slotkoers
Korea S.E.
00:00:00 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
57.300
KRW
|
-0,69%
|
|
-1,38%
|
-43,44%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
799.258
|
1.270.965
|
1.678.072
|
2.244.048
|
3.354.859
|
1.898.524
|
-
|
-
|
Bedrijfswaarde
2 |
702
|
1.172
|
1.579
|
2.108
|
3.143
|
1.581
|
1.485
|
1.341
|
K/w-verhouding
|
25,5
x
|
43
x
|
24,9
x
|
33,3
x
|
31,8
x
|
15,4
x
|
13,3
x
|
12,2
x
|
Dividendrendement
|
0,64%
|
0,4%
|
0,73%
|
-
|
0,57%
|
1,15%
|
1,13%
|
1,36%
|
Marktkapitalisatie/omzet
|
5,14
x
|
8,8
x
|
8,65
x
|
6,49
x
|
5,92
x
|
3,07
x
|
2,66
x
|
2,42
x
|
Bedrijfswaarde/omzet
|
4,52
x
|
8,12
x
|
8,15
x
|
6,09
x
|
5,55
x
|
2,56
x
|
2,08
x
|
1,71
x
|
Bedrijfswaarde/EBITDA
|
14,9
x
|
24,3
x
|
25,2
x
|
20,5
x
|
17,4
x
|
8,44
x
|
6,74
x
|
5,51
x
|
Bedrijfswaarde/FCF
|
14,3
x
|
63,7
x
|
34,8
x
|
24,4
x
|
22,6
x
|
12,5
x
|
10,5
x
|
9,72
x
|
FCF Yield
|
7,01%
|
1,57%
|
2,87%
|
4,1%
|
4,42%
|
7,99%
|
9,56%
|
10,3%
|
Price to Book
|
5,39
x
|
7,46
x
|
6,8
x
|
7,47
x
|
8,52
x
|
3,92
x
|
3,04
x
|
2,52
x
|
Aantal aandelen (in duizenden)
|
33.096
|
33.098
|
33.098
|
33.098
|
33.118
|
33.133
|
-
|
-
|
Referentieprijs
3 |
24.150
|
38.400
|
50.700
|
67.800
|
101.300
|
57.300
|
57.300
|
57.300
|
Datum van publicatie
|
04-03-20
|
18-03-21
|
14-03-22
|
10-03-23
|
07-03-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
155,4
|
144,4
|
193,9
|
345,9
|
566,5
|
617,7
|
712,8
|
786,1
|
EBITDA
1 |
47,02
|
48,21
|
62,59
|
102,7
|
180,5
|
187,3
|
220,4
|
243,2
|
Bedrijfsresultaat (EBIT)
1 |
43,46
|
44,14
|
57,9
|
96,63
|
169,4
|
177,3
|
208,6
|
230,8
|
Operationele Marge
|
27,96%
|
30,57%
|
29,86%
|
27,94%
|
29,91%
|
28,71%
|
29,26%
|
29,36%
|
Resultaat voor belastingen (EBT)
1 |
43,02
|
37,99
|
85,91
|
94,12
|
155,7
|
174,3
|
207
|
224
|
Nettowinst (verlies)
1 |
31,52
|
29,53
|
67,46
|
67,48
|
105
|
127,3
|
147,3
|
162,2
|
Nettomarge
|
20,28%
|
20,45%
|
34,79%
|
19,51%
|
18,54%
|
20,61%
|
20,66%
|
20,64%
|
WPA
2 |
947,0
|
892,0
|
2.037
|
2.038
|
3.184
|
3.730
|
4.307
|
4.698
|
Free Cash Flow
3 |
49.196
|
18.404
|
45.390
|
86.325
|
138.941
|
126.367
|
142.030
|
137.900
|
FCF-marge
|
31.650,66%
|
12.744,93%
|
23.408,94%
|
24.957,07%
|
24.526,17%
|
20.458,19%
|
19.924,83%
|
17.542,65%
|
Kasstroomconversie (ebitda)
|
104.620,48%
|
38.175,68%
|
72.514,03%
|
84.074,5%
|
76.975,99%
|
67.466,06%
|
64.432,9%
|
56.707,56%
|
Kasstroomconversie (nettowinst)
|
156.103,31%
|
62.313,39%
|
67.283,17%
|
127.919,06%
|
132.303,58%
|
99.258,45%
|
96.448,9%
|
85.008,03%
|
Dividend per aandeel
2 |
155,0
|
154,0
|
369,0
|
-
|
574,0
|
658,6
|
647,8
|
776,8
|
Datum van publicatie
|
04-03-20
|
18-03-21
|
14-03-22
|
10-03-23
|
07-03-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
63,77
|
67,79
|
67,76
|
95,14
|
115,2
|
118
|
151,7
|
139,7
|
157,1
|
136,5
|
102,6
|
188,2
|
192,1
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
28,09
|
44,56
|
-
|
-
|
41,09
|
36,82
|
34,43
|
53,65
|
45,25
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
16,3
|
19,17
|
24,27
|
27,51
|
25,69
|
42,03
|
45,69
|
43,83
|
37,89
|
33,61
|
27,04
|
57,46
|
55,69
|
-
|
-
|
Operationele Marge
|
25,57%
|
28,28%
|
35,82%
|
28,91%
|
22,3%
|
35,6%
|
30,11%
|
31,39%
|
24,13%
|
24,62%
|
26,35%
|
30,53%
|
28,99%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
44,56
|
19,52
|
22,51
|
28,6
|
29,59
|
52,62
|
39,3
|
44,29
|
19,46
|
38,87
|
23,31
|
56,32
|
55,04
|
-
|
-
|
Nettowinst (verlies)
1 |
34,08
|
16,66
|
15,28
|
22,41
|
13,13
|
41,47
|
25,56
|
34,53
|
3,909
|
31,68
|
18,44
|
42,62
|
36,41
|
-
|
-
|
Nettomarge
|
53,44%
|
24,58%
|
22,55%
|
23,55%
|
11,4%
|
35,13%
|
16,84%
|
24,73%
|
2,49%
|
23,21%
|
17,97%
|
22,64%
|
18,95%
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
677,0
|
396,0
|
1.252
|
771,0
|
1.042
|
118,0
|
956,0
|
669,0
|
1.080
|
715,2
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
574,0
|
-
|
-
|
-
|
650,0
|
-
|
-
|
Datum van publicatie
|
14-03-22
|
16-05-22
|
16-08-22
|
14-11-22
|
10-03-23
|
15-05-23
|
11-08-23
|
10-11-23
|
07-03-24
|
10-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
97,3
|
98,5
|
98,6
|
136
|
212
|
317
|
414
|
558
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
49.196
|
18.404
|
45.390
|
86.325
|
138.941
|
126.367
|
142.030
|
137.900
|
ROE (netto-inkomsten/eigen vermogen)
|
21,7%
|
17,3%
|
30,9%
|
24,3%
|
29,9%
|
28,7%
|
26,3%
|
24%
|
ROA (netto-inkomsten/totale activa)
|
17,2%
|
13,7%
|
24,9%
|
23,4%
|
21,5%
|
20,3%
|
19,7%
|
18,5%
|
Totale activa
1 |
183,6
|
215,9
|
270,7
|
287,8
|
489,2
|
625,9
|
747,8
|
875,3
|
Nettoactief per aandeel
3 |
4.477
|
5.146
|
7.451
|
9.075
|
11.895
|
14.599
|
18.828
|
22.754
|
Cashflow per aandeel
3 |
1.541
|
667,0
|
1.384
|
2.646
|
4.566
|
4.177
|
5.284
|
5.794
|
Capex
1 |
1,75
|
3,66
|
0,44
|
1,32
|
12,3
|
8,53
|
9,81
|
18,7
|
Capex/omzet
|
1,12%
|
2,53%
|
0,23%
|
0,38%
|
2,17%
|
1,38%
|
1,38%
|
2,38%
|
Datum van publicatie
|
04-03-20
|
18-03-21
|
14-03-22
|
10-03-23
|
07-03-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
57.300
KRW Gemiddelde koersdoel
96.833
KRW Spread / Gemiddelde doel +68,99% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -43,44% | 1,37 mld. | | +10,93% | 55,99 mld. | | -14,13% | 6,03 mld. | | +14,76% | 2,84 mld. | | -13,25% | 1,35 mld. | | -12,35% | 345 mln. | | +30,94% | 173 mln. | | -0,47% | 173 mln. | | -12,10% | 127 mln. |
Muziek, Muziekvideoproductie & -distributie
|