slotkoers
Shanghai S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,73
CNY
|
-0,65%
|
|
-2,19%
|
+21,79%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
19.367
|
16.109
|
20.588
|
20.156
|
22.421
|
27.307
|
-
|
-
|
Bedrijfswaarde
1 |
9.126
|
16.109
|
20.588
|
20.156
|
22.421
|
27.307
|
27.307
|
27.307
|
K/w-verhouding
|
14,4
x
|
10,1
x
|
8,38
x
|
9,68
x
|
7,6
x
|
15,1
x
|
12,8
x
|
13,2
x
|
Dividendrendement
|
3,94%
|
6,32%
|
6,18%
|
6,31%
|
5,68%
|
4,66%
|
5,64%
|
-
|
Marktkapitalisatie/omzet
|
1,54
x
|
1,33
x
|
1,64
x
|
1,48
x
|
1,64
x
|
1,91
x
|
1,76
x
|
1,78
x
|
Bedrijfswaarde/omzet
|
1,54
x
|
1,33
x
|
1,64
x
|
1,48
x
|
1,64
x
|
1,91
x
|
1,76
x
|
1,78
x
|
Bedrijfswaarde/EBITDA
|
11,1
x
|
8,3
x
|
7,02
x
|
7,59
x
|
7,84
x
|
10,3
x
|
9,86
x
|
9,17
x
|
Bedrijfswaarde/FCF
|
11.528.199
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,39
x
|
1,09
x
|
1,28
x
|
1,17
x
|
1,17
x
|
1,39
x
|
1,33
x
|
1,29
x
|
Aantal aandelen (in duizenden)
|
2.544.900
|
2.544.900
|
2.544.900
|
2.544.900
|
2.544.900
|
2.544.900
|
-
|
-
|
Referentieprijs
2 |
7,610
|
6,330
|
8,090
|
7,920
|
8,810
|
10,73
|
10,73
|
10,73
|
Datum van publicatie
|
30-04-20
|
22-04-21
|
14-03-22
|
21-04-23
|
07-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
12.585
|
12.135
|
12.517
|
13.596
|
13.645
|
14.282
|
15.556
|
15.350
|
EBITDA
1 |
1.749
|
1.941
|
2.931
|
2.657
|
2.858
|
2.639
|
2.769
|
2.978
|
Bedrijfsresultaat (EBIT)
1 |
1.421
|
1.609
|
2.512
|
2.175
|
2.333
|
2.436
|
2.674
|
2.813
|
Operationele Marge
|
11,29%
|
13,26%
|
20,07%
|
16%
|
17,1%
|
17,06%
|
17,19%
|
18,33%
|
Resultaat voor belastingen (EBT)
1 |
1.443
|
1.619
|
2.508
|
2.128
|
2.328
|
2.425
|
2.656
|
2.798
|
Nettowinst (verlies)
1 |
1.344
|
1.596
|
2.457
|
2.082
|
2.952
|
1.806
|
2.142
|
2.086
|
Nettomarge
|
10,68%
|
13,15%
|
19,63%
|
15,31%
|
21,63%
|
12,65%
|
13,77%
|
13,59%
|
WPA
2 |
0,5280
|
0,6269
|
0,9654
|
0,8180
|
1,160
|
0,7100
|
0,8400
|
0,8150
|
Free Cash Flow
|
1.680
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
13,35%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
96,05%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
125,03%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3000
|
0,4000
|
0,5000
|
0,5000
|
0,5000
|
0,5000
|
0,6050
|
-
|
Datum van publicatie
|
30-04-20
|
22-04-21
|
14-03-22
|
21-04-23
|
07-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q2
|
2023 Q3
|
---|
Omzet
1 |
3.196
|
3.865
|
7.062
|
-
|
3.942
|
2.472
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
474,5
|
1.030
|
1.505
|
231,2
|
1.077
|
214,5
|
Nettomarge
|
14,85%
|
26,66%
|
21,31%
|
-
|
27,31%
|
8,68%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-04-22
|
22-08-22
|
22-08-22
|
28-10-22
|
28-08-23
|
27-10-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
10.240
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1.680
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,91%
|
11,2%
|
16%
|
12,7%
|
16,3%
|
9,19%
|
10,6%
|
9,78%
|
ROA (netto-inkomsten/totale activa)
|
5,9%
|
-
|
8,87%
|
-
|
-
|
5,6%
|
5,8%
|
5,9%
|
Totale activa
1 |
22.793
|
-
|
27.686
|
-
|
-
|
32.256
|
36.935
|
35.347
|
Nettoactief per aandeel
2 |
5,470
|
5,780
|
6,340
|
6,780
|
7,520
|
7,730
|
8,040
|
8,350
|
Cashflow per aandeel
2 |
0,9400
|
1,410
|
1,310
|
0,9900
|
1,020
|
1,280
|
0,8100
|
2,390
|
Capex
1 |
709
|
517
|
810
|
592
|
445
|
386
|
741
|
307
|
Capex/omzet
|
5,63%
|
4,26%
|
6,47%
|
4,36%
|
3,26%
|
2,71%
|
4,76%
|
2%
|
Datum van publicatie
|
30-04-20
|
22-04-21
|
14-03-22
|
21-04-23
|
07-03-24
|
-
|
-
|
-
|
Laatste slotkoers
10,73
CNY Gemiddelde koersdoel
11,97
CNY Spread / Gemiddelde doel +11,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,79% | 3,77 mld. | | -1,68% | 8,06 mld. | | +3,90% | 6,49 mld. | | +16,69% | 4,36 mld. | | +19,15% | 3,34 mld. | | +27,63% | 3,22 mld. | | +12,99% | 2,77 mld. | | +31,29% | 1,86 mld. | | +3,77% | 1,64 mld. | | +7,91% | 1,33 mld. |
Consumentenuitgeverij - Andere
|