Beurs gesloten -
Euronext Bruxelles
17:35:27 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
70,34
EUR
|
-1,24%
|
|
+0,63%
|
+19,79%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
27.905
|
23.850
|
31.442
|
25.053
|
24.163
|
28.400
|
-
|
-
|
Bedrijfswaarde
1 |
27.905
|
23.850
|
31.442
|
25.053
|
24.163
|
28.400
|
28.400
|
28.400
|
K/w-verhouding
|
11,5
x
|
17,1
x
|
12,3
x
|
8,9
x
|
7,3
x
|
9,09
x
|
8,92
x
|
8,36
x
|
Dividendrendement
|
1,49%
|
0,77%
|
5,3%
|
6,66%
|
7,07%
|
6,63%
|
6,79%
|
7,14%
|
Marktkapitalisatie/omzet
|
3,66
x
|
3,31
x
|
4,16
x
|
2,91
x
|
2,15
x
|
2,57
x
|
2,49
x
|
2,4
x
|
Bedrijfswaarde/omzet
|
3,66
x
|
3,31
x
|
4,16
x
|
2,91
x
|
2,15
x
|
2,57
x
|
2,49
x
|
2,4
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,48
x
|
1,19
x
|
1,46
x
|
1,29
x
|
1,09
x
|
1,24
x
|
1,18
x
|
1,11
x
|
Aantal aandelen (in duizenden)
|
416.113
|
416.373
|
416.673
|
417.000
|
411.498
|
403.748
|
-
|
-
|
Referentieprijs
2 |
67,06
|
57,28
|
75,46
|
60,08
|
58,72
|
70,34
|
70,34
|
70,34
|
Datum van publicatie
|
13-02-20
|
11-02-21
|
10-02-22
|
09-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.629
|
7.195
|
7.558
|
8.612
|
11.224
|
11.032
|
11.424
|
11.858
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.209
|
3.039
|
3.162
|
3.794
|
4.398
|
4.100
|
4.388
|
4.626
|
Operationele Marge
|
42,06%
|
42,24%
|
41,84%
|
44,05%
|
39,18%
|
37,17%
|
38,41%
|
39,01%
|
Resultaat voor belastingen (EBT)
1 |
3.116
|
1.847
|
3.418
|
3.500
|
4.179
|
3.745
|
3.919
|
4.128
|
Nettowinst (verlies)
1 |
2.489
|
1.440
|
2.614
|
2.864
|
3.402
|
3.094
|
3.041
|
3.159
|
Nettomarge
|
32,63%
|
20,01%
|
34,59%
|
33,26%
|
30,31%
|
28,05%
|
26,62%
|
26,64%
|
WPA
2 |
5,850
|
3,340
|
6,150
|
6,750
|
8,040
|
7,739
|
7,887
|
8,415
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,000
|
0,4400
|
4,000
|
4,000
|
4,150
|
4,661
|
4,773
|
5,020
|
Datum van publicatie
|
13-02-20
|
11-02-21
|
10-02-22
|
09-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.884
|
1.887
|
2.116
|
2.123
|
2.115
|
2.257
|
3.060
|
2.775
|
2.715
|
2.674
|
2.707
|
2.780
|
2.802
|
2.816
|
2.828
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
859
|
809
|
596
|
1.052
|
1.048
|
1.097
|
1.559
|
1.756
|
1.142
|
1.006
|
729
|
1.156
|
1.141
|
1.105
|
-
|
Operationele Marge
|
45,59%
|
42,87%
|
28,17%
|
49,55%
|
49,55%
|
48,6%
|
50,95%
|
63,28%
|
42,06%
|
37,62%
|
26,93%
|
41,59%
|
40,71%
|
39,23%
|
-
|
Resultaat voor belastingen (EBT)
1 |
903
|
823
|
571
|
1.023
|
945
|
962
|
1.062
|
1.202
|
1.079
|
836
|
631,8
|
1.062
|
1.045
|
1.006
|
599,9
|
Nettowinst (verlies)
1 |
601
|
663
|
458
|
811
|
776
|
818
|
882
|
966
|
877
|
677
|
457,8
|
825,6
|
811,9
|
1.079
|
451,4
|
Nettomarge
|
31,9%
|
35,14%
|
21,64%
|
38,2%
|
36,69%
|
36,24%
|
28,82%
|
34,81%
|
32,3%
|
25,32%
|
16,91%
|
29,7%
|
28,97%
|
38,33%
|
15,96%
|
WPA
2 |
1,410
|
1,560
|
1,070
|
1,920
|
1,830
|
1,930
|
2,080
|
2,290
|
2,070
|
1,590
|
1,101
|
2,075
|
2,093
|
2,364
|
1,146
|
Dividend per aandeel
|
-
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,150
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-11-21
|
10-02-22
|
12-05-22
|
11-08-22
|
09-11-22
|
09-02-23
|
16-05-23
|
10-08-23
|
09-11-23
|
08-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,3%
|
8%
|
13%
|
14%
|
15,8%
|
13,7%
|
12,9%
|
13%
|
ROA (netto-inkomsten/totale activa)
|
0,87%
|
0,47%
|
0,79%
|
0,82%
|
0,97%
|
0,84%
|
0,82%
|
0,84%
|
Totale activa
1 |
287.281
|
305.732
|
330.551
|
348.097
|
350.722
|
368.577
|
371.644
|
374.562
|
Nettoactief per aandeel
2 |
45,30
|
48,10
|
51,80
|
46,60
|
53,90
|
56,80
|
59,70
|
63,50
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-02-20
|
11-02-21
|
10-02-22
|
09-02-23
|
08-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
70,34
EUR Gemiddelde koersdoel
74,76
EUR Spread / Gemiddelde doel +6,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,79% | 30,52 mld. | | +15,02% | 562 mld. | | +12,00% | 295 mld. | | +13,61% | 249 mld. | | +24,40% | 213 mld. | | +12,90% | 169 mld. | | +21,48% | 170 mld. | | +13,42% | 167 mld. | | +4,40% | 144 mld. | | -13,74% | 135 mld. |
Banken - Andere
|