slotkoers
Korea S.E.
00:00:00 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10.040
KRW
|
-0,20%
|
|
-0,69%
|
-21,19%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.814.505
|
6.637.481
|
8.802.266
|
4.454.805
|
4.558.572
|
5.020.000
|
-
|
-
|
Bedrijfswaarde
2 |
15.881
|
16.739
|
17.965
|
15.854
|
17.929
|
17.646
|
16.589
|
15.301
|
K/w-verhouding
|
-2,02
x
|
-74,2
x
|
7,86
x
|
-1,45
x
|
-1,67
x
|
-4,82
x
|
64,2
x
|
5,11
x
|
Dividendrendement
|
-
|
-
|
2,64%
|
-
|
-
|
-
|
1,16%
|
-
|
Marktkapitalisatie/omzet
|
0,25
x
|
0,27
x
|
0,29
x
|
0,17
x
|
0,21
x
|
0,2
x
|
0,19
x
|
0,18
x
|
Bedrijfswaarde/omzet
|
0,68
x
|
0,69
x
|
0,6
x
|
0,61
x
|
0,84
x
|
0,69
x
|
0,62
x
|
0,55
x
|
Bedrijfswaarde/EBITDA
|
6,8
x
|
4,08
x
|
2,67
x
|
6,41
x
|
10,5
x
|
4,05
x
|
3,63
x
|
3,42
x
|
Bedrijfswaarde/FCF
|
-3,76
x
|
-52,9
x
|
6,88
x
|
-7,67
x
|
-7,25
x
|
11,3
x
|
9,08
x
|
9,86
x
|
FCF Yield
|
-26,6%
|
-1,89%
|
14,5%
|
-13%
|
-13,8%
|
8,89%
|
11%
|
10,1%
|
Price to Book
|
0,47
x
|
0,58
x
|
0,67
x
|
0,45
x
|
0,63
x
|
0,65
x
|
0,62
x
|
0,56
x
|
Aantal aandelen (in duizenden)
|
357.816
|
357.816
|
357.816
|
357.816
|
357.816
|
500.000
|
-
|
-
|
Referentieprijs
3 |
16.250
|
18.550
|
24.600
|
12.450
|
12.740
|
10.040
|
10.040
|
10.040
|
Datum van publicatie
|
30-01-20
|
26-01-21
|
26-01-22
|
27-01-23
|
16-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.476
|
24.230
|
29.878
|
26.152
|
21.331
|
25.713
|
26.862
|
27.862
|
EBITDA
1 |
2.336
|
4.105
|
6.731
|
2.472
|
1.704
|
4.356
|
4.567
|
4.471
|
Bedrijfsresultaat (EBIT)
1 |
-1.359
|
-30
|
2.231
|
-2.085
|
-2.510
|
-599,5
|
595
|
1.214
|
Operationele Marge
|
-5,79%
|
-0,12%
|
7,47%
|
-7,97%
|
-11,77%
|
-2,33%
|
2,22%
|
4,36%
|
Resultaat voor belastingen (EBT)
1 |
-3.344
|
-595,1
|
1.719
|
-3.433
|
-3.339
|
-1.485
|
78,77
|
804,7
|
Nettowinst (verlies)
1 |
-2.830
|
-89,34
|
1.186
|
-3.072
|
-2.577
|
-1.145
|
133,6
|
912,8
|
Nettomarge
|
-12,05%
|
-0,37%
|
3,97%
|
-11,75%
|
-12,08%
|
-4,45%
|
0,5%
|
3,28%
|
WPA
2 |
-8.027
|
-250,0
|
3.130
|
-8.584
|
-7.640
|
-2.084
|
156,3
|
1.965
|
Free Cash Flow
3 |
-4.220.440
|
-316.597
|
2.612.016
|
-2.068.259
|
-2.472.082
|
1.567.911
|
1.826.387
|
1.551.375
|
FCF-marge
|
-17.978,01%
|
-1.306,63%
|
8.742,26%
|
-7.908,67%
|
-11.589,25%
|
6.097,66%
|
6.799,04%
|
5.567,97%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
38.805,76%
|
-
|
-
|
35.993,94%
|
39.992,66%
|
34.695,34%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
220.203,64%
|
-
|
-
|
-
|
1.367.491,19%
|
169.955,83%
|
Dividend per aandeel
2 |
-
|
-
|
650,0
|
-
|
-
|
-
|
116,6
|
-
|
Datum van publicatie
|
30-01-20
|
26-01-21
|
26-01-22
|
27-01-23
|
16-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
8.807
|
6.471
|
5.607
|
6.771
|
7.302
|
4.411
|
4.739
|
-
|
4.785
|
7.396
|
5.253
|
6.223
|
6.886
|
7.864
|
6.137
|
6.297
|
EBITDA
1 |
1.645
|
1.211
|
661,7
|
391,2
|
208,7
|
-80,16
|
129,7
|
-
|
382,2
|
1.272
|
809,7
|
982,8
|
1.392
|
1.671
|
624,2
|
1.015
|
Bedrijfsresultaat (EBIT)
1 |
476,4
|
38,35
|
-488,3
|
-759,3
|
-875,7
|
-1.098
|
-881,5
|
-1.980
|
-662,1
|
131,7
|
-469,4
|
-393,3
|
-13,18
|
326,1
|
-383,2
|
-31,85
|
Operationele Marge
|
5,41%
|
0,59%
|
-8,71%
|
-11,21%
|
-11,99%
|
-24,9%
|
-18,6%
|
-
|
-13,84%
|
1,78%
|
-8,94%
|
-6,32%
|
-0,19%
|
4,15%
|
-6,24%
|
-0,51%
|
Resultaat voor belastingen (EBT)
1 |
236,2
|
37,44
|
-512,1
|
-1.099
|
-1.860
|
-1.475
|
-877,1
|
-
|
-1.006
|
18,99
|
-989,3
|
-442,3
|
-168
|
156,7
|
-398,4
|
-119,5
|
Nettowinst (verlies)
1 |
174,7
|
20,04
|
-404,6
|
-789,5
|
-1.897
|
-1.214
|
-858,1
|
-
|
-720
|
58,19
|
-783,2
|
-402,3
|
-183
|
55,89
|
-290,8
|
-87,23
|
Nettomarge
|
1,98%
|
0,31%
|
-7,22%
|
-11,66%
|
-25,99%
|
-27,52%
|
-18,11%
|
-
|
-15,05%
|
0,79%
|
-14,91%
|
-6,47%
|
-2,66%
|
0,71%
|
-4,74%
|
-1,39%
|
WPA
2 |
808,0
|
56,00
|
-1.131
|
-2.206
|
-5.303
|
-3.392
|
-2.398
|
-
|
-2.012
|
162,0
|
-2.037
|
-783,9
|
-137,2
|
353,6
|
-506,3
|
-333,2
|
Dividend per aandeel
2 |
650,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-01-22
|
27-04-22
|
27-07-22
|
26-10-22
|
27-01-23
|
26-04-23
|
26-07-23
|
26-07-23
|
25-10-23
|
16-01-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
10.066
|
10.102
|
9.163
|
11.399
|
13.370
|
12.626
|
11.569
|
10.281
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,309
x
|
2,461
x
|
1,361
x
|
4,61
x
|
7,848
x
|
2,898
x
|
2,533
x
|
2,299
x
|
Free Cash Flow
2 |
-4.220.440
|
-316.597
|
2.612.016
|
-2.068.259
|
-2.472.082
|
1.567.911
|
1.826.387
|
1.551.375
|
ROE (netto-inkomsten/eigen vermogen)
|
-22,4%
|
-0,56%
|
9,68%
|
-24,5%
|
-25,7%
|
-17,4%
|
0,39%
|
9,36%
|
ROA (netto-inkomsten/totale activa)
|
-8,23%
|
-0,2%
|
3,24%
|
-8,32%
|
-7,21%
|
-1,63%
|
0,08%
|
-0,03%
|
Totale activa
1 |
34.376
|
44.678
|
36.611
|
36.920
|
35.723
|
70.314
|
161.986
|
-2.642.765
|
Nettoactief per aandeel
3 |
34.901
|
31.863
|
36.664
|
27.611
|
20.212
|
15.430
|
16.121
|
18.008
|
Cashflow per aandeel
3 |
7.564
|
6.391
|
14.427
|
8.415
|
4.703
|
11.413
|
11.061
|
10.570
|
Capex
1 |
6.927
|
2.604
|
3.141
|
5.079
|
4.155
|
2.994
|
3.052
|
3.313
|
Capex/omzet
|
29,51%
|
10,75%
|
10,51%
|
19,42%
|
19,48%
|
11,64%
|
11,36%
|
11,89%
|
Datum van publicatie
|
30-01-20
|
26-01-21
|
26-01-22
|
27-01-23
|
16-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
10.040
KRW Gemiddelde koersdoel
11.681
KRW Spread / Gemiddelde doel +16,34% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -21,19% | 3,63 mld. | | +22,33% | 31,91 mld. | | +0,93% | 10,97 mld. | | +26,90% | 8,82 mld. | | +0,83% | 4,33 mld. | | -4,90% | 3,99 mld. | | -15,64% | 3,92 mld. | | +3,70% | 3,46 mld. | | -27,89% | 2,6 mld. | | -21,33% | 1,64 mld. |
Beeldschermen
|