Geschatte realtime
Cboe BZX
20:18:30 28-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
34,67
USD
|
-1,25%
|
|
-5,13%
|
+7,63%
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
21.807
|
26.279
|
22.961
|
25.649
|
17.154
|
19.229
|
-
|
-
|
Bedrijfswaarde
1 |
21.384
|
25.851
|
25.650
|
28.102
|
19.710
|
21.564
|
21.367
|
21.116
|
K/w-verhouding
|
22,7
x
|
29,3
x
|
25,5
x
|
25,8
x
|
21,6
x
|
22,4
x
|
20,8
x
|
18,7
x
|
Dividendrendement
|
2,06%
|
1,91%
|
2,32%
|
2,21%
|
3,5%
|
3,21%
|
3,41%
|
3,48%
|
Marktkapitalisatie/omzet
|
2,3
x
|
2,73
x
|
2,02
x
|
2,06
x
|
1,42
x
|
1,57
x
|
1,54
x
|
1,51
x
|
Bedrijfswaarde/omzet
|
2,25
x
|
2,69
x
|
2,25
x
|
2,26
x
|
1,63
x
|
1,76
x
|
1,71
x
|
1,66
x
|
Bedrijfswaarde/EBITDA
|
15,7
x
|
19,8
x
|
18,4
x
|
17,8
x
|
13,7
x
|
15,1
x
|
14,2
x
|
13
x
|
Bedrijfswaarde/FCF
|
32,1
x
|
34
x
|
33,3
x
|
32,8
x
|
25,3
x
|
29,1
x
|
27
x
|
22,2
x
|
FCF Yield
|
3,12%
|
2,94%
|
3%
|
3,05%
|
3,95%
|
3,44%
|
3,71%
|
4,51%
|
Price to Book
|
3,68
x
|
4,07
x
|
3,16
x
|
3,4
x
|
-
|
2,29
x
|
2,26
x
|
2,2
x
|
Aantal aandelen (in duizenden)
|
533.970
|
539.608
|
542.557
|
546.198
|
546.481
|
547.688
|
-
|
-
|
Referentieprijs
2 |
40,84
|
48,70
|
42,32
|
46,96
|
31,39
|
35,11
|
35,11
|
35,11
|
Datum van publicatie
|
26-11-19
|
24-11-20
|
09-12-21
|
30-11-22
|
29-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Ottobre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.497
|
9.608
|
11.386
|
12.459
|
12.110
|
12.255
|
12.479
|
12.756
|
EBITDA
1 |
1.361
|
1.306
|
1.394
|
1.575
|
1.438
|
1.429
|
1.509
|
1.619
|
Bedrijfsresultaat (EBIT)
1 |
1.196
|
1.100
|
1.166
|
1.313
|
1.185
|
1.163
|
1.247
|
1.354
|
Operationele Marge
|
12,6%
|
11,45%
|
10,24%
|
10,54%
|
9,79%
|
9,49%
|
10%
|
10,61%
|
Resultaat voor belastingen (EBT)
1 |
1.210
|
1.115
|
1.126
|
1.278
|
1.013
|
1.433
|
1.157
|
-
|
Nettowinst (verlies)
1 |
978,8
|
908,1
|
908,8
|
1.000
|
793,6
|
868,7
|
932,1
|
1.025
|
Nettomarge
|
10,31%
|
9,45%
|
7,98%
|
8,03%
|
6,55%
|
7,09%
|
7,47%
|
8,03%
|
WPA
2 |
1,800
|
1,660
|
1,660
|
1,820
|
1,450
|
1,569
|
1,689
|
1,875
|
Free Cash Flow
1 |
666,6
|
760,5
|
769,5
|
856,1
|
777,6
|
742
|
792
|
952
|
FCF-marge
|
7,02%
|
7,92%
|
6,76%
|
6,87%
|
6,42%
|
6,05%
|
6,35%
|
7,46%
|
Kasstroomconversie (ebitda)
|
48,96%
|
58,23%
|
55,19%
|
54,34%
|
54,06%
|
51,91%
|
52,47%
|
58,8%
|
Kasstroomconversie (nettowinst)
|
68,1%
|
83,75%
|
84,67%
|
85,61%
|
97,99%
|
85,42%
|
84,97%
|
92,9%
|
Dividend per aandeel
2 |
0,8400
|
0,9300
|
0,9800
|
1,040
|
1,100
|
1,126
|
1,196
|
1,223
|
Datum van publicatie
|
26-11-19
|
24-11-20
|
09-12-21
|
30-11-22
|
29-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: October |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.455
|
3.044
|
3.097
|
3.034
|
3.283
|
2.971
|
2.978
|
2.963
|
3.198
|
2.997
|
2.967
|
3.011
|
3.271
|
3.040
|
3.012
|
EBITDA
1 |
423,6
|
384
|
396,9
|
356,2
|
438,3
|
360,3
|
366,6
|
361,5
|
381,9
|
358,8
|
330,5
|
355,5
|
382,1
|
377,8
|
346,4
|
Bedrijfsresultaat (EBIT)
1 |
357,7
|
319,7
|
334,7
|
291
|
367,2
|
289,5
|
295,8
|
286,8
|
313,1
|
294,8
|
266
|
288,6
|
317,6
|
309,9
|
277,9
|
Operationele Marge
|
10,35%
|
10,5%
|
10,81%
|
9,59%
|
11,18%
|
9,74%
|
9,93%
|
9,68%
|
9,79%
|
9,84%
|
8,96%
|
9,59%
|
9,71%
|
10,19%
|
9,23%
|
Resultaat voor belastingen (EBT)
1 |
352,2
|
308,9
|
321,9
|
289,8
|
357,5
|
281,2
|
278,8
|
207,6
|
245,8
|
285,5
|
254,1
|
269,1
|
286,3
|
311,8
|
271
|
Nettowinst (verlies)
1 |
281,7
|
239,6
|
261,6
|
218,9
|
279,9
|
217,7
|
217,2
|
162,7
|
195,9
|
218,9
|
196,3
|
214
|
236,9
|
230,7
|
211,2
|
Nettomarge
|
8,16%
|
7,87%
|
8,45%
|
7,21%
|
8,52%
|
7,33%
|
7,3%
|
5,49%
|
6,13%
|
7,3%
|
6,62%
|
7,11%
|
7,24%
|
7,59%
|
7,01%
|
WPA
2 |
0,5100
|
0,4400
|
0,4800
|
0,4000
|
0,5100
|
0,4000
|
0,4000
|
0,3000
|
0,3600
|
0,4000
|
0,3467
|
0,3806
|
0,4359
|
0,4223
|
0,3755
|
Dividend per aandeel
2 |
0,2450
|
0,2600
|
0,2600
|
0,2600
|
0,2600
|
0,2750
|
0,2750
|
0,2750
|
0,2750
|
0,2825
|
0,2825
|
0,2825
|
0,2825
|
0,2825
|
-
|
Datum van publicatie
|
09-12-21
|
01-03-22
|
02-06-22
|
01-09-22
|
30-11-22
|
02-03-23
|
01-06-23
|
31-08-23
|
29-11-23
|
29-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
2.689
|
2.453
|
2.556
|
2.335
|
2.137
|
1.887
|
Nettokaspositie
1 |
423
|
428
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
1,929
x
|
1,557
x
|
1,777
x
|
1,634
x
|
1,416
x
|
1,165
x
|
Free Cash Flow
1 |
667
|
761
|
770
|
856
|
778
|
742
|
792
|
952
|
ROE (netto-inkomsten/eigen vermogen)
|
15,5%
|
13,8%
|
12,9%
|
13,8%
|
-
|
11,7%
|
11,2%
|
11,9%
|
ROA (netto-inkomsten/totale activa)
|
11,6%
|
10,1%
|
8,04%
|
7,69%
|
5,93%
|
6,38%
|
6,95%
|
7,46%
|
Totale activa
1 |
8.413
|
9.009
|
11.302
|
13.002
|
13.378
|
13.624
|
13.414
|
13.744
|
Nettoactief per aandeel
2 |
11,10
|
12,00
|
13,40
|
13,80
|
-
|
15,30
|
15,50
|
16,00
|
Cashflow per aandeel
2 |
1,690
|
2,060
|
1,830
|
2,070
|
1,910
|
1,920
|
1,830
|
-
|
Capex
1 |
256
|
368
|
232
|
279
|
270
|
269
|
285
|
284
|
Capex/omzet
|
2,7%
|
3,82%
|
2,04%
|
2,24%
|
2,23%
|
2,19%
|
2,29%
|
2,23%
|
Datum van publicatie
|
26-11-19
|
24-11-20
|
09-12-21
|
30-11-22
|
29-11-23
|
-
|
-
|
-
|
Laatste slotkoers
35,11
USD Gemiddelde koersdoel
31,78
USD Spread / Gemiddelde doel -9,49% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,63% | 19,23 mld. | | +7,52% | 21,26 mld. | | +14,13% | 12,41 mld. | | -3,78% | 12,39 mld. | | +12,50% | 10,25 mld. | | +30,04% | 8,63 mld. | | +39,17% | 6,22 mld. | | +5,36% | 2,8 mld. | | -7,92% | 2,11 mld. | | +18,87% | 2,09 mld. |
Slachten en verwerken van dieren
|