KIA CORPORATION Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 120.000 KRW | -0,41% |
|
+6,48% | +20,00% |
| 24/05 | Autech slaat de handen ineen met Kia om de PBV-markt te betreden | MT |
| 24/05 | Inschrijvingen hybride auto's Zuid-Korea stijgen met 41% in eerste vier maanden van 2024 | MT |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 17.761.255 | 25.018.111 | 32.956.550 | 23.775.209 | 39.508.169 | 47.544.818 | - | - |
| Bedrijfswaarde 2 | 15.338 | 22.111 | 24.762 | 17.797 | 22.775 | 28.261 | 22.538 | 16.031 |
| K/w-verhouding | 9,72 x | 16,8 x | 6,92 x | 4,39 x | 4,51 x | 4,68 x | 4,86 x | 4,79 x |
| Dividendrendement | 2,6% | 1,6% | 3,65% | 5,9% | 5,6% | 4,99% | 5,13% | 5,25% |
| Marktkapitalisatie/omzet | 0,31 x | 0,42 x | 0,47 x | 0,27 x | 0,4 x | 0,45 x | 0,44 x | 0,42 x |
| Bedrijfswaarde/omzet | 0,26 x | 0,37 x | 0,35 x | 0,21 x | 0,23 x | 0,27 x | 0,21 x | 0,14 x |
| Bedrijfswaarde/EBITDA | 3,71 x | 5,16 x | 3,4 x | 1,84 x | 1,63 x | 1,85 x | 1,51 x | 1,06 x |
| Bedrijfswaarde/FCF | 8,18 x | 5,88 x | 4,1 x | 2,27 x | 2,54 x | 3,27 x | 2,64 x | 1,86 x |
| FCF Yield | 12,2% | 17% | 24,4% | 44% | 39,3% | 30,6% | 37,8% | 53,8% |
| Price to Book | 0,61 x | 0,84 x | 0,94 x | 0,6 x | 0,85 x | 0,88 x | 0,77 x | 0,69 x |
| Aantal aandelen (in duizenden) | 400.931 | 400.931 | 400.931 | 400.931 | 395.082 | 396.207 | - | - |
| Referentieprijs 3 | 44.300 | 62.400 | 82.200 | 59.300 | 100.000 | 120.000 | 120.000 | 120.000 |
| Datum van publicatie | 22-01-20 | 27-01-21 | 26-01-22 | 27-01-23 | 24-01-24 | - | - | - |
1KRW in Miljoen2KRW in Miljard3KRW
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 58.146 | 59.168 | 69.862 | 86.559 | 99.808 | 105.619 | 108.370 | 112.787 |
| EBITDA 1 | 4.139 | 4.286 | 7.287 | 9.656 | 13.961 | 15.298 | 14.909 | 15.108 |
| Bedrijfsresultaat (EBIT) 1 | 2.010 | 2.066 | 5.066 | 7.233 | 11.608 | 12.755 | 12.251 | 12.282 |
| Operationele Marge | 3,46% | 3,49% | 7,25% | 8,36% | 11,63% | 12,08% | 11,3% | 10,89% |
| Resultaat voor belastingen (EBT) 1 | 2.531 | 1.841 | 6.394 | 7.502 | 12.677 | 14.028 | 13.476 | 13.806 |
| Nettowinst (verlies) 1 | 1.827 | 1.503 | 4.760 | 5.409 | 8.777 | 10.229 | 9.839 | 10.014 |
| Nettomarge | 3,14% | 2,54% | 6,81% | 6,25% | 8,79% | 9,68% | 9,08% | 8,88% |
| WPA 2 | 4.556 | 3.710 | 11.874 | 13.495 | 22.168 | 25.644 | 24.686 | 25.052 |
| Free Cash Flow 3 | 1.874.172 | 3.761.998 | 6.040.147 | 7.838.584 | 8.961.366 | 8.637.314 | 8.522.480 | 8.622.286 |
| FCF-marge | 3.223,22% | 6.358,15% | 8.645,78% | 9.055,77% | 8.978,57% | 8.177,83% | 7.864,25% | 7.644,78% |
| Kasstroomconversie (ebitda) | 45.279,33% | 87.774,53% | 82.892,58% | 81.180,74% | 64.187,15% | 56.459,74% | 57.162,34% | 57.069,21% |
| Kasstroomconversie (nettowinst) | 102.601,09% | 250.346,91% | 126.881,85% | 144.905,94% | 102.100,91% | 84.440,82% | 86.616% | 86.103,56% |
| Dividend per aandeel 2 | 1.150 | 1.000 | 3.000 | 3.500 | 5.600 | 5.983 | 6.159 | 6.299 |
| Datum van publicatie | 22-01-20 | 27-01-21 | 26-01-22 | 27-01-23 | 24-01-24 | - | - | - |
1KRW in Miljard2KRW3KRW in Miljoen
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 17.188 | 18.357 | 21.876 | 23.162 | 23.164 | 23.691 | 26.244 | 25.545 | 24.328 | 26.213 | 27.407 | 25.930 | 25.643 | 26.206 | 27.455 |
| EBITDA 1 | 1.697 | - | 2.841 | 1.388 | - | 3.468 | - | - | - | 4.039 | 3.870 | 3.579 | 3.590 | - | - |
| Bedrijfsresultaat (EBIT) 1 | 1.175 | 1.606 | 2.234 | 768,2 | 2.624 | 2.874 | 3.403 | 2.865 | 2.466 | 3.426 | 3.518 | 2.912 | 2.759 | 3.141 | 3.173 |
| Operationele Marge | 6,84% | 8,75% | 10,21% | 3,32% | 11,33% | 12,13% | 12,97% | 11,22% | 10,14% | 13,07% | 12,84% | 11,23% | 10,76% | 11,99% | 11,56% |
| Resultaat voor belastingen (EBT) 1 | 1.631 | 1.518 | 2.624 | 730 | 2.630 | 3.142 | 3.682 | 3.327 | 2.526 | 3.785 | 3.946 | 3.306 | 3.062 | - | - |
| Nettowinst (verlies) 1 | 1.248 | 1.033 | 1.881 | 458,7 | 2.037 | 2.120 | 2.817 | 2.220 | 1.620 | 2.808 | 2.809 | 2.350 | 2.201 | 2.664 | 2.695 |
| Nettomarge | 7,26% | 5,63% | 8,6% | 1,98% | 8,79% | 8,95% | 10,73% | 8,69% | 6,66% | 10,71% | 10,25% | 9,06% | 8,58% | 10,17% | 9,82% |
| WPA 2 | 3.113 | 2.576 | 4.692 | 1.144 | 5.083 | 5.323 | 7.130 | 5.620 | 4.095 | 7.125 | 7.363 | 6.131 | 5.271 | 6.789 | 8.380 |
| Dividend per aandeel 2 | 3.000 | - | - | - | 3.500 | - | - | - | 5.600 | - | - | - | 6.000 | - | - |
| Datum van publicatie | 26-01-22 | 25-04-22 | 22-07-22 | 25-10-22 | 27-01-23 | 26-04-23 | 27-07-23 | 27-10-23 | 24-01-24 | 26-04-24 | - | - | - | - | - |
1KRW in Miljard2KRW
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 2.423 | 2.907 | 8.195 | 5.978 | 16.733 | 19.284 | 25.007 | 31.513 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 2 | 1.874.172 | 3.761.998 | 6.040.147 | 7.838.584 | 8.961.366 | 8.637.314 | 8.522.480 | 8.622.286 |
| ROE (netto-inkomsten/eigen vermogen) | 6,5% | 5,1% | 14,7% | 14,6% | 20,4% | 20,3% | 16,8% | 15,1% |
| ROA (netto-inkomsten/totale activa) | 3,41% | 2,59% | 7,48% | 7,7% | 11,4% | 12,1% | 10,6% | 9,92% |
| Totale activa 1 | 53.537 | 57.925 | 63.670 | 70.281 | 77.169 | 84.271 | 93.025 | 100.949 |
| Nettoactief per aandeel 3 | 72.277 | 74.556 | 87.077 | 98.135 | 117.576 | 136.798 | 155.496 | 174.976 |
| Cashflow per aandeel 3 | 9.006 | 13.528 | 18.357 | 23.283 | 28.531 | 31.841 | 31.578 | 30.865 |
| Capex 1 | 1.736 | 1.662 | 1.320 | 1.495 | 2.335 | 3.171 | 3.111 | 3.027 |
| Capex/omzet | 2,99% | 2,81% | 1,89% | 1,73% | 2,34% | 3% | 2,87% | 2,68% |
| Datum van publicatie | 22-01-20 | 27-01-21 | 26-01-22 | 27-01-23 | 24-01-24 | - | - | - |
1KRW in Miljard2KRW in Miljoen3KRW
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
30
Laatste slotkoers
120.000
KRW
Gemiddelde koersdoel
151.467
KRW
Spread / Gemiddelde doel
+26,22%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +20,00% | 34,83 mld. | |
| -2,84% | 85,84 mld. | |
| -2,99% | 81,42 mld. | |
| -5,48% | 74,68 mld. | |
| +26,19% | 49,21 mld. | |
| +4,88% | 22,47 mld. | |
| -16,22% | 16,88 mld. | |
| +51,86% | 12,23 mld. | |
| -10,19% | 9,91 mld. | |
| +85,36% | 7,51 mld. |
- Beurs
- Aandelen
- Koers A000270
- Financiën Kia Corporation