slotkoers
Shanghai S.E.
00:00:00 24-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,38
CNY
|
-2,95%
|
|
-9,86%
|
-27,85%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.271
|
47.193
|
41.970
|
37.181
|
16.955
|
12.095
|
-
|
-
|
Bedrijfswaarde
1 |
26.848
|
46.146
|
41.205
|
35.857
|
16.815
|
11.010
|
11.101
|
10.671
|
K/w-verhouding
|
33,7
x
|
67,4
x
|
42,7
x
|
161
x
|
48
x
|
16,7
x
|
13,7
x
|
12,8
x
|
Dividendrendement
|
1,14%
|
0,64%
|
0,83%
|
0,29%
|
1,86%
|
3,65%
|
4,45%
|
5,01%
|
Marktkapitalisatie/omzet
|
5,47
x
|
8,94
x
|
6,41
x
|
5,61
x
|
2,33
x
|
1,58
x
|
1,4
x
|
1,34
x
|
Bedrijfswaarde/omzet
|
5,19
x
|
8,75
x
|
6,29
x
|
5,41
x
|
2,32
x
|
1,44
x
|
1,28
x
|
1,18
x
|
Bedrijfswaarde/EBITDA
|
23,6
x
|
41,6
x
|
28,7
x
|
62,4
x
|
21,8
x
|
8,5
x
|
7,4
x
|
6,48
x
|
Bedrijfswaarde/FCF
|
53,2
x
|
83,9
x
|
88,7
x
|
57,7
x
|
-80,4
x
|
31,4
x
|
15,2
x
|
13,3
x
|
FCF Yield
|
1,88%
|
1,19%
|
1,13%
|
1,73%
|
-1,24%
|
3,19%
|
6,58%
|
7,53%
|
Price to Book
|
6,19
x
|
9,51
x
|
7,36
x
|
5,38
x
|
2,46
x
|
1,65
x
|
1,49
x
|
1,44
x
|
Aantal aandelen (in duizenden)
|
608.631
|
608.631
|
614.225
|
608.631
|
631.239
|
624.087
|
-
|
-
|
Referentieprijs
2 |
46,45
|
77,54
|
68,33
|
61,09
|
26,86
|
19,38
|
19,38
|
19,38
|
Datum van publicatie
|
21-04-20
|
15-04-21
|
27-04-22
|
28-04-23
|
29-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.172
|
5.276
|
6.549
|
6.623
|
7.261
|
7.653
|
8.647
|
9.026
|
EBITDA
1 |
1.136
|
1.110
|
1.437
|
574,4
|
771,3
|
1.295
|
1.501
|
1.648
|
Bedrijfsresultaat (EBIT)
1 |
1.006
|
956
|
1.262
|
346,5
|
702,8
|
1.035
|
1.239
|
1.319
|
Operationele Marge
|
19,45%
|
18,12%
|
19,27%
|
5,23%
|
9,68%
|
13,52%
|
14,33%
|
14,61%
|
Resultaat voor belastingen (EBT)
1 |
1.050
|
971
|
1.302
|
367,3
|
540,6
|
1.020
|
1.239
|
1.321
|
Nettowinst (verlies)
1 |
801,2
|
701,4
|
980,9
|
232,5
|
344,3
|
723,1
|
885,5
|
937,6
|
Nettomarge
|
15,49%
|
13,29%
|
14,98%
|
3,51%
|
4,74%
|
9,45%
|
10,24%
|
10,39%
|
WPA
2 |
1,380
|
1,150
|
1,600
|
0,3800
|
0,5600
|
1,159
|
1,420
|
1,508
|
Free Cash Flow
1 |
505,1
|
549,8
|
464,6
|
621,7
|
-209,3
|
351
|
730
|
803
|
FCF-marge
|
9,77%
|
10,42%
|
7,09%
|
9,39%
|
-2,88%
|
4,59%
|
8,44%
|
8,9%
|
Kasstroomconversie (ebitda)
|
44,47%
|
49,52%
|
32,33%
|
108,23%
|
-
|
27,11%
|
48,65%
|
48,74%
|
Kasstroomconversie (nettowinst)
|
63,04%
|
78,4%
|
47,36%
|
267,35%
|
-
|
48,54%
|
82,44%
|
85,65%
|
Dividend per aandeel
2 |
0,5300
|
0,5000
|
0,5700
|
0,1800
|
0,5000
|
0,7064
|
0,8628
|
0,9708
|
Datum van publicatie
|
21-04-20
|
15-04-21
|
27-04-22
|
28-04-23
|
29-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
1.702
|
3.405
|
1.688
|
1.648
|
1.784
|
1.503
|
1.824
|
1.876
|
1.932
|
1.630
|
1.695
|
1.773
|
2.022
|
2.009
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
10,85
|
-
|
128,1
|
44,46
|
165,4
|
21,37
|
181,5
|
128,6
|
203,9
|
187
|
-
|
254,8
|
279,9
|
253,9
|
-
|
-
|
Operationele Marge
|
-
|
0,64%
|
-
|
7,59%
|
2,7%
|
9,27%
|
1,42%
|
9,95%
|
6,85%
|
10,56%
|
11,47%
|
-
|
14,37%
|
13,84%
|
12,64%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
37,42
|
-
|
-
|
-
|
-
|
-
|
-
|
154,7
|
209,4
|
-4,19
|
-
|
211,4
|
249,8
|
274,4
|
-
|
-
|
Nettowinst (verlies)
1 |
274,4
|
16,85
|
-
|
-
|
-
|
-
|
-
|
-
|
104,6
|
147,6
|
-45,34
|
-
|
159
|
187,9
|
210,1
|
-
|
-
|
Nettomarge
|
-
|
0,99%
|
-
|
-
|
-
|
-
|
-
|
-
|
5,58%
|
7,64%
|
-2,78%
|
-
|
8,97%
|
9,29%
|
10,46%
|
-
|
-
|
WPA
2 |
0,4508
|
0,0200
|
-
|
0,1400
|
0,0200
|
0,2000
|
0,0200
|
0,2300
|
0,1500
|
0,2300
|
-0,0600
|
-
|
0,2832
|
0,3116
|
0,2795
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,5950
|
-
|
-
|
Datum van publicatie
|
26-08-20
|
27-04-22
|
27-04-22
|
27-04-22
|
30-08-22
|
26-10-22
|
28-04-23
|
28-04-23
|
28-08-23
|
25-10-23
|
29-04-24
|
30-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.422
|
1.047
|
764
|
1.325
|
140
|
1.085
|
994
|
1.424
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
505
|
550
|
465
|
622
|
-209
|
351
|
730
|
803
|
ROE (netto-inkomsten/eigen vermogen)
|
23,3%
|
14,7%
|
18,5%
|
4,05%
|
4,91%
|
10,1%
|
11,3%
|
11,4%
|
ROA (netto-inkomsten/totale activa)
|
17,3%
|
12,3%
|
14,7%
|
2,86%
|
-
|
7,47%
|
8,38%
|
8,5%
|
Totale activa
1 |
4.642
|
5.692
|
6.662
|
8.125
|
-
|
9.687
|
10.572
|
11.037
|
Nettoactief per aandeel
2 |
7,500
|
8,160
|
9,280
|
11,30
|
10,90
|
11,70
|
13,00
|
13,50
|
Cashflow per aandeel
2 |
1,690
|
1,500
|
1,770
|
1,980
|
0,6700
|
2,000
|
1,500
|
2,340
|
Capex
1 |
523
|
366
|
621
|
584
|
629
|
457
|
418
|
492
|
Capex/omzet
|
10,11%
|
6,93%
|
9,49%
|
8,82%
|
8,66%
|
5,97%
|
4,84%
|
5,45%
|
Datum van publicatie
|
21-04-20
|
15-04-21
|
27-04-22
|
28-04-23
|
29-04-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
19,38
CNY Gemiddelde koersdoel
21,75
CNY Spread / Gemiddelde doel +12,22% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -27,85% | 1,67 mld. | | -5,22% | 265 mld. | | -5,70% | 91,61 mld. | | -3,06% | 43,53 mld. | | +0,85% | 41,33 mld. | | +5,66% | 39,84 mld. | | +4,85% | 38,56 mld. | | -16,24% | 29,91 mld. | | -7,24% | 28,64 mld. | | +15,00% | 25,88 mld. |
Voedselverwerking - Andere
|