slotkoers
Lima
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24
USD
|
+4,35%
|
|
+7,62%
|
+9,09%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.632
|
12.857
|
12.349
|
10.484
|
9.346
|
10.268
|
-
|
-
|
Bedrijfswaarde
1 |
15.632
|
12.857
|
12.349
|
10.484
|
9.346
|
10.268
|
10.268
|
10.268
|
K/w-verhouding
|
10,6
x
|
33,5
x
|
6,9
x
|
6,31
x
|
8,75
x
|
8,74
x
|
5,99
x
|
4,99
x
|
Dividendrendement
|
4,34%
|
1,57%
|
2,28%
|
-
|
-
|
4,93%
|
5,44%
|
8,45%
|
Marktkapitalisatie/omzet
|
3,35
x
|
2,74
x
|
2,47
x
|
1,84
x
|
1,54
x
|
1,71
x
|
1,6
x
|
1,55
x
|
Bedrijfswaarde/omzet
|
3,35
x
|
2,74
x
|
2,47
x
|
1,84
x
|
1,54
x
|
1,71
x
|
1,6
x
|
1,55
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,76
x
|
1,44
x
|
1,3
x
|
1,05
x
|
-
|
0,98
x
|
0,88
x
|
0,8
x
|
Aantal aandelen (in duizenden)
|
115.448
|
115.447
|
115.418
|
115.418
|
114.481
|
114.481
|
-
|
-
|
Referentieprijs
2 |
135,4
|
111,4
|
107,0
|
90,84
|
81,64
|
89,69
|
89,69
|
89,69
|
Datum van publicatie
|
14-02-20
|
11-02-21
|
10-02-22
|
14-02-23
|
13-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.662
|
4.694
|
5.005
|
5.697
|
6.086
|
6.016
|
6.407
|
6.644
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.683
|
2.783
|
2.742
|
3.013
|
3.336
|
2.497
|
3.922
|
4.366
|
Operationele Marge
|
57,56%
|
59,29%
|
54,79%
|
52,89%
|
54,81%
|
41,5%
|
61,22%
|
65,71%
|
Resultaat voor belastingen (EBT)
1 |
1.926
|
356,3
|
2.392
|
2.170
|
1.346
|
1.529
|
2.284
|
2.720
|
Nettowinst (verlies)
1 |
1.441
|
383,3
|
1.790
|
1.661
|
1.073
|
1.248
|
1.757
|
2.074
|
Nettomarge
|
30,92%
|
8,17%
|
35,77%
|
29,15%
|
17,63%
|
20,75%
|
27,42%
|
31,21%
|
WPA
2 |
12,78
|
3,320
|
15,51
|
14,39
|
9,330
|
10,26
|
14,97
|
17,97
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
5,883
|
1,750
|
2,444
|
-
|
-
|
4,420
|
4,879
|
7,580
|
Datum van publicatie
|
14-02-20
|
11-02-21
|
10-02-22
|
14-02-23
|
13-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.022
|
1.232
|
1.251
|
1.665
|
1.540
|
1.446
|
1.525
|
1.535
|
1.612
|
1.466
|
1.295
|
1.298
|
1.320
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
382,1
|
651
|
589,4
|
977,1
|
795,8
|
660,9
|
835,1
|
846,3
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
37,41%
|
52,83%
|
47,12%
|
58,7%
|
51,66%
|
45,69%
|
54,75%
|
55,14%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
503,4
|
396,4
|
760,5
|
509,7
|
-
|
-
|
-
|
304,9
|
187,8
|
395
|
439
|
521
|
-
|
Nettowinst (verlies)
1 |
261,1
|
401
|
248,9
|
610,7
|
400
|
265,1
|
329
|
193,8
|
284,9
|
140,2
|
288,9
|
357
|
459
|
443,9
|
Nettomarge
|
25,56%
|
32,54%
|
19,9%
|
36,69%
|
25,97%
|
18,33%
|
21,57%
|
12,63%
|
17,68%
|
9,56%
|
22,31%
|
27,5%
|
34,77%
|
-
|
WPA
2 |
-
|
3,470
|
2,160
|
5,290
|
3,470
|
-
|
-
|
-
|
-
|
1,220
|
2,650
|
2,940
|
3,350
|
-
|
Dividend per aandeel
2 |
2,444
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-02-22
|
13-05-22
|
16-08-22
|
10-11-22
|
14-02-23
|
10-05-23
|
10-08-23
|
09-11-23
|
13-02-24
|
13-05-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
18,3%
|
4,5%
|
19,3%
|
17,7%
|
-
|
12,2%
|
15,4%
|
16,9%
|
ROA (netto-inkomsten/totale activa)
|
2,1%
|
0,5%
|
2%
|
1,9%
|
-
|
1,3%
|
1,74%
|
1,98%
|
Totale activa
1 |
68.631
|
76.652
|
89.510
|
87.400
|
-
|
96.003
|
100.722
|
104.640
|
Nettoactief per aandeel
2 |
76,70
|
77,20
|
82,30
|
86,50
|
-
|
91,80
|
102,0
|
112,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-02-20
|
11-02-21
|
10-02-22
|
14-02-23
|
13-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
89,69
PEN Gemiddelde koersdoel
114
PEN Spread / Gemiddelde doel +27,13% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,09% | 2,75 mld. | | +19,12% | 582 mld. | | +18,87% | 313 mld. | | +17,02% | 251 mld. | | +21,74% | 209 mld. | | +20,86% | 180 mld. | | +25,17% | 169 mld. | | +9,68% | 164 mld. | | +11,18% | 154 mld. | | -8,55% | 140 mld. |
Banken - Andere
|