slotkoers
Korea S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
33.200
KRW
|
-0,45%
|
|
-0,90%
|
-4,87%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.722.854
|
4.187.573
|
4.957.040
|
3.944.324
|
3.940.633
|
3.748.902
|
-
|
-
|
Bedrijfswaarde
2 |
3.085
|
1.162
|
1.906
|
-520,3
|
171,5
|
1.525
|
882,3
|
103,2
|
K/w-verhouding
|
11,6
x
|
34,1
x
|
12,3
x
|
9,6
x
|
7,32
x
|
6,46
x
|
6,27
x
|
5,33
x
|
Dividendrendement
|
1,42%
|
1,6%
|
1,35%
|
1,72%
|
1,72%
|
1,86%
|
1,9%
|
2%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,25
x
|
0,27
x
|
0,19
x
|
0,13
x
|
0,12
x
|
0,12
x
|
0,12
x
|
Bedrijfswaarde/omzet
|
0,18
x
|
0,07
x
|
0,11
x
|
-0,02
x
|
0,01
x
|
0,05
x
|
0,03
x
|
0
x
|
Bedrijfswaarde/EBITDA
|
2,95
x
|
1,61
x
|
2,06
x
|
-0,69
x
|
0,17
x
|
1,44
x
|
0,78
x
|
0,08
x
|
Bedrijfswaarde/FCF
|
15,3
x
|
0,7
x
|
2,14
x
|
1,75
x
|
-0,18
x
|
2,58
x
|
1,24
x
|
0,12
x
|
FCF Yield
|
6,53%
|
143%
|
46,8%
|
57,1%
|
-550%
|
38,8%
|
80,9%
|
865%
|
Price to Book
|
0,71
x
|
0,63
x
|
0,69
x
|
0,51
x
|
0,48
x
|
0,43
x
|
0,41
x
|
0,38
x
|
Aantal aandelen (in duizenden)
|
111.455
|
111.455
|
111.455
|
112.410
|
112.410
|
112.410
|
-
|
-
|
Referentieprijs
3 |
42.300
|
37.450
|
44.450
|
34.900
|
34.900
|
33.200
|
33.200
|
33.200
|
Datum van publicatie
|
22-01-20
|
22-01-21
|
26-01-22
|
19-01-23
|
23-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.300
|
16.971
|
18.066
|
21.239
|
29.651
|
32.222
|
30.703
|
30.787
|
EBITDA
1 |
1.045
|
720,6
|
925
|
756,6
|
988,4
|
1.060
|
1.127
|
1.278
|
Bedrijfsresultaat (EBIT)
1 |
882,1
|
549
|
753,5
|
582
|
785,4
|
901,4
|
971,6
|
1.107
|
Operationele Marge
|
5,1%
|
3,23%
|
4,17%
|
2,74%
|
2,65%
|
2,8%
|
3,16%
|
3,6%
|
Resultaat voor belastingen (EBT)
1 |
809,8
|
395,6
|
854,1
|
769,2
|
939,5
|
1.035
|
1.053
|
1.258
|
Nettowinst (verlies)
1 |
412,6
|
122,3
|
407,5
|
423
|
535,9
|
575,8
|
592
|
700,5
|
Nettomarge
|
2,38%
|
0,72%
|
2,26%
|
1,99%
|
1,81%
|
1,79%
|
1,93%
|
2,28%
|
WPA
2 |
3.656
|
1.097
|
3.625
|
3.637
|
4.767
|
5.135
|
5.297
|
6.230
|
Free Cash Flow
3 |
201.346
|
1.655.856
|
891.224
|
-297.027
|
-944.003
|
591.333
|
713.675
|
892.214
|
FCF-marge
|
1.163,86%
|
9.757,05%
|
4.933,28%
|
-1.398,49%
|
-3.183,68%
|
1.835,19%
|
2.324,48%
|
2.898,01%
|
Kasstroomconversie (ebitda)
|
19.258,86%
|
229.778,94%
|
96.348,02%
|
-
|
-
|
55.765,55%
|
63.343,04%
|
69.816,86%
|
Kasstroomconversie (nettowinst)
|
48.801,45%
|
1.353.686,17%
|
218.700,98%
|
-
|
-
|
102.696,11%
|
120.555,71%
|
127.362,06%
|
Dividend per aandeel
2 |
600,0
|
600,0
|
600,0
|
600,0
|
600,0
|
616,7
|
631,6
|
664,7
|
Datum van publicatie
|
22-01-20
|
22-01-21
|
26-01-22
|
19-01-23
|
23-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
5.180
|
4.145
|
5.579
|
5.431
|
6.083
|
6.031
|
7.163
|
7.620
|
8.598
|
8.545
|
8.198
|
7.922
|
8.120
|
7.953
|
8.285
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
185,1
|
263,1
|
266,2
|
219
|
251,5
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
191,3
|
171,5
|
175,4
|
153,7
|
81,37
|
173,5
|
223,6
|
245,5
|
144,5
|
250,9
|
236,1
|
234,4
|
212
|
176,9
|
215,2
|
Operationele Marge
|
3,69%
|
4,14%
|
3,14%
|
2,83%
|
1,34%
|
2,88%
|
3,12%
|
3,22%
|
1,68%
|
2,94%
|
2,88%
|
2,96%
|
2,61%
|
2,22%
|
2,6%
|
Resultaat voor belastingen (EBT)
1 |
234,5
|
233,3
|
321,7
|
349,1
|
-134,9
|
226,6
|
240,1
|
278,3
|
196,1
|
302,8
|
249
|
252,8
|
234,3
|
-
|
-
|
Nettowinst (verlies)
1 |
126,3
|
143,8
|
197
|
201
|
-118,9
|
130,8
|
164,9
|
175,9
|
74,8
|
155,4
|
155,7
|
143
|
112,2
|
93,6
|
123,3
|
Nettomarge
|
2,44%
|
3,47%
|
3,53%
|
3,7%
|
-1,95%
|
2,17%
|
2,3%
|
2,31%
|
0,87%
|
1,82%
|
1,9%
|
1,81%
|
1,38%
|
1,18%
|
1,49%
|
WPA
2 |
1.102
|
1.629
|
2.001
|
2.088
|
-2.081
|
1.164
|
1.467
|
1.471
|
665,0
|
1.383
|
1.256
|
1.171
|
546,3
|
-
|
-
|
Dividend per aandeel
2 |
600,0
|
-
|
-
|
-
|
600,0
|
-
|
-
|
-
|
600,0
|
-
|
-
|
-
|
1.200
|
-
|
-
|
Datum van publicatie
|
26-01-22
|
22-04-22
|
22-07-22
|
26-10-22
|
19-01-23
|
21-04-23
|
21-07-23
|
20-10-23
|
23-01-24
|
19-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.638
|
3.026
|
3.051
|
4.465
|
3.769
|
2.224
|
2.867
|
3.646
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
201.346
|
1.655.856
|
891.224
|
-297.027
|
-944.003
|
591.333
|
713.675
|
892.214
|
ROE (netto-inkomsten/eigen vermogen)
|
6,8%
|
1,84%
|
5,89%
|
5,49%
|
6,77%
|
6,98%
|
6,93%
|
7,51%
|
ROA (netto-inkomsten/totale activa)
|
3,2%
|
0,68%
|
2,17%
|
2,02%
|
2,4%
|
2,8%
|
2,88%
|
3,25%
|
Totale activa
1 |
12.909
|
18.084
|
18.788
|
20.972
|
22.313
|
20.553
|
20.540
|
21.588
|
Nettoactief per aandeel
3 |
59.831
|
59.555
|
64.808
|
69.028
|
73.069
|
76.774
|
81.714
|
87.607
|
Cashflow per aandeel
3 |
4.301
|
15.520
|
9.065
|
-1.288
|
-6.418
|
9.828
|
10.269
|
11.313
|
Capex
1 |
112
|
73,9
|
118
|
154
|
229
|
192
|
182
|
190
|
Capex/omzet
|
0,65%
|
0,44%
|
0,65%
|
0,72%
|
0,77%
|
0,6%
|
0,59%
|
0,62%
|
Datum van publicatie
|
22-01-20
|
22-01-21
|
26-01-22
|
19-01-23
|
23-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
33.200
KRW Gemiddelde koersdoel
44.550
KRW Spread / Gemiddelde doel +34,19% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,87% | 2,71 mld. | | +3,98% | 60,4 mld. | | +27,87% | 40,39 mld. | | +17,05% | 32,36 mld. | | +9,81% | 28,8 mld. | | +15,85% | 20,92 mld. | | +10,37% | 18,74 mld. | | +80,41% | 18,27 mld. | | +35,06% | 17,07 mld. | | +13,40% | 15,14 mld. |
Bouw & Techniek - Andere
|