KANSAI PAINT CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.218 JPY | +0,93% |
|
-0,83% | -7,95% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 542.832 | 529.080 | 759.594 | 506.911 | 417.775 | 462.297 | - | - |
| Bedrijfswaarde 1 | 586.217 | 558.898 | 755.725 | 512.485 | 448.856 | 457.878 | 400.009 | 407.084 |
| K/w-verhouding | 31,2 x | 28,6 x | 37,9 x | 19,1 x | 17,1 x | 7,27 x | 13,1 x | 13,1 x |
| Dividendrendement | 1,42% | 1,46% | 1,02% | 1,52% | 1,68% | 1,84% | 1,99% | 2,14% |
| Marktkapitalisatie/omzet | 1,27 x | 1,3 x | 2,08 x | 1,21 x | 0,82 x | 0,81 x | 0,79 x | 0,76 x |
| Bedrijfswaarde/omzet | 1,37 x | 1,37 x | 2,07 x | 1,22 x | 0,88 x | 0,81 x | 0,69 x | 0,67 x |
| Bedrijfswaarde/EBITDA | 12,7 x | 10,8 x | 15,4 x | 10,7 x | 9,38 x | 6,18 x | 5,39 x | 5,2 x |
| Bedrijfswaarde/FCF | 46,5 x | 21,2 x | 24,3 x | 38,1 x | 11,3 x | 10 x | 5,96 x | 10,6 x |
| FCF Yield | 2,15% | 4,72% | 4,12% | 2,62% | 8,82% | 9,99% | 16,8% | 9,42% |
| Price to Book | 2,01 x | 1,97 x | 2,65 x | 1,58 x | 1,41 x | 1,46 x | 1,42 x | 1,32 x |
| Aantal aandelen (in duizenden) | 257.144 | 257.085 | 257.054 | 256.924 | 233.655 | 210.422 | - | - |
| Referentieprijs 2 | 2.111 | 2.058 | 2.955 | 1.973 | 1.788 | 2.197 | 2.197 | 2.197 |
| Datum van publicatie | 10-05-19 | 12-05-20 | 12-05-21 | 11-05-22 | 11-05-23 | 10-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 427.425 | 406.886 | 364.620 | 419.190 | 509.070 | 562.277 | 583.902 | 606.378 |
| EBITDA 1 | 46.223 | 51.788 | 49.048 | 48.111 | 47.848 | 74.130 | 74.153 | 78.240 |
| Bedrijfsresultaat (EBIT) 1 | 32.306 | 31.510 | 31.228 | 30.096 | 32.077 | 51.595 | 53.005 | 54.924 |
| Operationele Marge | 7,56% | 7,74% | 8,56% | 7,18% | 6,3% | 9,18% | 9,08% | 9,06% |
| Resultaat voor belastingen (EBT) 1 | 33.666 | 34.490 | 40.826 | 43.836 | 43.469 | 108.376 | 61.883 | 61.733 |
| Nettowinst (verlies) 1 | 17.405 | 18.477 | 20.027 | 26.525 | 25.195 | 67.109 | 35.990 | 35.338 |
| Nettomarge | 4,07% | 4,54% | 5,49% | 6,33% | 4,95% | 11,94% | 6,16% | 5,83% |
| WPA 2 | 67,68 | 71,87 | 77,91 | 103,2 | 104,6 | 299,2 | 167,3 | 168,2 |
| Free Cash Flow 1 | 12.614 | 26.375 | 31.100 | 13.437 | 39.588 | 45.740 | 67.147 | 38.361 |
| FCF-marge | 2,95% | 6,48% | 8,53% | 3,21% | 7,78% | 8,13% | 11,5% | 6,33% |
| Kasstroomconversie (ebitda) | 27,29% | 50,93% | 63,41% | 27,93% | 82,74% | 61,7% | 90,55% | 49,03% |
| Kasstroomconversie (nettowinst) | 72,47% | 142,75% | 155,29% | 50,66% | 157,13% | 68,16% | 186,57% | 108,55% |
| Dividend per aandeel 2 | 30,00 | 30,00 | 30,00 | 30,00 | 30,00 | 40,00 | 43,67 | 47,11 |
| Datum van publicatie | 10-05-19 | 12-05-20 | 12-05-21 | 11-05-22 | 11-05-23 | 10-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 208.568 | 162.494 | 105.534 | 203.301 | 108.262 | 107.627 | 215.889 | 120.448 | 130.252 | 250.700 | 132.308 | 126.062 | 136.436 | 137.569 | 274.005 | 148.289 | 139.983 | 288.272 | 141.633 | 143.300 | 155.200 | 144.333 |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.181 | - | 21.476 | 15.008 | - | 18.425 | 18.025 | 19.625 | 18.425 |
| Bedrijfsresultaat (EBIT) 1 | 17.443 | 9.233 | 8.103 | 16.833 | 7.242 | 6.021 | - | 8.487 | 7.275 | 15.762 | 8.405 | 7.910 | 12.105 | 13.629 | 25.734 | 15.656 | 10.205 | - | 12.450 | 12.300 | 14.550 | 12.950 |
| Operationele Marge | 8,36% | 5,68% | 7,68% | 8,28% | 6,69% | 5,59% | - | 7,05% | 5,59% | 6,29% | 6,35% | 6,27% | 8,87% | 9,91% | 9,39% | 10,56% | 7,29% | - | 8,79% | 8,58% | 9,38% | 8,97% |
| Resultaat voor belastingen (EBT) | 18.278 | 10.589 | 9.993 | 22.260 | 9.855 | 11.721 | - | 13.449 | - | 23.665 | 7.633 | 12.171 | 59.264 | - | 75.669 | 12.303 | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 9.801 | 4.281 | 6.141 | 11.487 | 6.188 | 8.850 | - | 6.450 | 5.921 | 12.371 | 4.417 | 8.407 | 37.609 | 8.843 | 46.452 | 7.491 | 13.166 | - | 8.700 | 8.500 | 9.750 | 9.150 |
| Nettomarge | 4,7% | 2,63% | 5,82% | 5,65% | 5,72% | 8,22% | - | 5,36% | 4,55% | 4,93% | 3,34% | 6,67% | 27,57% | 6,43% | 16,95% | 5,05% | 9,41% | - | 6,14% | 5,93% | 6,28% | 6,34% |
| WPA 2 | 38,12 | 16,66 | 23,90 | 44,70 | 24,08 | 34,45 | - | 25,18 | 24,63 | 49,81 | 19,11 | 35,69 | 164,7 | 39,58 | 204,2 | 33,33 | 61,57 | - | 48,19 | 46,88 | 51,28 | 51,52 |
| Dividend per aandeel 2 | 15,00 | 15,00 | - | 15,00 | - | - | - | - | - | 15,00 | - | - | - | 18,00 | 18,00 | - | 20,00 | - | - | 22,00 | - | 22,00 |
| Datum van publicatie | 08-11-19 | 09-11-20 | 09-11-21 | 09-11-21 | 08-02-22 | 11-05-22 | 11-05-22 | 05-08-22 | 10-11-22 | 10-11-22 | 09-02-23 | 11-05-23 | 08-08-23 | 09-11-23 | 09-11-23 | 08-02-24 | 10-05-24 | 10-05-24 | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 43.385 | 29.818 | - | 5.574 | 31.081 | 30.000 | - | - |
| Nettokaspositie 1 | - | - | 3.869 | - | - | - | 62.288 | 55.213 |
| Hefboom (schuld/ebitda) | 0,9386 x | 0,5758 x | - | 0,1159 x | 0,6496 x | 0,4156 x | - | - |
| Free Cash Flow 1 | 12.614 | 26.375 | 31.100 | 13.437 | 39.588 | 45.740 | 67.147 | 38.361 |
| ROE (netto-inkomsten/eigen vermogen) | 6,4% | 6,9% | 7,2% | 8,7% | 8,2% | 22,3% | 11,2% | 10,8% |
| ROA (netto-inkomsten/totale activa) | 5,87% | 6,18% | 6,24% | 6,23% | 6,34% | 8,49% | 6,36% | 6,67% |
| Totale activa 1 | 296.737 | 298.888 | 321.142 | 425.488 | 397.672 | 790.607 | 565.636 | 529.495 |
| Nettoactief per aandeel 2 | 1.050 | 1.046 | 1.116 | 1.246 | 1.271 | 1.486 | 1.552 | 1.663 |
| Cashflow per aandeel 2 | 122,0 | 128,0 | 134,0 | 159,0 | 170,0 | 379,0 | 323,0 | 298,0 |
| Capex 1 | 23.018 | 13.949 | 11.547 | 14.536 | 12.204 | 21.344 | 19.473 | 20.093 |
| Capex/omzet | 5,39% | 3,43% | 3,17% | 3,47% | 2,4% | 3,8% | 3,33% | 3,31% |
| Datum van publicatie | 10-05-19 | 12-05-20 | 12-05-21 | 11-05-22 | 11-05-23 | 10-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
8
Laatste slotkoers
2.197
JPY
Gemiddelde koersdoel
2.511
JPY
Spread / Gemiddelde doel
+14,30%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -7,95% | 2,95 mld. | |
| -1,50% | 77,93 mld. | |
| -14,61% | 33,24 mld. | |
| -9,93% | 31,7 mld. | |
| +0,67% | 14,47 mld. | |
| -13,87% | 11,93 mld. | |
| +3,86% | 7,78 mld. | |
| -19,26% | 6,83 mld. | |
| +6,74% | 3,7 mld. | |
| -18,19% | 2,65 mld. |
- Beurs
- Aandelen
- Koers 4613
- Financiën Kansai Paint Co., Ltd.
