slotkoers
Korea S.E.
00:00:00 05-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
489.000
KRW
|
-2,59%
|
|
-5,42%
|
-1,81%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.511.552
|
7.096.207
|
9.031.537
|
10.528.412
|
10.412.477
|
10.330.938
|
-
|
-
|
Bedrijfswaarde
2 |
4.931
|
5.336
|
8.803
|
10.585
|
10.365
|
9.318
|
9.102
|
9.029
|
K/w-verhouding
|
11,9
x
|
12,4
x
|
11,2
x
|
13,1
x
|
19,1
x
|
16,5
x
|
14,7
x
|
15
x
|
Dividendrendement
|
3,29%
|
3,74%
|
3,91%
|
3,55%
|
3,01%
|
3,43%
|
3,5%
|
3,43%
|
Marktkapitalisatie/omzet
|
1,12
x
|
0,94
x
|
0,91
x
|
0,94
x
|
1,07
x
|
0,99
x
|
0,93
x
|
0,89
x
|
Bedrijfswaarde/omzet
|
0,74
x
|
0,7
x
|
0,88
x
|
0,94
x
|
1,07
x
|
0,89
x
|
0,82
x
|
0,78
x
|
Bedrijfswaarde/EBITDA
|
4,55
x
|
4,55
x
|
6,37
x
|
8,69
x
|
10,6
x
|
7,87
x
|
7,08
x
|
6,84
x
|
Bedrijfswaarde/FCF
|
14,7
x
|
-26
x
|
62,3
x
|
25,7
x
|
25,8
x
|
18,8
x
|
15,7
x
|
48
x
|
FCF Yield
|
6,78%
|
-3,85%
|
1,61%
|
3,89%
|
3,88%
|
5,32%
|
6,36%
|
2,08%
|
Price to Book
|
1,12
x
|
0,1
x
|
1,17
x
|
1,24
x
|
1,11
x
|
1,07
x
|
1,03
x
|
1,01
x
|
Aantal aandelen (in duizenden)
|
17.674
|
17.674
|
17.674
|
18.667
|
20.909
|
20.703
|
-
|
-
|
Referentieprijs
3 |
425.000
|
401.500
|
511.000
|
564.000
|
498.000
|
499.000
|
499.000
|
499.000
|
Datum van publicatie
|
06-02-20
|
08-02-21
|
07-02-22
|
02-02-23
|
05-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.695
|
7.582
|
9.977
|
11.212
|
9.705
|
10.432
|
11.101
|
11.546
|
EBITDA
1 |
1.085
|
1.173
|
1.382
|
1.217
|
978,9
|
1.185
|
1.285
|
1.320
|
Bedrijfsresultaat (EBIT)
1 |
805,3
|
897,4
|
1.096
|
922
|
659,1
|
849,6
|
926,6
|
940,4
|
Operationele Marge
|
12,03%
|
11,84%
|
10,99%
|
8,22%
|
6,79%
|
8,14%
|
8,35%
|
8,14%
|
Resultaat voor belastingen (EBT)
1 |
872,4
|
812,4
|
1.139
|
881,5
|
728,1
|
866,4
|
975,7
|
998,8
|
Nettowinst (verlies)
1 |
632,9
|
573
|
806,8
|
780,6
|
527,5
|
624,9
|
703,6
|
705,7
|
Nettomarge
|
9,45%
|
7,56%
|
8,09%
|
6,96%
|
5,44%
|
5,99%
|
6,34%
|
6,11%
|
WPA
2 |
35.811
|
32.418
|
45.648
|
42.967
|
26.139
|
30.199
|
33.987
|
33.210
|
Free Cash Flow
3 |
334.520
|
-205.622
|
141.412
|
411.724
|
402.253
|
495.700
|
579.237
|
188.217
|
FCF-marge
|
4.996,71%
|
-2.712%
|
1.417,41%
|
3.672,32%
|
4.145%
|
4.751,91%
|
5.217,96%
|
1.630,18%
|
Kasstroomconversie (ebitda)
|
30.840,91%
|
-
|
10.229,51%
|
33.821,89%
|
41.092,16%
|
41.844,56%
|
45.082,91%
|
14.254,13%
|
Kasstroomconversie (nettowinst)
|
52.852,94%
|
-
|
17.527,59%
|
52.743,81%
|
76.260,88%
|
79.323,5%
|
82.323,02%
|
26.671,03%
|
Dividend per aandeel
2 |
14.000
|
15.000
|
20.000
|
20.000
|
15.000
|
17.125
|
17.468
|
17.136
|
Datum van publicatie
|
06-02-20
|
08-02-21
|
07-02-22
|
02-02-23
|
05-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.986
|
2.661
|
2.851
|
2.744
|
2.954
|
2.527
|
2.469
|
2.293
|
2.415
|
2.375
|
2.670
|
2.665
|
2.804
|
2.768
|
2.998
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
287,3
|
284,7
|
381,4
|
150,7
|
105,5
|
145,8
|
155,7
|
160,4
|
197,2
|
184,5
|
226
|
218,7
|
224
|
204,6
|
213,5
|
Operationele Marge
|
9,62%
|
10,7%
|
13,38%
|
5,49%
|
3,57%
|
5,77%
|
6,31%
|
7%
|
8,17%
|
7,77%
|
8,46%
|
8,21%
|
7,99%
|
7,39%
|
7,12%
|
Resultaat voor belastingen (EBT)
1 |
291,5
|
216,6
|
433,5
|
90,89
|
140,7
|
194,7
|
170,2
|
111,1
|
252,1
|
152,9
|
230,8
|
239,9
|
251,8
|
211,7
|
220,9
|
Nettowinst (verlies)
1 |
204,2
|
157,8
|
290,9
|
73,77
|
258,3
|
139,8
|
120,5
|
77,07
|
190
|
106,8
|
157,1
|
150,8
|
164
|
152,7
|
159,7
|
Nettomarge
|
6,84%
|
5,93%
|
10,2%
|
2,69%
|
8,74%
|
5,53%
|
4,88%
|
3,36%
|
7,87%
|
4,5%
|
5,88%
|
5,66%
|
5,85%
|
5,52%
|
5,33%
|
WPA
2 |
11.553
|
8.930
|
16.450
|
4.065
|
13.678
|
7.913
|
6.068
|
3.839
|
9.212
|
-
|
7.168
|
7.787
|
9.768
|
-
|
-
|
Dividend per aandeel
2 |
20.000
|
-
|
-
|
-
|
20.000
|
-
|
10.000
|
-
|
5.000
|
-
|
-
|
-
|
15.000
|
-
|
-
|
Datum van publicatie
|
07-02-22
|
28-04-22
|
28-07-22
|
02-11-22
|
02-02-23
|
03-05-23
|
02-08-23
|
10-11-23
|
05-02-24
|
03-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
56,2
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.581
|
1.760
|
229
|
-
|
47,9
|
1.013
|
1.229
|
1.301
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,0462
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
334.520
|
-205.622
|
141.412
|
411.724
|
402.253
|
495.700
|
579.237
|
188.217
|
ROE (netto-inkomsten/eigen vermogen)
|
9,67%
|
8,23%
|
11,1%
|
9,39%
|
5,72%
|
6,49%
|
7,03%
|
6,86%
|
ROA (netto-inkomsten/totale activa)
|
8,48%
|
7,01%
|
8,74%
|
7,08%
|
4,37%
|
5,14%
|
5,77%
|
5,41%
|
Totale activa
1 |
7.466
|
8.170
|
9.232
|
11.031
|
12.077
|
12.151
|
12.185
|
13.034
|
Nettoactief per aandeel
3 |
379.956
|
4.009.807
|
437.599
|
455.251
|
449.109
|
465.330
|
486.611
|
494.982
|
Cashflow per aandeel
3 |
39.190
|
25.830
|
34.244
|
43.192
|
39.260
|
55.376
|
54.509
|
57.658
|
Capex
1 |
358
|
662
|
464
|
373
|
419
|
528
|
610
|
720
|
Capex/omzet
|
5,35%
|
8,73%
|
4,65%
|
3,33%
|
4,31%
|
5,06%
|
5,5%
|
6,24%
|
Datum van publicatie
|
06-02-20
|
08-02-21
|
07-02-22
|
02-02-23
|
05-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
499.000
KRW Gemiddelde koersdoel
609.118
KRW Spread / Gemiddelde doel +22,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,81% | 7,42 mld. | | +28,97% | 88,94 mld. | | +15,67% | 73,62 mld. | | -.--% | 28,77 mld. | | +14,60% | 10,77 mld. | | +52,72% | 9,99 mld. | | +12,88% | 9,33 mld. | | +28,80% | 6,08 mld. | | -44,32% | 5,17 mld. | | +18,20% | 5,02 mld. |
Gespecialiseerde mijnbouw & metalen - Andere
|