slotkoers
Korea S.E.
00:00:00 10-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
29.200
KRW
|
-2,18%
|
|
-1,52%
|
-20,00%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.128.462
|
5.209.211
|
5.393.375
|
4.025.300
|
4.801.419
|
3.926.640
|
-
|
-
|
Bedrijfswaarde
2 |
15.135
|
17.294
|
16.689
|
15.483
|
12.394
|
10.810
|
9.888
|
9.048
|
K/w-verhouding
|
242
x
|
-12,1
x
|
3,69
x
|
3,96
x
|
10,4
x
|
9,42
x
|
5,37
x
|
5,18
x
|
Dividendrendement
|
2,38%
|
1,26%
|
2,44%
|
3,27%
|
2,74%
|
3,47%
|
3,57%
|
3,86%
|
Marktkapitalisatie/omzet
|
0,2
x
|
0,29
x
|
0,24
x
|
0,15
x
|
0,19
x
|
0,16
x
|
0,15
x
|
0,15
x
|
Bedrijfswaarde/omzet
|
0,74
x
|
0,96
x
|
0,73
x
|
0,57
x
|
0,48
x
|
0,44
x
|
0,39
x
|
0,36
x
|
Bedrijfswaarde/EBITDA
|
8,05
x
|
10,5
x
|
4,13
x
|
4,83
x
|
5,26
x
|
4,4
x
|
3,54
x
|
3,23
x
|
Bedrijfswaarde/FCF
|
-28,5
x
|
17,7
x
|
15,2
x
|
13,4
x
|
15
x
|
11,2
x
|
7,93
x
|
7,61
x
|
FCF Yield
|
-3,51%
|
5,64%
|
6,58%
|
7,46%
|
6,65%
|
8,94%
|
12,6%
|
13,1%
|
Price to Book
|
0,24
x
|
0,32
x
|
0,3
x
|
0,22
x
|
0,25
x
|
0,2
x
|
0,19
x
|
0,19
x
|
Aantal aandelen (in duizenden)
|
131.271
|
131.546
|
131.546
|
131.546
|
131.546
|
131.546
|
-
|
-
|
Referentieprijs
3 |
31.450
|
39.600
|
41.000
|
30.600
|
36.500
|
29.200
|
29.200
|
29.200
|
Datum van publicatie
|
29-01-20
|
28-01-21
|
27-01-22
|
31-01-23
|
30-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.513
|
18.023
|
22.850
|
27.341
|
25.915
|
24.546
|
25.542
|
25.468
|
EBITDA
1 |
1.879
|
1.652
|
4.039
|
3.205
|
2.358
|
2.458
|
2.794
|
2.805
|
Bedrijfsresultaat (EBIT)
1 |
331
|
73,03
|
2.448
|
1.617
|
807,3
|
762,6
|
1.184
|
1.202
|
Operationele Marge
|
1,61%
|
0,41%
|
10,71%
|
5,91%
|
3,12%
|
3,11%
|
4,63%
|
4,72%
|
Resultaat voor belastingen (EBT)
1 |
52
|
-503,9
|
2.149
|
1.349
|
541
|
514,6
|
973,4
|
1.007
|
Nettowinst (verlies)
1 |
17,1
|
-440,1
|
1.505
|
1.021
|
467,8
|
412
|
724,2
|
751,2
|
Nettomarge
|
0,08%
|
-2,44%
|
6,59%
|
3,74%
|
1,81%
|
1,68%
|
2,84%
|
2,95%
|
WPA
2 |
130,0
|
-3.272
|
11.110
|
7.736
|
3.506
|
3.100
|
5.437
|
5.642
|
Free Cash Flow
3 |
-530.799
|
974.815
|
1.098.398
|
1.154.722
|
823.993
|
966.750
|
1.246.512
|
1.188.283
|
FCF-marge
|
-2.587,62%
|
5.408,61%
|
4.807,01%
|
4.223,47%
|
3.179,62%
|
3.938,55%
|
4.880,26%
|
4.665,78%
|
Kasstroomconversie (ebitda)
|
-
|
59.000,06%
|
27.193,21%
|
36.028,68%
|
34.951,92%
|
39.325,67%
|
44.613,65%
|
42.369,18%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
72.975,78%
|
113.063,91%
|
176.142,12%
|
234.661,1%
|
172.111,37%
|
158.181,87%
|
Dividend per aandeel
2 |
750,0
|
500,0
|
1.000
|
1.000
|
1.000
|
1.013
|
1.043
|
1.127
|
Datum van publicatie
|
29-01-20
|
28-01-21
|
27-01-22
|
31-01-23
|
30-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
6.440
|
6.980
|
7.381
|
7.000
|
5.980
|
6.389
|
7.138
|
6.283
|
6.104
|
5.948
|
6.106
|
5.976
|
6.165
|
5.630
|
6.099
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
772,1
|
697,4
|
822,1
|
373
|
-275,9
|
333,9
|
465,1
|
228,4
|
-220,1
|
55,8
|
171,9
|
222,2
|
250,4
|
291,3
|
291,3
|
Operationele Marge
|
11,99%
|
9,99%
|
11,14%
|
5,33%
|
-4,61%
|
5,23%
|
6,52%
|
3,64%
|
-3,61%
|
0,94%
|
2,81%
|
3,72%
|
4,06%
|
5,17%
|
4,78%
|
Resultaat voor belastingen (EBT)
1 |
559
|
649,1
|
758,4
|
323,3
|
-382
|
295
|
381,6
|
171,8
|
-307,4
|
7,603
|
89,2
|
132,7
|
185,9
|
-
|
-
|
Nettowinst (verlies)
1 |
336,8
|
488,1
|
547,6
|
274,6
|
-276,9
|
228,5
|
297,4
|
134,9
|
-192,9
|
31,5
|
81,46
|
138,2
|
136,6
|
167,7
|
134,1
|
Nettomarge
|
5,23%
|
6,99%
|
7,42%
|
3,92%
|
-4,63%
|
3,58%
|
4,17%
|
2,15%
|
-3,16%
|
0,53%
|
1,33%
|
2,31%
|
2,22%
|
2,98%
|
2,2%
|
WPA
2 |
2.521
|
3.619
|
4.163
|
2.087
|
-2.133
|
1.737
|
2.261
|
1.025
|
-1.517
|
240,0
|
894,5
|
1.991
|
1.513
|
-
|
-
|
Dividend per aandeel
2 |
1.000
|
-
|
-
|
-
|
1.000
|
-
|
-
|
-
|
1.000
|
-
|
-
|
-
|
1.000
|
-
|
-
|
Datum van publicatie
|
27-01-22
|
26-04-22
|
26-07-22
|
27-10-22
|
31-01-23
|
26-04-23
|
26-07-23
|
25-10-23
|
30-01-24
|
30-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
11.006
|
12.085
|
11.296
|
11.458
|
7.593
|
6.884
|
5.962
|
5.121
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,857
x
|
7,314
x
|
2,797
x
|
3,575
x
|
3,221
x
|
2,8
x
|
2,134
x
|
1,826
x
|
Free Cash Flow
2 |
-530.799
|
974.815
|
1.098.398
|
1.154.722
|
823.993
|
966.750
|
1.246.513
|
1.188.283
|
ROE (netto-inkomsten/eigen vermogen)
|
0,15%
|
-2,59%
|
8,61%
|
5,55%
|
2,44%
|
1,87%
|
3,66%
|
3,77%
|
ROA (netto-inkomsten/totale activa)
|
0,08%
|
-1,27%
|
4,19%
|
2,76%
|
1,28%
|
1%
|
2,04%
|
2,04%
|
Totale activa
1 |
22.595
|
34.606
|
35.944
|
37.048
|
36.527
|
41.184
|
35.580
|
36.773
|
Nettoactief per aandeel
3 |
128.729
|
124.365
|
135.836
|
142.260
|
145.198
|
145.426
|
150.375
|
153.818
|
Cashflow per aandeel
3 |
4.771
|
15.281
|
15.226
|
16.313
|
14.812
|
16.675
|
19.661
|
24.135
|
Capex
1 |
1.157
|
1.034
|
904
|
991
|
824
|
1.221
|
1.140
|
1.105
|
Capex/omzet
|
5,64%
|
5,73%
|
3,96%
|
3,63%
|
3,18%
|
4,97%
|
4,46%
|
4,34%
|
Datum van publicatie
|
29-01-20
|
28-01-21
|
27-01-22
|
31-01-23
|
30-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
29.200
KRW Gemiddelde koersdoel
41.439
KRW Spread / Gemiddelde doel +41,91% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,00% | 2,85 mld. | | -9,30% | 38,6 mld. | | +29,18% | 26,75 mld. | | -24,52% | 21,28 mld. | | -9,29% | 20,72 mld. | | +5,42% | 19,82 mld. | | +4,85% | 19,72 mld. | | +6,74% | 9,28 mld. | | -21,58% | 8,6 mld. | | -.--% | 7,73 mld. |
Staal - Andere
|