slotkoers
Korea S.E.
00:00:00 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
128.500
KRW
|
-0,31%
|
|
-0,46%
|
-12,35%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.106.250
|
966.366
|
1.283.247
|
1.690.922
|
1.413.471
|
1.244.980
|
-
|
-
|
Bedrijfswaarde
2 |
2.416
|
2.303
|
2.372
|
2.890
|
2.905
|
2.716
|
2.552
|
2.844
|
K/w-verhouding
|
-7,8
x
|
-51,6
x
|
10
x
|
13,8
x
|
8,89
x
|
8,76
x
|
6,86
x
|
6,61
x
|
Dividendrendement
|
1,93%
|
2,49%
|
2,25%
|
1,88%
|
2,32%
|
2,66%
|
2,71%
|
2,68%
|
Marktkapitalisatie/omzet
|
0,46
x
|
0,43
x
|
0,51
x
|
0,6
x
|
0,44
x
|
0,3
x
|
0,29
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
0,99
x
|
1,02
x
|
0,95
x
|
1,02
x
|
0,9
x
|
0,66
x
|
0,59
x
|
0,63
x
|
Bedrijfswaarde/EBITDA
|
8,9
x
|
9,28
x
|
6,97
x
|
7,49
x
|
7,56
x
|
6,38
x
|
5,37
x
|
5,95
x
|
Bedrijfswaarde/FCF
|
-127
x
|
13,2
x
|
20
x
|
24,9
x
|
46,1
x
|
24,8
x
|
20,1
x
|
24,6
x
|
FCF Yield
|
-0,79%
|
7,56%
|
5%
|
4,02%
|
2,17%
|
4,04%
|
4,99%
|
4,07%
|
Price to Book
|
0,86
x
|
0,81
x
|
0,87
x
|
1,17
x
|
1,01
x
|
0,82
x
|
0,75
x
|
0,7
x
|
Aantal aandelen (in duizenden)
|
8.210
|
9.192
|
9.916
|
10.054
|
10.054
|
10.054
|
-
|
-
|
Referentieprijs
3 |
140.000
|
108.500
|
133.500
|
176.000
|
146.600
|
128.500
|
128.500
|
128.500
|
Datum van publicatie
|
10-02-20
|
05-02-21
|
07-02-22
|
06-02-23
|
05-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.430
|
2.258
|
2.506
|
2.842
|
3.225
|
4.146
|
4.354
|
4.532
|
EBITDA
1 |
271,4
|
248,1
|
340,2
|
386
|
384,2
|
425,8
|
475,5
|
477,6
|
Bedrijfsresultaat (EBIT)
1 |
107,7
|
97,23
|
182,2
|
222,9
|
210,7
|
234,9
|
292,8
|
301,1
|
Operationele Marge
|
4,43%
|
4,31%
|
7,27%
|
7,84%
|
6,53%
|
5,67%
|
6,72%
|
6,64%
|
Resultaat voor belastingen (EBT)
1 |
-137,9
|
-22,92
|
175
|
169,4
|
207,4
|
182,8
|
245,5
|
247,4
|
Nettowinst (verlies)
1 |
-142,4
|
-12,51
|
135,5
|
128,4
|
165,9
|
141,1
|
181,2
|
186,9
|
Nettomarge
|
-5,86%
|
-0,55%
|
5,41%
|
4,52%
|
5,14%
|
3,4%
|
4,16%
|
4,12%
|
WPA
2 |
-17.939
|
-2.104
|
13.341
|
12.754
|
16.499
|
14.669
|
18.732
|
19.436
|
Free Cash Flow
3 |
-19.059
|
174.111
|
118.691
|
116.136
|
62.972
|
109.629
|
127.243
|
115.667
|
FCF-marge
|
-784,47%
|
7.710,95%
|
4.736,11%
|
4.086,78%
|
1.952,82%
|
2.644,3%
|
2.922,63%
|
2.552,4%
|
Kasstroomconversie (ebitda)
|
-
|
70.167,84%
|
34.887,94%
|
30.086,25%
|
16.390,22%
|
25.744,68%
|
26.757,55%
|
24.216,29%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
87.584,65%
|
90.441,51%
|
37.961,04%
|
77.716,31%
|
70.230,08%
|
61.886,93%
|
Dividend per aandeel
2 |
2.700
|
2.700
|
3.000
|
3.300
|
3.400
|
3.418
|
3.482
|
3.450
|
Datum van publicatie
|
10-02-20
|
05-02-21
|
07-02-22
|
06-02-23
|
05-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
599,6
|
626,3
|
762,2
|
784,3
|
669
|
679,8
|
796,2
|
830,4
|
918,4
|
936,9
|
1.101
|
1.101
|
974,2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
18,94
|
59,71
|
63,78
|
74,99
|
24,37
|
59,3
|
59,16
|
84,25
|
7,959
|
42,41
|
65,66
|
96,47
|
32,7
|
Operationele Marge
|
3,16%
|
9,53%
|
8,37%
|
9,56%
|
3,64%
|
8,72%
|
7,43%
|
10,15%
|
0,87%
|
4,53%
|
5,96%
|
8,76%
|
3,36%
|
Resultaat voor belastingen (EBT)
1 |
-3,248
|
49,81
|
53,59
|
63,33
|
2,661
|
40,98
|
44,11
|
86,99
|
35,28
|
22,18
|
47,05
|
77,6
|
14,27
|
Nettowinst (verlies)
1 |
-3,661
|
36,7
|
39,92
|
46,22
|
5,567
|
29,87
|
32,05
|
66,57
|
37,4
|
17,58
|
38,57
|
60,94
|
13,52
|
Nettomarge
|
-0,61%
|
5,86%
|
5,24%
|
5,89%
|
0,83%
|
4,39%
|
4,03%
|
8,02%
|
4,07%
|
1,88%
|
3,5%
|
5,54%
|
1,39%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-02-22
|
02-05-22
|
01-08-22
|
03-11-22
|
06-02-23
|
02-05-23
|
02-08-23
|
02-11-23
|
05-02-24
|
02-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.310
|
1.336
|
1.089
|
1.199
|
1.491
|
1.471
|
1.307
|
1.599
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,826
x
|
5,386
x
|
3,2
x
|
3,106
x
|
3,882
x
|
3,455
x
|
2,748
x
|
3,348
x
|
Free Cash Flow
2 |
-19.059
|
174.111
|
118.691
|
116.136
|
62.972
|
109.629
|
127.243
|
115.667
|
ROE (netto-inkomsten/eigen vermogen)
|
-11,7%
|
-0,97%
|
9,97%
|
9,11%
|
11,6%
|
9,43%
|
11%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
-4,39%
|
-0,37%
|
3,84%
|
3,52%
|
4,17%
|
3,71%
|
4,46%
|
3,9%
|
Totale activa
1 |
3.248
|
3.423
|
3.531
|
3.646
|
3.977
|
3.801
|
4.066
|
4.792
|
Nettoactief per aandeel
3 |
162.148
|
134.689
|
153.761
|
150.133
|
145.622
|
156.421
|
172.147
|
183.834
|
Cashflow per aandeel
3 |
17.704
|
38.900
|
35.177
|
28.919
|
28.855
|
38.496
|
39.796
|
42.905
|
Capex
1 |
153
|
129
|
202
|
152
|
205
|
199
|
211
|
185
|
Capex/omzet
|
6,3%
|
5,73%
|
8,08%
|
5,36%
|
6,35%
|
4,8%
|
4,84%
|
4,09%
|
Datum van publicatie
|
10-02-20
|
05-02-21
|
07-02-22
|
06-02-23
|
05-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
128.500
KRW Gemiddelde koersdoel
183.636
KRW Spread / Gemiddelde doel +42,91% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,35% | 903 mln. | | +8,45% | 275 mld. | | +3,93% | 46,94 mld. | | +34,26% | 17,06 mld. | | -5,84% | 16,17 mld. | | +17,31% | 12,55 mld. | | +3,40% | 11,11 mld. | | +20,71% | 11,08 mld. | | +9,98% | 9,57 mld. | | +51,95% | 6,28 mld. |
Niet-alcoholische dranken - Andere
|