slotkoers
Shenzhen S.E.
00:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
43,19
CNY
|
+0,82%
|
|
-1,28%
|
-6,88%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
75.807
|
90.925
|
122.074
|
75.726
|
106.541
|
99.200
|
-
|
-
|
Bedrijfswaarde
1 |
73.139
|
86.485
|
117.299
|
73.879
|
108.719
|
99.065
|
99.337
|
95.964
|
K/w-verhouding
|
90,7
x
|
67
x
|
77,2
x
|
137
x
|
166
x
|
112
x
|
61,4
x
|
60,2
x
|
Dividendrendement
|
0,29%
|
0,49%
|
0,19%
|
0,3%
|
0,22%
|
0,26%
|
0,42%
|
0,44%
|
Marktkapitalisatie/omzet
|
7,52
x
|
6,98
x
|
6,67
x
|
4,02
x
|
5,42
x
|
4,18
x
|
3,36
x
|
3,01
x
|
Bedrijfswaarde/omzet
|
7,26
x
|
6,64
x
|
6,41
x
|
3,93
x
|
5,53
x
|
4,17
x
|
3,36
x
|
2,91
x
|
Bedrijfswaarde/EBITDA
|
37,8
x
|
32,4
x
|
40,6
x
|
38,8
x
|
48,9
x
|
35,5
x
|
29
x
|
25
x
|
Bedrijfswaarde/FCF
|
-209
x
|
69,8
x
|
-98,8
x
|
-45,2
x
|
-
|
68
x
|
43,8
x
|
30,5
x
|
FCF Yield
|
-0,48%
|
1,43%
|
-1,01%
|
-2,21%
|
-
|
1,47%
|
2,28%
|
3,28%
|
Price to Book
|
6,64
x
|
7,18
x
|
7,27
x
|
4,65
x
|
6,31
x
|
5,67
x
|
5,22
x
|
5,1
x
|
Aantal aandelen (in duizenden)
|
2.198.575
|
2.224.738
|
2.324.775
|
2.306.599
|
2.297.133
|
2.296.820
|
-
|
-
|
Referentieprijs
2 |
34,48
|
40,87
|
52,51
|
32,83
|
46,38
|
43,19
|
43,19
|
43,19
|
Datum van publicatie
|
28-02-20
|
07-04-21
|
21-04-22
|
20-04-23
|
22-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.079
|
13.025
|
18.314
|
18.820
|
19.650
|
23.752
|
29.561
|
32.926
|
EBITDA
1 |
1.935
|
2.667
|
2.887
|
1.906
|
2.225
|
2.788
|
3.423
|
3.836
|
Bedrijfsresultaat (EBIT)
1 |
988
|
1.437
|
1.464
|
295,7
|
429,3
|
834
|
1.600
|
1.193
|
Operationele Marge
|
9,8%
|
11,03%
|
8%
|
1,57%
|
2,18%
|
3,51%
|
5,41%
|
3,62%
|
Resultaat voor belastingen (EBT)
1 |
995,4
|
1.457
|
1.497
|
247,8
|
419,8
|
876,8
|
1.592
|
1.563
|
Nettowinst (verlies)
1 |
819,2
|
1.364
|
1.556
|
561,2
|
657,3
|
891,5
|
1.687
|
1.666
|
Nettomarge
|
8,13%
|
10,47%
|
8,5%
|
2,98%
|
3,35%
|
3,75%
|
5,71%
|
5,06%
|
WPA
2 |
0,3800
|
0,6100
|
0,6800
|
0,2400
|
0,2800
|
0,3856
|
0,7030
|
0,7178
|
Free Cash Flow
1 |
-350,7
|
1.239
|
-1.187
|
-1.634
|
-
|
1.457
|
2.267
|
3.143
|
FCF-marge
|
-3,48%
|
9,52%
|
-6,48%
|
-8,68%
|
-
|
6,13%
|
7,67%
|
9,55%
|
Kasstroomconversie (ebitda)
|
-
|
46,48%
|
-
|
-
|
-
|
52,25%
|
66,24%
|
81,94%
|
Kasstroomconversie (nettowinst)
|
-
|
90,87%
|
-
|
-
|
-
|
163,4%
|
134,37%
|
188,62%
|
Dividend per aandeel
2 |
0,1000
|
0,2000
|
0,1000
|
0,1000
|
0,1000
|
0,1108
|
0,1808
|
0,1896
|
Datum van publicatie
|
28-02-20
|
07-04-21
|
21-04-22
|
20-04-23
|
22-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
5.851
|
6.319
|
7.446
|
3.506
|
4.517
|
8.023
|
4.638
|
6.159
|
2.888
|
4.954
|
4.772
|
7.037
|
3.646
|
6.207
|
6.329
|
9.180
|
4.673
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
823,6
|
647,3
|
1.100
|
-138,1
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
653,7
|
161
|
106,8
|
267,8
|
104,4
|
-76,55
|
-77
|
39,98
|
39,24
|
427
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
8,78%
|
4,59%
|
2,36%
|
3,34%
|
2,25%
|
-1,24%
|
-2,67%
|
0,81%
|
0,82%
|
6,07%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
721,5
|
-
|
-
|
-
|
106,7
|
230
|
-
|
-84,48
|
-72,74
|
29,5
|
36,2
|
426,8
|
-327,8
|
379
|
245,5
|
689,9
|
-532,6
|
-
|
Nettowinst (verlies)
1 |
629,7
|
418,6
|
-
|
-
|
167,3
|
278,1
|
-
|
141
|
-57,9
|
131,5
|
25,79
|
558
|
-300,5
|
369
|
255,2
|
685,9
|
-529,5
|
-
|
Nettomarge
|
10,76%
|
6,62%
|
-
|
-
|
3,7%
|
3,47%
|
-
|
2,29%
|
-2%
|
2,65%
|
0,54%
|
7,93%
|
-8,24%
|
5,95%
|
4,03%
|
7,47%
|
-11,33%
|
-
|
WPA
2 |
0,2900
|
-
|
0,3500
|
0,0500
|
0,0700
|
-
|
0,0600
|
0,0600
|
-0,0300
|
0,0600
|
0,0100
|
0,2400
|
-0,1300
|
0,1264
|
0,1301
|
0,3421
|
-0,1543
|
0,1000
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1185
|
-
|
-
|
Datum van publicatie
|
28-02-20
|
23-08-21
|
21-04-22
|
21-04-22
|
22-08-22
|
22-08-22
|
28-10-22
|
20-04-23
|
20-04-23
|
11-08-23
|
19-10-23
|
22-04-24
|
22-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
2.178
|
-
|
137
|
-
|
Nettokaspositie
1 |
2.668
|
4.440
|
4.775
|
1.847
|
-
|
135
|
-
|
3.236
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,9789
x
|
-
|
0,0401
x
|
-
|
Free Cash Flow
1 |
-351
|
1.239
|
-1.187
|
-1.634
|
-
|
1.457
|
2.267
|
3.143
|
ROE (netto-inkomsten/eigen vermogen)
|
8,22%
|
10,6%
|
10,9%
|
3,38%
|
3,94%
|
4,75%
|
8,5%
|
7,65%
|
ROA (netto-inkomsten/totale activa)
|
4,63%
|
6,07%
|
5,54%
|
1,75%
|
-
|
2,04%
|
3,6%
|
2,7%
|
Totale activa
1 |
17.700
|
22.468
|
28.115
|
32.126
|
-
|
43.699
|
46.934
|
61.715
|
Nettoactief per aandeel
2 |
5,190
|
5,690
|
7,220
|
7,060
|
7,360
|
7,620
|
8,280
|
8,470
|
Cashflow per aandeel
2 |
0,7000
|
1,020
|
0,3800
|
0,2700
|
0,1500
|
1,100
|
1,460
|
1,480
|
Capex
1 |
1.882
|
1.031
|
2.080
|
2.265
|
4.060
|
2.075
|
2.177
|
2.625
|
Capex/omzet
|
18,67%
|
7,92%
|
11,36%
|
12,03%
|
20,66%
|
8,74%
|
7,36%
|
7,97%
|
Datum van publicatie
|
28-02-20
|
07-04-21
|
21-04-22
|
20-04-23
|
22-04-24
|
-
|
-
|
-
|
Laatste slotkoers
43,19
CNY Gemiddelde koersdoel
54,91
CNY Spread / Gemiddelde doel +27,14% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,88% | 13,74 mld. | | +11,75% | 3.123 mld. | | +10,06% | 86,45 mld. | | +6,04% | 78,6 mld. | | -14,66% | 53,99 mld. | | +26,73% | 48,46 mld. | | -24,44% | 46,78 mld. | | +31,74% | 46,36 mld. | | +82,12% | 42,36 mld. | | -8,15% | 25,25 mld. |
Software - Andere
|