slotkoers
Korea S.E.
00:00:00 18-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22.400
KRW
|
+1,82%
|
|
+3,46%
|
+4,67%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.418.000
|
1.192.000
|
1.108.000
|
823.000
|
856.000
|
896.000
|
-
|
-
|
Bedrijfswaarde
2 |
952,8
|
769,1
|
546,9
|
265,8
|
231,2
|
326,7
|
274,1
|
172,1
|
K/w-verhouding
|
19,3
x
|
18,8
x
|
16,8
x
|
11,7
x
|
8,41
x
|
8,95
x
|
8,44
x
|
8,4
x
|
Dividendrendement
|
2,12%
|
3,02%
|
3,25%
|
5,22%
|
5,49%
|
5,29%
|
5,47%
|
5,98%
|
Marktkapitalisatie/omzet
|
1,11
x
|
0,98
x
|
0,74
x
|
0,47
x
|
0,41
x
|
0,41
x
|
0,39
x
|
0,38
x
|
Bedrijfswaarde/omzet
|
0,75
x
|
0,63
x
|
0,36
x
|
0,15
x
|
0,11
x
|
0,15
x
|
0,12
x
|
0,07
x
|
Bedrijfswaarde/EBITDA
|
6,56
x
|
5,15
x
|
3,13
x
|
1,44
x
|
1,15
x
|
1,59
x
|
1,29
x
|
0,78
x
|
Bedrijfswaarde/FCF
|
7,43
x
|
7,83
x
|
3,68
x
|
1,93
x
|
4,2
x
|
2,47
x
|
2,05
x
|
1,07
x
|
FCF Yield
|
13,5%
|
12,8%
|
27,2%
|
51,9%
|
23,8%
|
40,6%
|
48,7%
|
93,9%
|
Price to Book
|
1,86
x
|
1,55
x
|
1,35
x
|
0,97
x
|
0,94
x
|
0,93
x
|
0,89
x
|
0,82
x
|
Aantal aandelen (in duizenden)
|
40.000
|
40.000
|
40.000
|
40.000
|
40.000
|
40.000
|
-
|
-
|
Referentieprijs
3 |
35.450
|
29.800
|
27.700
|
20.575
|
21.400
|
22.400
|
22.400
|
22.400
|
Datum van publicatie
|
03-02-20
|
08-02-21
|
08-02-22
|
07-02-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.274
|
1.221
|
1.502
|
1.754
|
2.093
|
2.212
|
2.315
|
2.381
|
EBITDA
1 |
145,2
|
149,2
|
174,7
|
185
|
201,8
|
205,9
|
212,3
|
219,9
|
Bedrijfsresultaat (EBIT)
1 |
121,9
|
111,5
|
135,7
|
136,9
|
149,4
|
161,7
|
173,8
|
184,9
|
Operationele Marge
|
9,56%
|
9,13%
|
9,03%
|
7,8%
|
7,14%
|
7,31%
|
7,51%
|
7,77%
|
Resultaat voor belastingen (EBT)
1 |
128,1
|
117,7
|
123,7
|
142,9
|
160,6
|
173,4
|
183,9
|
201,4
|
Nettowinst (verlies)
1 |
73,63
|
63,48
|
65,15
|
70,62
|
101,1
|
103,1
|
109,3
|
111
|
Nettomarge
|
5,78%
|
5,2%
|
4,34%
|
4,03%
|
4,83%
|
4,66%
|
4,72%
|
4,66%
|
WPA
2 |
1.840
|
1.587
|
1.647
|
1.765
|
2.544
|
2.503
|
2.655
|
2.668
|
Free Cash Flow
3 |
128.260
|
98.208
|
148.557
|
137.981
|
54.994
|
132.533
|
133.438
|
161.560
|
FCF-marge
|
10.065,37%
|
8.042,73%
|
9.890,36%
|
7.866,74%
|
2.627,66%
|
5.991,04%
|
5.763,42%
|
6.786,11%
|
Kasstroomconversie (ebitda)
|
88.332,08%
|
65.817,23%
|
85.013,17%
|
74.575,78%
|
27.255,66%
|
64.367,82%
|
62.865,61%
|
73.469,76%
|
Kasstroomconversie (nettowinst)
|
174.205,09%
|
154.716,08%
|
228.022,45%
|
195.385,78%
|
54.421,69%
|
128.548,33%
|
122.053,26%
|
145.549,55%
|
Dividend per aandeel
2 |
750,0
|
900,0
|
900,0
|
1.075
|
1.175
|
1.186
|
1.226
|
1.339
|
Datum van publicatie
|
03-02-20
|
08-02-21
|
08-02-22
|
07-02-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
500,8
|
346,8
|
405,7
|
467
|
534,6
|
459,7
|
496,8
|
497,5
|
639
|
487,5
|
531,3
|
532,9
|
655
|
EBITDA
|
53,23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
42,99
|
25,13
|
25,99
|
36,31
|
49,46
|
19,23
|
41,7
|
40,84
|
47,66
|
30,48
|
39,77
|
42,67
|
48,97
|
Operationele Marge
|
8,58%
|
7,25%
|
6,41%
|
7,78%
|
9,25%
|
4,18%
|
8,39%
|
8,21%
|
7,46%
|
6,25%
|
7,49%
|
8,01%
|
7,48%
|
Resultaat voor belastingen (EBT)
1 |
25,82
|
29,5
|
28,73
|
45,53
|
39,16
|
27,79
|
49,76
|
48,3
|
34,72
|
41,07
|
47,05
|
50,05
|
37,8
|
Nettowinst (verlies)
1 |
12,03
|
14,28
|
6,594
|
30,57
|
19,17
|
20,94
|
27,94
|
39,33
|
12,84
|
26,06
|
26,62
|
29,34
|
20,48
|
Nettomarge
|
2,4%
|
4,12%
|
1,63%
|
6,55%
|
3,59%
|
4,56%
|
5,62%
|
7,91%
|
2,01%
|
5,35%
|
5,01%
|
5,51%
|
3,13%
|
WPA
2 |
319,0
|
-
|
-
|
-
|
-
|
523,5
|
-
|
-
|
338,5
|
-
|
2.683
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-02-22
|
09-05-22
|
09-08-22
|
04-11-22
|
07-02-23
|
09-05-23
|
31-07-23
|
07-11-23
|
31-01-24
|
02-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
465
|
423
|
561
|
557
|
625
|
569
|
622
|
724
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
128.260
|
98.208
|
148.557
|
137.981
|
54.994
|
132.533
|
133.438
|
161.560
|
ROE (netto-inkomsten/eigen vermogen)
|
9,88%
|
8,28%
|
10,7%
|
8,46%
|
6,48%
|
11,2%
|
11,4%
|
11,3%
|
ROA (netto-inkomsten/totale activa)
|
3,86%
|
3,08%
|
3,1%
|
3,14%
|
4,2%
|
4,66%
|
4,72%
|
4,84%
|
Totale activa
1 |
1.908
|
2.060
|
2.099
|
2.246
|
2.406
|
2.212
|
2.316
|
2.292
|
Nettoactief per aandeel
3 |
19.092
|
19.231
|
20.501
|
21.241
|
22.771
|
24.115
|
25.218
|
27.174
|
Cashflow per aandeel
3 |
3.409
|
2.627
|
3.879
|
3.729
|
2.081
|
3.983
|
4.258
|
4.445
|
Capex
1 |
8,11
|
6,86
|
6,6
|
11,2
|
28,3
|
23,1
|
25,5
|
28,5
|
Capex/omzet
|
0,64%
|
0,56%
|
0,44%
|
0,64%
|
1,35%
|
1,04%
|
1,1%
|
1,2%
|
Datum van publicatie
|
03-02-20
|
08-02-21
|
08-02-22
|
07-02-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
22.400
KRW Gemiddelde koersdoel
29.808
KRW Spread / Gemiddelde doel +33,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,67% | 649 mln. | | +20,36% | 26,76 mld. | | +5,38% | 17,85 mld. | | -4,27% | 12,04 mld. | | -9,38% | 11,16 mld. | | -1,59% | 10,08 mld. | | +4,34% | 4,32 mld. | | -2,89% | 3,3 mld. | | -24,05% | 3,24 mld. | | +8,02% | 3,1 mld. |
Reclame & Marketing - NEC
|