KANSAI NEROLAC PAINTS LIMITED Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 272,8 INR | +0,29% |
|
-0,37% | -18,03% |
| 07/05 | Transcript : Kansai Nerolac Paints Limited, Q4 2024 Earnings Call, May 07, 2024 | |
| 06/05 | Kansai Nerolac Paints plant INR495 miljoen investering om capaciteit uit te breiden | MT |
Totale waarde
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 246.421 | 208.104 | 323.702 | 251.783 | 208.023 | 220.526 | - | - |
| Bedrijfswaarde 1 | 243.614 | 203.929 | 316.615 | 249.679 | 212.876 | 211.998 | 202.680 | 203.240 |
| K/w-verhouding | 52,7 x | 38,8 x | 61 x | 67,2 x | 42,8 x | 17,9 x | 29,2 x | 26,9 x |
| Dividendrendement | 0,57% | 0,82% | 0,54% | 0,48% | 0,7% | 1,26% | 1,32% | 1,48% |
| Marktkapitalisatie/omzet | 4,76 x | 4,21 x | 6,9 x | 4,21 x | 2,93 x | 2,83 x | 2,74 x | 2,49 x |
| Bedrijfswaarde/omzet | 4,71 x | 4,13 x | 6,75 x | 4,17 x | 2,99 x | 2,83 x | 2,52 x | 2,29 x |
| Bedrijfswaarde/EBITDA | 32,8 x | 26,1 x | 38 x | 38,6 x | 26,8 x | 20,7 x | 18,3 x | 16,5 x |
| Bedrijfswaarde/FCF | -59 x | 50,5 x | 58,4 x | -161 x | 77,4 x | 57,7 x | 42,3 x | 39 x |
| FCF Yield | -1,7% | 1,98% | 1,71% | -0,62% | 1,29% | 1,73% | 2,37% | 2,57% |
| Price to Book | 7,2 x | 5,5 x | 7,93 x | 6,04 x | 4,51 x | 4,16 x | 3,63 x | 3,42 x |
| Aantal aandelen (in duizenden) | 808.380 | 808.380 | 808.380 | 808.380 | 808.380 | 808.380 | - | - |
| Referentieprijs 2 | 304,8 | 257,4 | 400,4 | 311,5 | 257,3 | 272,8 | 272,8 | 272,8 |
| Datum van publicatie | 02-05-19 | 06-05-20 | 07-05-21 | 11-05-22 | 08-05-23 | 04-05-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 51.736 | 49.432 | 46.900 | 59.818 | 71.118 | 74.864 | 80.372 | 88.623 |
| EBITDA 1 | 7.420 | 7.816 | 8.331 | 6.473 | 7.939 | 10.229 | 11.087 | 12.336 |
| Bedrijfsresultaat (EBIT) 1 | 7.134 | 6.617 | 6.941 | 4.935 | 6.293 | 8.429 | 9.793 | 10.982 |
| Operationele Marge | 13,79% | 13,39% | 14,8% | 8,25% | 8,85% | 11,26% | 12,18% | 12,39% |
| Resultaat voor belastingen (EBT) 1 | 7.134 | 6.836 | 7.145 | 5.051 | 6.504 | 15.658 | 10.052 | 10.982 |
| Nettowinst (verlies) 1 | 4.674 | 5.354 | 5.310 | 3.743 | 4.864 | 11.829 | 7.533 | 8.230 |
| Nettomarge | 9,03% | 10,83% | 11,32% | 6,26% | 6,84% | 15,8% | 9,37% | 9,29% |
| WPA 2 | 5,780 | 6,627 | 6,567 | 4,633 | 6,013 | 14,62 | 9,340 | 10,16 |
| Free Cash Flow 1 | -4.131 | 4.036 | 5.422 | -1.547 | 2.749 | 3.743 | 4.794 | 5.218 |
| FCF-marge | -7,98% | 8,17% | 11,56% | -2,59% | 3,87% | 4,98% | 5,96% | 5,89% |
| Kasstroomconversie (ebitda) | - | 51,64% | 65,08% | - | 34,63% | 35,86% | 43,24% | 42,3% |
| Kasstroomconversie (nettowinst) | - | 75,39% | 102,11% | - | 56,51% | 39,13% | 63,63% | 63,4% |
| Dividend per aandeel 2 | 1,733 | 2,100 | 2,167 | 1,500 | 1,800 | 3,425 | 3,600 | 4,050 |
| Datum van publicatie | 02-05-19 | 06-05-20 | 07-05-21 | 11-05-22 | 08-05-23 | 04-05-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2021 S1 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 18.861 | 14.734 | 13.305 | 13.012 | 15.270 | 17.030 | 14.204 | 19.490 | 18.142 | 17.257 | 16.194 | 20.875 | 19.183 | 18.538 | 16.799 |
| EBITDA 1 | - | 2.898 | 2.034 | 1.872 | 1.647 | 2.100 | 829,4 | 2.556 | 1.973 | 1.885 | 1.524 | 3.339 | 2.846 | 2.778 | 2.106 |
| Bedrijfsresultaat (EBIT) | - | 2.562 | 1.629 | 1.514 | 1.267 | 1.710 | 438,5 | 2.164 | 1.561 | 1.464 | - | - | 2.314 | 2.244 | 1.592 |
| Operationele Marge | - | 17,39% | 12,24% | 11,63% | 8,29% | 10,04% | 3,09% | 11,1% | 8,6% | 8,48% | - | - | 12,06% | 12,1% | 9,48% |
| Resultaat voor belastingen (EBT) 1 | - | 2.692 | 1.712 | 1.585 | 1.306 | 1.781 | 374,4 | 2.184 | 1.572 | 1.525 | 1.223 | 9.658 | 2.452 | 2.479 | 1.779 |
| Nettowinst (verlies) 1 | 2.013 | 2.019 | 1.278 | 1.186 | 985,4 | 1.324 | 245,3 | 1.629 | 1.173 | 1.123 | 939,9 | 7.438 | 1.834 | 1.843 | 1.324 |
| Nettomarge | 10,67% | 13,71% | 9,61% | 9,12% | 6,45% | 7,77% | 1,73% | 8,36% | 6,46% | 6,51% | 5,8% | 35,63% | 9,56% | 9,94% | 7,88% |
| WPA | - | 2,500 | 1,580 | 1,467 | 1,220 | 1,640 | 0,3067 | 2,013 | 1,453 | 1,387 | 1,160 | - | 2,850 | 2,200 | 1,600 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 03-11-20 | 01-02-21 | 07-05-21 | 30-07-21 | 25-10-21 | 01-02-22 | 11-05-22 | 01-08-22 | 01-11-22 | 03-02-23 | 08-05-23 | 03-08-23 | - | - | - |
1INR in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | 4.853 | - | - | - |
| Nettokaspositie 1 | 2.807 | 4.175 | 7.088 | 2.104 | - | 4.502 | 17.846 | 17.286 |
| Hefboom (schuld/ebitda) | - | - | - | - | 0,6113 x | - | - | - |
| Free Cash Flow 1 | -4.131 | 4.036 | 5.422 | -1.547 | 2.749 | 3.743 | 4.794 | 5.218 |
| ROE (netto-inkomsten/eigen vermogen) | 14,3% | 14,8% | 13,5% | 9,08% | 11,1% | 14,1% | 12,9% | 13,7% |
| ROA (netto-inkomsten/totale activa) | 11,2% | 12% | 10,8% | 7,04% | 8,48% | 9,41% | 10,7% | 11,4% |
| Totale activa 1 | 41.869 | 44.492 | 49.008 | 53.170 | 57.354 | 101.677 | 70.325 | 72.020 |
| Nettoactief per aandeel 2 | 42,40 | 46,80 | 50,50 | 51,60 | 57,00 | 65,60 | 75,30 | 79,80 |
| Cashflow per aandeel 2 | 1,370 | 7,680 | 7,900 | 0,7300 | 4,770 | 5,730 | 9,000 | 10,40 |
| Capex 1 | 5.235 | 2.170 | 965 | 2.138 | 1.113 | 2.090 | 2.340 | 2.263 |
| Capex/omzet | 10,12% | 4,39% | 2,06% | 3,57% | 1,56% | 2,78% | 2,91% | 2,55% |
| Datum van publicatie | 02-05-19 | 06-05-20 | 07-05-21 | 11-05-22 | 08-05-23 | 04-05-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -18,03% | 2,64 mld. | |
| -1,50% | 78,62 mld. | |
| -15,18% | 32,84 mld. | |
| -9,93% | 31,47 mld. | |
| +0,67% | 14,52 mld. | |
| -13,79% | 12,01 mld. | |
| +3,86% | 7,71 mld. | |
| -19,24% | 6,88 mld. | |
| +6,74% | 3,54 mld. | |
| -7,04% | 2,92 mld. |
- Beurs
- Aandelen
- Koers KANSAINER
- Financiën Kansai Nerolac Paints Limited