Beurs gesloten -
Nasdaq Helsinki
18:00:00 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,05
EUR
|
0,00%
|
|
-3,97%
|
+0,50%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
328,9
|
146,4
|
111,7
|
112,4
|
-
|
-
|
Bedrijfswaarde
1 |
309,9
|
137,1
|
112,8
|
110,9
|
108,4
|
105,3
|
K/w-verhouding
|
46,2
x
|
44,2
x
|
20,8
x
|
24,2
x
|
21,2
x
|
18,9
x
|
Dividendrendement
|
0,72%
|
1,76%
|
2,33%
|
2,4%
|
2,48%
|
2,64%
|
Marktkapitalisatie/omzet
|
19,1
x
|
6,49
x
|
4,24
x
|
3,86
x
|
3,64
x
|
3,42
x
|
Bedrijfswaarde/omzet
|
18
x
|
6,08
x
|
4,28
x
|
3,81
x
|
3,51
x
|
3,21
x
|
Bedrijfswaarde/EBITDA
|
73,2
x
|
20
x
|
14,2
x
|
13,6
x
|
12,1
x
|
10,8
x
|
Bedrijfswaarde/FCF
|
216
x
|
39,7
x
|
46,6
x
|
21,5
x
|
20
x
|
20,7
x
|
FCF Yield
|
0,46%
|
2,52%
|
2,15%
|
4,66%
|
5%
|
4,83%
|
Price to Book
|
15
x
|
5,99
x
|
3,71
x
|
3,49
x
|
3,24
x
|
2,97
x
|
Aantal aandelen (in duizenden)
|
18.274
|
18.393
|
18.562
|
18.580
|
-
|
-
|
Referentieprijs
2 |
18,00
|
7,960
|
6,020
|
6,050
|
6,050
|
6,050
|
Datum van publicatie
|
16-02-22
|
17-02-23
|
15-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13,59
|
17,23
|
22,55
|
26,34
|
29,1
|
30,85
|
32,85
|
EBITDA
1 |
-
|
4,231
|
6,848
|
7,951
|
8,18
|
8,955
|
9,72
|
Bedrijfsresultaat (EBIT)
1 |
-
|
5,411
|
6,669
|
7,195
|
7,08
|
7,775
|
8,605
|
Operationele Marge
|
-
|
31,41%
|
29,57%
|
27,31%
|
24,33%
|
25,2%
|
26,19%
|
Resultaat voor belastingen (EBT)
1 |
-
|
3,086
|
4,645
|
6,718
|
6,045
|
6,75
|
7,585
|
Nettowinst (verlies)
1 |
2,976
|
2,272
|
3,229
|
5,303
|
4,68
|
5,28
|
5,95
|
Nettomarge
|
21,9%
|
13,19%
|
14,32%
|
20,13%
|
16,08%
|
17,12%
|
18,11%
|
WPA
2 |
-
|
0,3900
|
0,1800
|
0,2900
|
0,2500
|
0,2850
|
0,3200
|
Free Cash Flow
1 |
-
|
1,434
|
3,45
|
2,421
|
5,17
|
5,415
|
5,085
|
FCF-marge
|
-
|
8,32%
|
15,3%
|
9,19%
|
17,77%
|
17,55%
|
15,48%
|
Kasstroomconversie (ebitda)
|
-
|
33,89%
|
50,38%
|
30,45%
|
63,2%
|
60,47%
|
52,31%
|
Kasstroomconversie (nettowinst)
|
-
|
63,12%
|
106,84%
|
45,65%
|
110,47%
|
102,56%
|
85,46%
|
Dividend per aandeel
2 |
-
|
0,1300
|
0,1400
|
0,1400
|
0,1450
|
0,1500
|
0,1600
|
Datum van publicatie
|
08-11-21
|
16-02-22
|
17-02-23
|
15-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4,943
|
5,002
|
5,318
|
5,781
|
6,449
|
5,918
|
6,163
|
6,825
|
7,437
|
6,897
|
7,1
|
7,2
|
7,9
|
EBITDA
1 |
0,052
|
1,358
|
1,338
|
1,93
|
2,222
|
1,618
|
1,487
|
2,604
|
2,028
|
1,4
|
1,91
|
2,6
|
2,25
|
Bedrijfsresultaat (EBIT)
1 |
1,207
|
1,325
|
1,296
|
1,889
|
2,159
|
1,464
|
1,527
|
2,394
|
1,811
|
1,12
|
1,65
|
2,3
|
2
|
Operationele Marge
|
24,42%
|
26,49%
|
24,37%
|
32,68%
|
33,48%
|
24,74%
|
24,78%
|
35,08%
|
24,35%
|
16,24%
|
23,24%
|
31,94%
|
25,32%
|
Resultaat voor belastingen (EBT)
1 |
-0,27
|
1,006
|
0,917
|
1,23
|
1,493
|
1,354
|
1,172
|
2,146
|
-
|
0,875
|
1,3
|
2
|
1,7
|
Nettowinst (verlies)
1 |
-0,364
|
0,762
|
0,628
|
0,861
|
0,977
|
0,928
|
0,99
|
1,66
|
-
|
0,653
|
1
|
1,5
|
1,3
|
Nettomarge
|
-7,36%
|
15,23%
|
11,81%
|
14,89%
|
15,15%
|
15,68%
|
16,06%
|
24,32%
|
-
|
9,47%
|
14,08%
|
20,83%
|
16,46%
|
WPA
2 |
-
|
0,0400
|
0,0300
|
0,0500
|
0,0500
|
0,0500
|
0,0500
|
0,0900
|
0,0900
|
0,0400
|
0,0500
|
0,0800
|
0,0700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1400
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16-02-22
|
27-04-22
|
22-07-22
|
28-10-22
|
17-02-23
|
28-04-23
|
11-08-23
|
26-10-23
|
15-02-24
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
1,01
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
19,1
|
9,29
|
-
|
1,47
|
4,04
|
7,08
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,127
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
1,43
|
3,45
|
2,42
|
5,17
|
5,42
|
5,09
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
27,8%
|
20,1%
|
18,1%
|
16%
|
16,7%
|
18%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
1,200
|
1,330
|
1,620
|
1,740
|
1,870
|
2,040
|
Cashflow per aandeel
2 |
-
|
0,6800
|
0,3100
|
0,2300
|
0,3600
|
0,3800
|
0,4000
|
Capex
1 |
-
|
2,56
|
2,26
|
1,87
|
1,2
|
1,75
|
2,9
|
Capex/omzet
|
-
|
14,86%
|
10%
|
7,08%
|
4,12%
|
5,67%
|
8,83%
|
Datum van publicatie
|
08-11-21
|
16-02-22
|
17-02-23
|
15-02-24
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
6,05
EUR Gemiddelde koersdoel
6,1
EUR Spread / Gemiddelde doel +0,83% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,50% | 121 mln. | | +17,69% | 3.282 mld. | | +14,62% | 89,87 mld. | | +14,59% | 84,32 mld. | | +37,27% | 51,82 mld. | | -19,27% | 50,56 mld. | | +32,93% | 46,77 mld. | | +83,75% | 42,82 mld. | | -32,70% | 40,61 mld. | | -1,24% | 27,6 mld. |
Software - Andere
|