Beurs gesloten -
Toronto S.E.
22:15:09 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
227,5
CAD
|
-0,11%
|
|
+0,62%
|
+11,60%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.083
|
21.556
|
28.951
|
34.159
|
36.353
|
40.563
|
-
|
-
|
Bedrijfswaarde
1 |
22.445
|
21.556
|
31.904
|
34.159
|
36.353
|
42.182
|
42.182
|
42.182
|
K/w-verhouding
|
27,6
x
|
20,9
x
|
13,3
x
|
14,5
x
|
29,2
x
|
17,8
x
|
16,8
x
|
15,7
x
|
Dividendrendement
|
2,16%
|
2,2%
|
2,07%
|
2,05%
|
2,16%
|
2,14%
|
2,32%
|
2,42%
|
Marktkapitalisatie/omzet
|
1,97
x
|
1,92
x
|
1,78
x
|
1,73
x
|
-
|
1,87
x
|
1,75
x
|
1,6
x
|
Bedrijfswaarde/omzet
|
2,2
x
|
1,92
x
|
1,96
x
|
1,73
x
|
-
|
1,95
x
|
1,82
x
|
1,67
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,6
x
|
2,56
x
|
2
x
|
2,43
x
|
2,49
x
|
2,51
x
|
2,29
x
|
2,07
x
|
Aantal aandelen (in duizenden)
|
143.018
|
143.018
|
176.082
|
175.257
|
178.323
|
178.297
|
-
|
-
|
Referentieprijs
2 |
140,4
|
150,7
|
164,4
|
194,9
|
203,9
|
227,5
|
227,5
|
227,5
|
Datum van publicatie
|
04-02-20
|
09-02-21
|
08-02-22
|
07-02-23
|
13-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.211
|
11.220
|
16.238
|
19.792
|
-
|
21.670
|
23.162
|
25.309
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
976
|
1.522
|
2.668
|
2.667
|
-
|
3.081
|
3.309
|
3.540
|
Operationele Marge
|
9,56%
|
13,57%
|
16,43%
|
13,48%
|
-
|
14,22%
|
14,29%
|
13,99%
|
Resultaat voor belastingen (EBT)
1 |
833
|
1.359
|
2.568
|
2.942
|
1.804
|
3.468
|
3.598
|
4.001
|
Nettowinst (verlies)
1 |
709
|
1.030
|
2.014
|
2.364
|
1.232
|
2.305
|
2.369
|
2.568
|
Nettomarge
|
6,94%
|
9,18%
|
12,4%
|
11,94%
|
-
|
10,64%
|
10,23%
|
10,15%
|
WPA
2 |
5,080
|
7,200
|
12,40
|
13,46
|
6,990
|
12,80
|
13,53
|
14,52
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
3,040
|
3,320
|
3,400
|
4,000
|
4,400
|
4,876
|
5,276
|
5,505
|
Datum van publicatie
|
04-02-20
|
09-02-21
|
08-02-22
|
07-02-23
|
13-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
5.003
|
4.891
|
4.902
|
4.945
|
5.054
|
-
|
5.016
|
5.226
|
-
|
5.193
|
5.468
|
5.484
|
5.680
|
5.661
|
5.749
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
858
|
-
|
-
|
614
|
717
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
17,15%
|
-
|
-
|
12,42%
|
14,19%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
871
|
612
|
1.399
|
456
|
475
|
551
|
333
|
184
|
736
|
830
|
760,2
|
671,7
|
869,7
|
741,6
|
865,7
|
Nettowinst (verlies)
1 |
679
|
459
|
1.183
|
355
|
396
|
361
|
229
|
146
|
496
|
656
|
504,9
|
519,6
|
643,8
|
549,2
|
603
|
Nettomarge
|
13,57%
|
9,38%
|
24,13%
|
7,18%
|
7,84%
|
-
|
4,57%
|
2,79%
|
-
|
12,63%
|
9,23%
|
9,47%
|
11,33%
|
9,7%
|
10,49%
|
WPA
2 |
3,850
|
2,530
|
6,640
|
2,020
|
2,260
|
2,060
|
1,300
|
0,8300
|
2,780
|
3,680
|
2,599
|
2,943
|
3,550
|
2,904
|
3,586
|
Dividend per aandeel
2 |
0,9100
|
1,000
|
1,000
|
1,000
|
1,000
|
1,100
|
1,100
|
1,100
|
1,100
|
-
|
1,210
|
1,210
|
1,210
|
1,210
|
1,210
|
Datum van publicatie
|
08-02-22
|
10-05-22
|
28-07-22
|
08-11-22
|
07-02-23
|
10-05-23
|
02-08-23
|
07-11-23
|
13-02-24
|
07-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.362
|
-
|
2.953
|
-
|
-
|
1.619
|
1.619
|
1.619
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,4%
|
15,5%
|
16%
|
15,5%
|
12,9%
|
17%
|
16,4%
|
17,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
54,00
|
58,80
|
82,30
|
80,30
|
81,70
|
90,70
|
99,50
|
110,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-02-20
|
09-02-21
|
08-02-22
|
07-02-23
|
13-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
227,5
CAD Gemiddelde koersdoel
250,1
CAD Spread / Gemiddelde doel +9,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,60% | 29,67 mld. | | +47,44% | 64,45 mld. | | +16,47% | 52,37 mld. | | +13,68% | 49,59 mld. | | +18,71% | 43,85 mld. | | +38,28% | 38,41 mld. | | +71,75% | 31,82 mld. | | +26,86% | 25,57 mld. | | +2,75% | 22,1 mld. | | +16,07% | 21,43 mld. |
Schadeverzekeringen - Andere
|