KOSHIDAKA HOLDINGS CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 837 JPY | +1,21% |
|
+0,12% | -23,07% |
| 11/04 | Koshidaka Holdings Co, Ltd. Herziet de winstverwachting voor het hele jaar 2024 | CI |
| 11/04 | Japanse aandelen tuimelen na hoger dan verwachte Amerikaanse inflatie | MT |
Totale waarde
| Fiscaal tijdperk: Augustus | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 143.933 | 37.342 | 45.740 | 71.178 | 109.009 | 68.243 | - | - |
| Bedrijfswaarde 1 | 153.632 | 39.447 | 56.743 | 79.133 | 113.420 | 62.358 | 58.498 | 53.708 |
| K/w-verhouding | 23,1 x | -161 x | -11 x | 19,5 x | 15,3 x | 10,1 x | 9,93 x | 8,95 x |
| Dividendrendement | 0,68% | 2,62% | 0,71% | 0,92% | 0,9% | 1,67% | 1,88% | 2,03% |
| Marktkapitalisatie/omzet | 2,19 x | 0,86 x | 2,2 x | 1,87 x | 2 x | 1,09 x | 1 x | 0,92 x |
| Bedrijfswaarde/omzet | 2,33 x | 0,91 x | 2,73 x | 2,08 x | 2,08 x | 0,99 x | 0,86 x | 0,73 x |
| Bedrijfswaarde/EBITDA | 11,3 x | - | - | - | - | 4,28 x | 3,63 x | 3,04 x |
| Bedrijfswaarde/FCF | 31 x | -8,31 x | -8,84 x | 21,3 x | 50,5 x | 19,4 x | 13,6 x | 9,99 x |
| FCF Yield | 3,22% | -12% | -11,3% | 4,7% | 1,98% | 5,15% | 7,33% | 10% |
| Price to Book | 4,52 x | 1,63 x | 2,52 x | 3,65 x | 4,29 x | - | - | - |
| Aantal aandelen (in duizenden) | 81.318 | 81.533 | 81.533 | 81.533 | 81.533 | 81.533 | - | - |
| Referentieprijs 2 | 1.770 | 458,0 | 561,0 | 873,0 | 1.337 | 837,0 | 837,0 | 837,0 |
| Datum van publicatie | 10-10-19 | 13-10-20 | 13-10-21 | 12-10-22 | 11-10-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Augustus | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 65.840 | 43.303 | 20.791 | 37.995 | 54.629 | 62.700 | 68.182 | 73.980 |
| EBITDA 1 | 13.603 | - | - | - | - | 14.579 | 16.108 | 17.650 |
| Bedrijfsresultaat (EBIT) 1 | 9.507 | 1.147 | -7.628 | 2.205 | 7.667 | 9.300 | 10.958 | 12.480 |
| Operationele Marge | 14,44% | 2,65% | -36,69% | 5,8% | 14,03% | 14,83% | 16,07% | 16,87% |
| Resultaat voor belastingen (EBT) | 8.828 | 187 | -4.563 | 4.051 | 10.541 | - | 10.791 | 12.043 |
| Nettowinst (verlies) 1 | 6.226 | -231 | -4.144 | 3.643 | 7.104 | 6.750 | 6.874 | 7.624 |
| Nettomarge | 9,46% | -0,53% | -19,93% | 9,59% | 13% | 10,77% | 10,08% | 10,3% |
| WPA 2 | 76,57 | -2,840 | -50,84 | 44,68 | 87,14 | 82,80 | 84,30 | 93,55 |
| Free Cash Flow 1 | 4.949 | -4.746 | -6.417 | 3.719 | 2.247 | 3.209 | 4.289 | 5.378 |
| FCF-marge | 7,52% | -10,96% | -30,87% | 9,79% | 4,11% | 5,12% | 6,29% | 7,27% |
| Kasstroomconversie (ebitda) | 36,38% | - | - | - | - | 22,01% | 26,63% | 30,47% |
| Kasstroomconversie (nettowinst) | 79,5% | - | - | 102,1% | 31,63% | 47,54% | 62,39% | 70,55% |
| Dividend per aandeel 2 | 12,00 | 12,00 | 4,000 | 8,000 | 12,00 | 14,00 | 15,75 | 17,00 |
| Datum van publicatie | 10-10-19 | 13-10-20 | 13-10-21 | 12-10-22 | 11-10-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Augustus | 2020 S1 | 2021 S1 | 2022 Q1 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 33.981 | 12.116 | 6.371 | 16.533 | 10.493 | 10.969 | 11.278 | 14.331 | 25.609 | 14.372 | 14.648 | 13.182 | 17.395 | 30.578 | 15.302 | 16.820 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 4.880 | -2.644 | -1.130 | 275 | 1.029 | 901 | 534 | 2.991 | 3.525 | 2.430 | 1.712 | 573 | 4.261 | 4.835 | 1.996 | 2.470 |
| Operationele Marge | 14,36% | -21,82% | -17,74% | 1,66% | 9,81% | 8,21% | 4,73% | 20,87% | 13,76% | 16,91% | 11,69% | 4,35% | 24,5% | 15,81% | 13,04% | 14,68% |
| Resultaat voor belastingen (EBT) | 5.124 | -2.406 | -174 | 2.967 | 1.106 | - | 523 | - | 3.638 | 6.646 | - | 979 | - | 5.410 | - | - |
| Nettowinst (verlies) 1 | 3.425 | -1.680 | -215 | 1.883 | 600 | 1.160 | 327 | 2.172 | 2.499 | 4.344 | 261 | 787 | 3.108 | 3.896 | 544 | 2.310 |
| Nettomarge | 10,08% | -13,87% | -3,37% | 11,39% | 5,72% | 10,58% | 2,9% | 15,16% | 9,76% | 30,23% | 1,78% | 5,97% | 17,87% | 12,74% | 3,56% | 13,73% |
| WPA | 42,07 | -20,62 | -2,640 | 23,10 | 7,360 | - | 4,010 | - | 30,66 | 53,28 | - | 9,660 | - | 47,79 | - | - |
| Dividend per aandeel | 8,000 | 2,000 | - | 4,000 | - | - | - | - | 5,000 | - | - | - | - | 7,000 | - | - |
| Datum van publicatie | 10-04-20 | 13-04-21 | 13-01-22 | 13-04-22 | 13-07-22 | 12-10-22 | 11-01-23 | 11-04-23 | 11-04-23 | 11-07-23 | 11-10-23 | 10-01-24 | 10-04-24 | 10-04-24 | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Augustus | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 9.698 | 2.105 | 11.003 | 7.955 | 4.411 | - | - | - |
| Nettokaspositie 1 | - | - | - | - | - | 5.885 | 9.745 | 14.535 |
| Hefboom (schuld/ebitda) | 0,7129 x | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 4.949 | -4.746 | -6.417 | 3.719 | 2.247 | 3.209 | 4.289 | 5.378 |
| ROE (netto-inkomsten/eigen vermogen) | 21,7% | -0,8% | -20,2% | 19,3% | 31,7% | 21,6% | 20,6% | 19,6% |
| ROA (netto-inkomsten/totale activa) | 13,6% | 2,91% | -7,15% | 11,9% | 14,9% | - | - | - |
| Totale activa 1 | 45.723 | -7.929 | 57.984 | 30.494 | 47.689 | - | - | - |
| Nettoactief per aandeel | 391,0 | 281,0 | 223,0 | 239,0 | 311,0 | - | - | - |
| Cashflow per aandeel | 140,0 | 58,60 | -4,110 | 88,70 | 135,0 | - | - | - |
| Capex | 7.628 | 6.388 | 5.915 | 8.263 | 11.138 | - | - | - |
| Capex/omzet | 11,59% | 14,75% | 28,45% | 21,75% | 20,39% | - | - | - |
| Datum van publicatie | 10-10-19 | 13-10-20 | 13-10-21 | 12-10-22 | 11-10-23 | - | - | - |
1JPY in Miljoen
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -23,07% | 434 mln. | |
| -17,17% | 2,83 mld. | |
| -12,08% | 1,85 mld. | |
| +24,91% | 1,2 mld. | |
| +11,67% | 1,03 mld. | |
| -27,84% | 1,03 mld. | |
| +13,60% | 880 mln. | |
| +34,60% | 875 mln. | |
| +9,39% | 865 mln. | |
| -9,70% | 857 mln. |
- Beurs
- Aandelen
- Koers 2157
- Financiën Koshidaka Holdings Co., Ltd.
