Beurs gesloten -
Nasdaq
22:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
109
USD
|
+0,54%
|
|
-1,61%
|
-8,89%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
1.859
|
1.618
|
1.946
|
2.408
|
2.929
|
2.675
|
-
|
Bedrijfswaarde
1 |
2.150
|
1.839
|
1.946
|
2.408
|
2.929
|
2.675
|
2.675
|
K/w-verhouding
|
19,5
x
|
16,1
x
|
21,9
x
|
21
x
|
16,8
x
|
21,6
x
|
17,8
x
|
Dividendrendement
|
1,96%
|
2,5%
|
2,17%
|
1,84%
|
1,55%
|
1,74%
|
1,74%
|
Marktkapitalisatie/omzet
|
3,26
x
|
2,83
x
|
3,15
x
|
3,28
x
|
3,52
x
|
3,07
x
|
2,93
x
|
Bedrijfswaarde/omzet
|
3,26
x
|
2,83
x
|
3,15
x
|
3,28
x
|
3,52
x
|
3,07
x
|
2,93
x
|
Bedrijfswaarde/EBITDA
|
7,85
x
|
6,71
x
|
7,89
x
|
8,33
x
|
9
x
|
7,86
x
|
7,4
x
|
Bedrijfswaarde/FCF
|
41,4
x
|
12,7
x
|
12,9
x
|
38,2
x
|
57
x
|
31
x
|
25,1
x
|
FCF Yield
|
2,41%
|
7,85%
|
7,75%
|
2,62%
|
1,75%
|
3,22%
|
3,98%
|
Price to Book
|
2,93
x
|
2,41
x
|
2,69
x
|
3
x
|
3,14
x
|
2,69
x
|
2,49
x
|
Aantal aandelen (in duizenden)
|
24.285
|
24.111
|
24.247
|
24.382
|
24.489
|
24.549
|
-
|
Referentieprijs
2 |
76,54
|
67,10
|
80,26
|
98,74
|
119,6
|
109,0
|
109,0
|
Datum van publicatie
|
25-02-20
|
23-02-21
|
23-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
570,2
|
572,6
|
616,8
|
733,8
|
831,8
|
871,4
|
914,1
|
EBITDA
1 |
236,8
|
241
|
246,6
|
288,9
|
325,7
|
340,4
|
361,6
|
Bedrijfsresultaat (EBIT)
1 |
141,4
|
140,8
|
132,4
|
165,6
|
189,7
|
226,8
|
244,2
|
Operationele Marge
|
24,79%
|
24,58%
|
21,47%
|
22,56%
|
22,81%
|
26,03%
|
26,71%
|
Resultaat voor belastingen (EBT)
1 |
129,1
|
132
|
121,8
|
150
|
149,5
|
180,7
|
201,7
|
Nettowinst (verlies)
1 |
96,81
|
102
|
89,7
|
115,1
|
174,6
|
123,6
|
150,1
|
Nettomarge
|
16,98%
|
17,81%
|
14,54%
|
15,69%
|
20,99%
|
14,19%
|
16,43%
|
WPA
2 |
3,930
|
4,160
|
3,660
|
4,700
|
7,120
|
5,045
|
6,135
|
Free Cash Flow
1 |
44,85
|
127
|
150,9
|
63
|
51,35
|
86,22
|
106,6
|
FCF-marge
|
7,87%
|
22,18%
|
24,46%
|
8,59%
|
6,17%
|
9,89%
|
11,66%
|
Kasstroomconversie (ebitda)
|
18,94%
|
52,7%
|
61,19%
|
21,81%
|
15,77%
|
25,33%
|
29,48%
|
Kasstroomconversie (nettowinst)
|
46,33%
|
124,54%
|
168,2%
|
54,72%
|
29,41%
|
69,75%
|
70,99%
|
Dividend per aandeel
2 |
1,500
|
1,680
|
1,740
|
1,820
|
1,860
|
1,900
|
1,900
|
Datum van publicatie
|
25-02-20
|
23-02-21
|
23-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
175,9
|
145,4
|
177
|
200,5
|
210,9
|
173,2
|
203
|
243,5
|
221,6
|
187,8
|
210,2
|
241,4
|
232
|
179,4
|
218,8
|
EBITDA
1 |
72,96
|
56,72
|
66,29
|
74,72
|
90,97
|
65,43
|
76,97
|
95,33
|
87,93
|
72,07
|
80,5
|
95,2
|
92,6
|
66,7
|
84,24
|
Bedrijfsresultaat (EBIT)
1 |
42,97
|
27,36
|
37,05
|
45,34
|
55,81
|
21,95
|
47,58
|
66,58
|
55,68
|
42,67
|
52,62
|
67,11
|
64,26
|
38,83
|
56,36
|
Operationele Marge
|
24,43%
|
18,82%
|
20,93%
|
22,61%
|
26,46%
|
12,68%
|
23,44%
|
27,34%
|
25,13%
|
22,72%
|
25,03%
|
27,8%
|
27,7%
|
21,65%
|
25,76%
|
Resultaat voor belastingen (EBT)
1 |
39,7
|
24,56
|
33,87
|
40,93
|
50,67
|
14,34
|
37,62
|
55,52
|
43,69
|
29,9
|
41,27
|
56,01
|
53,41
|
30,13
|
47,86
|
Nettowinst (verlies)
1 |
28,45
|
18,79
|
26,14
|
30,57
|
39,64
|
71,66
|
30,58
|
40,37
|
32,02
|
22,85
|
26,93
|
37,88
|
35,93
|
22,3
|
35,42
|
Nettomarge
|
16,17%
|
12,93%
|
14,76%
|
15,24%
|
18,8%
|
41,38%
|
15,06%
|
16,58%
|
14,45%
|
12,16%
|
12,81%
|
15,69%
|
15,49%
|
12,43%
|
16,19%
|
WPA
2 |
1,160
|
0,7700
|
1,070
|
1,250
|
1,620
|
2,920
|
1,250
|
1,650
|
1,300
|
0,9300
|
1,100
|
1,550
|
1,470
|
0,9100
|
1,450
|
Dividend per aandeel
2 |
0,4350
|
0,4550
|
0,4550
|
0,4550
|
0,4550
|
0,4650
|
0,4650
|
0,4650
|
0,4650
|
0,4750
|
0,4750
|
0,4750
|
0,4750
|
-
|
-
|
Datum van publicatie
|
23-02-22
|
28-04-22
|
28-07-22
|
27-10-22
|
22-02-23
|
04-05-23
|
27-07-23
|
26-10-23
|
21-02-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
291
|
222
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,229
x
|
0,9191
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
44,9
|
127
|
151
|
63
|
51,4
|
86,2
|
107
|
ROE (netto-inkomsten/eigen vermogen)
|
16,1%
|
15,5%
|
12,7%
|
15%
|
13%
|
14,2%
|
14,3%
|
ROA (netto-inkomsten/totale activa)
|
7,66%
|
7,89%
|
6,25%
|
6,97%
|
5,76%
|
6%
|
6,4%
|
Totale activa
1 |
1.264
|
1.293
|
1.436
|
1.652
|
3.030
|
2.060
|
2.346
|
Nettoactief per aandeel
2 |
26,10
|
27,80
|
29,90
|
33,00
|
38,10
|
40,60
|
43,80
|
Cashflow per aandeel
|
7,630
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
12,1
|
13,7
|
2,68
|
17,6
|
44
|
15
|
15
|
Capex/omzet
|
2,12%
|
2,4%
|
0,43%
|
2,4%
|
5,29%
|
1,72%
|
1,64%
|
Datum van publicatie
|
25-02-20
|
23-02-21
|
23-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,89% | 2,68 mld. | | +16,74% | 44,58 mld. | | +4,14% | 31,58 mld. | | +24,74% | 17,97 mld. | | -11,40% | 7,5 mld. | | -2,57% | 4,12 mld. | | -7,40% | 3,51 mld. | | +19,63% | 2,19 mld. | | -9,46% | 1,71 mld. | | -7,03% | 1,61 mld. |
Verhuur van commercieel materiaal
|