-
|
247,0
|
264,0
|
283,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-03-20
|
17-03-21
|
09-03-22
|
06-03-23
|
05-03-24
|
-
|
-
|
-
|
Laatste slotkoers
228,5
ZAR Gemiddelde koersdoel
263,7
ZAR Spread / Gemiddelde doel +15,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,67% | 5,64 mld. | | +19,12% | 582 mld. | | +18,87% | 313 mld. | | +15,71% | 251 mld. | | +21,74% | 209 mld. | | +19,14% | 180 mld. | | +24,16% | 169 mld. | | +9,58% | 164 mld. | | +11,18% | 154 mld. | | -10,40% | 140 mld. |
Banken - Andere
|