Beurs gesloten -
Japan Exchange
08:00:00 29-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.130
JPY
|
0,00%
|
|
+0,20%
|
+7,32%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
50.176
|
60.356
|
88.203
|
76.383
|
122.771
|
85.852
|
Bedrijfswaarde
1 |
28.842
|
34.754
|
57.375
|
40.679
|
86.267
|
47.744
|
K/w-verhouding
|
10,7
x
|
11
x
|
15,9
x
|
14,3
x
|
23,6
x
|
10,5
x
|
Dividendrendement
|
0,94%
|
0,99%
|
0,87%
|
1,07%
|
0,66%
|
1,54%
|
Marktkapitalisatie/omzet
|
0,74
x
|
0,85
x
|
1,17
x
|
1,11
x
|
1,59
x
|
1
x
|
Bedrijfswaarde/omzet
|
0,43
x
|
0,49
x
|
0,76
x
|
0,59
x
|
1,12
x
|
0,55
x
|
Bedrijfswaarde/EBITDA
|
3,15
x
|
3,36
x
|
5,25
x
|
4,06
x
|
8,53
x
|
3,82
x
|
Bedrijfswaarde/FCF
|
16
x
|
5,69
x
|
8,44
x
|
7,54
x
|
13
x
|
8,21
x
|
FCF Yield
|
6,23%
|
17,6%
|
11,8%
|
13,3%
|
7,69%
|
12,2%
|
Price to Book
|
0,98
x
|
1,05
x
|
1,47
x
|
1,14
x
|
1,83
x
|
1,23
x
|
Aantal aandelen (in duizenden)
|
20.127
|
19.952
|
19.237
|
19.072
|
18.434
|
18.384
|
Referentieprijs
2 |
2.493
|
3.025
|
4.585
|
4.005
|
6.660
|
4.670
|
Datum van publicatie
|
25-06-18
|
26-06-19
|
26-06-20
|
25-06-21
|
24-06-22
|
30-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
67.363
|
71.056
|
75.094
|
68.907
|
77.320
|
86.075
|
EBITDA
1 |
9.165
|
10.346
|
10.929
|
10.014
|
10.117
|
12.503
|
Bedrijfsresultaat (EBIT)
1 |
6.993
|
8.123
|
8.504
|
7.495
|
7.603
|
9.998
|
Operationele Marge
|
10,38%
|
11,43%
|
11,32%
|
10,88%
|
9,83%
|
11,62%
|
Resultaat voor belastingen (EBT)
1 |
7.104
|
8.257
|
8.417
|
8.039
|
7.996
|
11.709
|
Nettowinst (verlies)
1 |
4.723
|
5.510
|
5.614
|
5.375
|
5.322
|
8.201
|
Nettomarge
|
7,01%
|
7,75%
|
7,48%
|
7,8%
|
6,88%
|
9,53%
|
WPA
2 |
232,6
|
276,2
|
289,1
|
280,3
|
281,9
|
445,7
|
Free Cash Flow
1 |
1.797
|
6.109
|
6.796
|
5.394
|
6.633
|
5.818
|
FCF-marge
|
2,67%
|
8,6%
|
9,05%
|
7,83%
|
8,58%
|
6,76%
|
Kasstroomconversie (ebitda)
|
19,61%
|
59,05%
|
62,18%
|
53,86%
|
65,57%
|
46,53%
|
Kasstroomconversie (nettowinst)
|
38,05%
|
110,87%
|
121,05%
|
100,35%
|
124,64%
|
70,94%
|
Dividend per aandeel
2 |
23,50
|
30,00
|
40,00
|
43,00
|
44,00
|
72,00
|
Datum van publicatie
|
25-06-18
|
26-06-19
|
26-06-20
|
25-06-21
|
24-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
35.915
|
33.225
|
36.715
|
18.762
|
19.973
|
42.815
|
21.560
|
19.814
|
40.496
|
21.304
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.049
|
3.699
|
3.920
|
1.950
|
1.976
|
4.252
|
2.604
|
2.946
|
5.667
|
3.281
|
Operationele Marge
|
11,27%
|
11,13%
|
10,68%
|
10,39%
|
9,89%
|
9,93%
|
12,08%
|
14,87%
|
13,99%
|
15,4%
|
Resultaat voor belastingen (EBT)
1 |
4.201
|
3.941
|
4.217
|
2.241
|
2.563
|
5.055
|
2.646
|
3.648
|
6.514
|
3.564
|
Nettowinst (verlies)
1 |
2.817
|
2.621
|
2.879
|
1.480
|
1.746
|
3.477
|
1.792
|
2.524
|
4.511
|
2.443
|
Nettomarge
|
7,84%
|
7,89%
|
7,84%
|
7,89%
|
8,74%
|
8,12%
|
8,31%
|
12,74%
|
11,14%
|
11,47%
|
WPA
2 |
144,0
|
136,6
|
150,2
|
79,01
|
94,75
|
188,8
|
97,49
|
137,4
|
245,7
|
133,3
|
Dividend per aandeel
|
13,50
|
15,50
|
21,50
|
-
|
-
|
26,50
|
-
|
-
|
40,00
|
-
|
Datum van publicatie
|
08-11-19
|
09-11-20
|
09-11-21
|
10-02-22
|
09-08-22
|
09-11-22
|
14-02-23
|
10-08-23
|
10-11-23
|
14-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
21.334
|
25.602
|
30.828
|
35.704
|
36.504
|
38.108
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.797
|
6.109
|
6.796
|
5.394
|
6.633
|
5.818
|
ROE (netto-inkomsten/eigen vermogen)
|
9,65%
|
10%
|
9,54%
|
8,44%
|
7,89%
|
11,9%
|
ROA (netto-inkomsten/totale activa)
|
5,73%
|
6,07%
|
5,96%
|
4,94%
|
4,71%
|
5,99%
|
Totale activa
1 |
82.491
|
90.743
|
94.174
|
108.837
|
112.876
|
136.916
|
Nettoactief per aandeel
2 |
2.554
|
2.885
|
3.109
|
3.502
|
3.636
|
3.801
|
Cashflow per aandeel
2 |
1.105
|
1.345
|
1.652
|
1.896
|
2.004
|
2.103
|
Capex
1 |
3.895
|
2.154
|
2.370
|
2.224
|
1.789
|
2.351
|
Capex/omzet
|
5,78%
|
3,03%
|
3,16%
|
3,23%
|
2,31%
|
2,73%
|
Datum van publicatie
|
25-06-18
|
26-06-19
|
26-06-20
|
25-06-21
|
24-06-22
|
30-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,32% | 598 mln. | | +18,48% | 54,32 mld. | | -4,57% | 35,27 mld. | | +14,31% | 35,15 mld. | | +11,88% | 33,59 mld. | | +12,45% | 19,9 mld. | | +19,25% | 19,53 mld. | | +20,95% | 18,63 mld. | | -3,63% | 11,04 mld. | | +0,88% | 6,81 mld. |
Bouwmaterialen - Andere
|