LINDAB INTERNATIONAL AB Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 239,8 SEK | +7,44% |
|
+7,53% | +20,44% |
| 31/05 | Lindab verhoogt productie ventilatiekanalen met Venti overname | MT |
| 22/05 | Lindab gaat duurzaam staal van H2 Green Steel betrekken | MT |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 9.129 | 13.011 | 24.576 | 9.764 | 15.301 | 18.429 | - | - |
| Bedrijfswaarde 1 | 10.900 | 14.432 | 26.272 | 13.074 | 18.565 | 21.224 | 20.098 | 19.079 |
| K/w-verhouding | 13,5 x | 21,8 x | 45,9 x | 10 x | 18 x | 23,3 x | 16,2 x | 14,4 x |
| Dividendrendement | 3,01% | 2% | 1,24% | 4,08% | 2,71% | 1,97% | 2,3% | 2,42% |
| Marktkapitalisatie/omzet | 0,92 x | 1,42 x | 2,55 x | 0,79 x | 1,17 x | 1,35 x | 1,26 x | 1,21 x |
| Bedrijfswaarde/omzet | 1,1 x | 1,57 x | 2,72 x | 1,06 x | 1,42 x | 1,56 x | 1,37 x | 1,25 x |
| Bedrijfswaarde/EBITDA | 8,29 x | 11,2 x | 16 x | 7,23 x | 10,4 x | 11,4 x | 8,94 x | 7,78 x |
| Bedrijfswaarde/FCF | 14,5 x | 19,7 x | 87,6 x | 35,1 x | 12,7 x | 24,8 x | 12,7 x | 11,4 x |
| FCF Yield | 6,91% | 5,07% | 1,14% | 2,85% | 7,86% | 4,03% | 7,84% | 8,78% |
| Price to Book | 1,82 x | 2,51 x | 4,35 x | 1,45 x | 2,11 x | 2,4 x | 2,19 x | 1,98 x |
| Aantal aandelen (in duizenden) | 76.332 | 76.357 | 76.467 | 76.642 | 76.852 | 76.852 | - | - |
| Referentieprijs 2 | 119,6 | 170,4 | 321,4 | 127,4 | 199,1 | 239,8 | 239,8 | 239,8 |
| Datum van publicatie | 06-02-20 | 09-02-21 | 11-02-22 | 09-02-23 | 07-02-24 | - | - | - |
1SEK in Miljoen2SEK
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 9.872 | 9.166 | 9.648 | 12.366 | 13.114 | 13.648 | 14.673 | 15.255 |
| EBITDA 1 | 1.315 | 1.284 | 1.645 | 1.808 | 1.781 | 1.861 | 2.247 | 2.453 |
| Bedrijfsresultaat (EBIT) 1 | 915 | 916 | 1.266 | 1.325 | 1.178 | 1.223 | 1.601 | 1.760 |
| Operationele Marge | 9,27% | 9,99% | 13,12% | 10,71% | 8,98% | 8,96% | 10,91% | 11,54% |
| Resultaat voor belastingen (EBT) 1 | 881 | 811 | 1.223 | 1.238 | 1.008 | 1.022 | 1.471 | 1.647 |
| Nettowinst (verlies) 1 | 678 | 596 | 537 | 974 | 849 | 791,6 | 1.136 | 1.277 |
| Nettomarge | 6,87% | 6,5% | 5,57% | 7,88% | 6,47% | 5,8% | 7,74% | 8,37% |
| WPA 2 | 8,890 | 7,800 | 7,000 | 12,70 | 11,07 | 10,28 | 14,82 | 16,68 |
| Free Cash Flow 1 | 753 | 731 | 300 | 372 | 1.460 | 856 | 1.576 | 1.674 |
| FCF-marge | 7,63% | 7,98% | 3,11% | 3,01% | 11,13% | 6,27% | 10,74% | 10,98% |
| Kasstroomconversie (ebitda) | 57,26% | 56,93% | 18,24% | 20,58% | 81,98% | 45,99% | 70,17% | 68,28% |
| Kasstroomconversie (nettowinst) | 111,06% | 122,65% | 55,87% | 38,19% | 171,97% | 108,14% | 138,79% | 131,12% |
| Dividend per aandeel 2 | 3,600 | 3,400 | 4,000 | 5,200 | 5,400 | 4,713 | 5,520 | 5,803 |
| Datum van publicatie | 06-02-20 | 09-02-21 | 11-02-22 | 09-02-23 | 07-02-24 | - | - | - |
1SEK in Miljoen2SEK
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.560 | 2.733 | 3.171 | 3.239 | 3.223 | 3.224 | 3.365 | 3.251 | 3.274 | 3.147 | 3.479 | 3.425 | 3.596 | 3.411 | 3.727 |
| EBITDA 1 | 393 | 429 | 514 | 489 | 379 | 406 | 450 | 506 | 419 | 387 | 465,8 | 505,8 | 503,3 | 506 | 607 |
| Bedrijfsresultaat (EBIT) 1 | 311 | 340 | 402 | 361 | 244 | 264 | 302 | 351 | 261 | 225 | 306,3 | 347,8 | 339,3 | 290 | 391 |
| Operationele Marge | 12,15% | 12,44% | 12,68% | 11,15% | 7,57% | 8,19% | 8,97% | 10,8% | 7,97% | 7,15% | 8,8% | 10,16% | 9,44% | 8,5% | 10,49% |
| Resultaat voor belastingen (EBT) 1 | 298 | 307 | 381 | 335 | 215 | 230 | 263 | 306 | 209 | 156 | 251,3 | 295,8 | 314,5 | 245 | 346 |
| Nettowinst (verlies) 1 | 221 | 236 | 300 | 267 | 171 | 180 | 240 | 239 | 190 | 117 | 195 | 229,9 | 245,3 | 189 | 267 |
| Nettomarge | 8,63% | 8,64% | 9,46% | 8,24% | 5,31% | 5,58% | 7,13% | 7,35% | 5,8% | 3,72% | 5,61% | 6,71% | 6,82% | 5,54% | 7,16% |
| WPA 2 | 2,870 | 3,080 | 3,910 | 3,470 | 2,240 | 2,350 | 3,130 | 3,110 | 2,480 | 1,530 | 2,545 | 2,996 | 3,203 | 2,450 | 3,470 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | 2,800 | - | - | - | - | - | - |
| Datum van publicatie | 11-02-22 | 28-04-22 | 20-07-22 | 25-10-22 | 09-02-23 | 03-05-23 | 21-07-23 | 26-10-23 | 07-02-24 | 03-05-24 | - | - | - | - | - |
1SEK in Miljoen2SEK
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 1.771 | 1.421 | 1.696 | 3.310 | 3.264 | 2.795 | 1.669 | 650 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,347 x | 1,107 x | 1,031 x | 1,831 x | 1,833 x | 1,502 x | 0,7426 x | 0,265 x |
| Free Cash Flow 1 | 753 | 731 | 300 | 372 | 1.460 | 856 | 1.577 | 1.675 |
| ROE (netto-inkomsten/eigen vermogen) | 14,3% | 11,6% | 9,9% | 15,7% | 12,1% | 10,7% | 14,1% | 14,4% |
| ROA (netto-inkomsten/totale activa) | 7,87% | 6,33% | 5,45% | 8,37% | 6,4% | 5,71% | 8,07% | 8,69% |
| Totale activa 1 | 8.620 | 9.421 | 9.855 | 11.631 | 13.258 | 13.867 | 14.076 | 14.691 |
| Nettoactief per aandeel 2 | 65,90 | 67,80 | 73,90 | 88,10 | 94,20 | 99,80 | 110,0 | 121,0 |
| Cashflow per aandeel | 13,30 | - | - | - | - | - | - | - |
| Capex 1 | 264 | 398 | 375 | 319 | 251 | 308 | 302 | 293 |
| Capex/omzet | 2,67% | 4,34% | 3,89% | 2,58% | 1,91% | 2,26% | 2,06% | 1,92% |
| Datum van publicatie | 06-02-20 | 09-02-21 | 11-02-22 | 09-02-23 | 07-02-24 | - | - | - |
1SEK in Miljoen2SEK
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
3
Laatste slotkoers
239,8
SEK
Gemiddelde koersdoel
237,7
SEK
Spread / Gemiddelde doel
-0,89%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +20,44% | 1,75 mld. | |
| +34,26% | 74,12 mld. | |
| +9,99% | 56,93 mld. | |
| +24,83% | 48,44 mld. | |
| -0,17% | 42,73 mld. | |
| +12,31% | 17,9 mld. | |
| +10,84% | 17,67 mld. | |
| +1,46% | 12,27 mld. | |
| -24,60% | 10,22 mld. | |
| +1,60% | 6,17 mld. |
- Beurs
- Aandelen
- Koers LIAB
- Financiën Lindab International AB
