slotkoers
Shenzhen S.E.
00:00:00 24-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
114,5
CNY
|
-1,84%
|
|
-5,26%
|
-27,04%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
58.658
|
66.652
|
77.726
|
53.013
|
84.333
|
61.534
|
-
|
-
|
Bedrijfswaarde
1 |
58.658
|
60.526
|
70.451
|
45.475
|
76.164
|
53.465
|
52.116
|
51.764
|
K/w-verhouding
|
65,3
x
|
38,6
x
|
40,6
x
|
31,3
x
|
60,1
x
|
36,8
x
|
29,8
x
|
27,1
x
|
Dividendrendement
|
0,78%
|
0,97%
|
1,24%
|
2,54%
|
1,4%
|
1,9%
|
2,24%
|
2,37%
|
Marktkapitalisatie/omzet
|
33,7
x
|
23,4
x
|
22,1
x
|
14,9
x
|
23,7
x
|
15,2
x
|
13
x
|
11,8
x
|
Bedrijfswaarde/omzet
|
33,7
x
|
21,3
x
|
20,1
x
|
12,8
x
|
21,4
x
|
13,2
x
|
11
x
|
9,92
x
|
Bedrijfswaarde/EBITDA
|
59,3
x
|
32,6
x
|
32,8
x
|
24
x
|
48,1
x
|
33,6
x
|
25,2
x
|
23,1
x
|
Bedrijfswaarde/FCF
|
53,8
x
|
35,7
x
|
37,2
x
|
31
x
|
54,8
x
|
27,7
x
|
21
x
|
-
|
FCF Yield
|
1,86%
|
2,8%
|
2,68%
|
3,23%
|
1,83%
|
3,61%
|
4,76%
|
-
|
Price to Book
|
14,7
x
|
12,8
x
|
12
x
|
7,32
x
|
11,5
x
|
7,36
x
|
6,56
x
|
5,77
x
|
Aantal aandelen (in duizenden)
|
537.600
|
537.600
|
537.600
|
537.600
|
537.600
|
537.600
|
-
|
-
|
Referentieprijs
2 |
109,1
|
124,0
|
144,6
|
98,61
|
156,9
|
114,5
|
114,5
|
114,5
|
Datum van publicatie
|
24-02-20
|
01-03-21
|
28-02-22
|
27-02-23
|
26-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.742
|
2.844
|
3.510
|
3.559
|
3.564
|
4.036
|
4.722
|
5.218
|
EBITDA
1 |
989,8
|
1.856
|
2.146
|
1.894
|
1.584
|
1.592
|
2.067
|
2.238
|
Bedrijfsresultaat (EBIT)
1 |
951,4
|
1.815
|
2.096
|
1.841
|
1.512
|
1.803
|
2.168
|
2.364
|
Operationele Marge
|
54,61%
|
63,82%
|
59,71%
|
51,73%
|
42,42%
|
44,68%
|
45,92%
|
45,31%
|
Resultaat voor belastingen (EBT)
1 |
953,2
|
1.814
|
2.089
|
1.842
|
1.501
|
1.796
|
2.212
|
2.421
|
Nettowinst (verlies)
1 |
897,7
|
1.724
|
1.911
|
1.691
|
1.402
|
1.677
|
2.062
|
2.268
|
Nettomarge
|
51,53%
|
60,62%
|
54,45%
|
47,52%
|
39,35%
|
41,55%
|
43,67%
|
43,47%
|
WPA
2 |
1,670
|
3,210
|
3,560
|
3,150
|
2,610
|
3,109
|
3,847
|
4,218
|
Free Cash Flow
1 |
1.090
|
1.696
|
1.891
|
1.468
|
1.391
|
1.928
|
2.482
|
-
|
FCF-marge
|
62,55%
|
59,64%
|
53,89%
|
41,24%
|
39,02%
|
47,77%
|
52,56%
|
-
|
Kasstroomconversie (ebitda)
|
110,09%
|
91,37%
|
88,15%
|
77,49%
|
87,8%
|
121,1%
|
120,08%
|
-
|
Kasstroomconversie (nettowinst)
|
121,4%
|
98,37%
|
98,97%
|
86,8%
|
99,17%
|
114,98%
|
120,37%
|
-
|
Dividend per aandeel
2 |
0,8500
|
1,200
|
1,800
|
2,500
|
2,200
|
2,169
|
2,560
|
2,718
|
Datum van publicatie
|
24-02-20
|
01-03-21
|
28-02-22
|
27-02-23
|
26-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
886,2
|
1.283
|
609,8
|
860,7
|
901,9
|
1.192
|
618,8
|
953,5
|
988,6
|
1.165
|
898,5
|
1.050
|
EBITDA
1 |
-
|
378,1
|
-
|
-
|
-
|
-
|
-
|
-
|
423,2
|
433,3
|
443,4
|
495,9
|
484,2
|
Bedrijfsresultaat (EBIT)
1 |
-
|
444,3
|
836,3
|
135,4
|
369,2
|
326,9
|
680,3
|
112,1
|
405,5
|
415,6
|
425,8
|
479
|
467,3
|
Operationele Marge
|
-
|
50,13%
|
65,16%
|
22,19%
|
42,9%
|
36,24%
|
57,08%
|
18,12%
|
42,53%
|
42,04%
|
36,54%
|
53,31%
|
44,49%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
134,5
|
-
|
326,2
|
670,3
|
112
|
457,8
|
469,3
|
480,7
|
538,4
|
525,3
|
Nettowinst (verlies)
1 |
484,9
|
-
|
-
|
122,2
|
-
|
311,3
|
631,8
|
103,9
|
427,8
|
438,5
|
449,2
|
503,1
|
490,8
|
Nettomarge
|
-
|
-
|
-
|
20,04%
|
-
|
34,52%
|
53,01%
|
16,78%
|
44,86%
|
44,35%
|
38,55%
|
56%
|
46,73%
|
WPA
2 |
0,9000
|
0,7400
|
1,510
|
0,2300
|
0,6200
|
0,5800
|
1,180
|
0,1900
|
0,7957
|
0,8156
|
0,8355
|
0,9358
|
0,9130
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
2,200
|
-
|
-
|
-
|
1,631
|
-
|
-
|
Datum van publicatie
|
25-08-22
|
21-10-22
|
27-02-23
|
24-04-23
|
28-07-23
|
20-10-23
|
26-02-24
|
23-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
6.125
|
7.275
|
7.537
|
8.169
|
8.068
|
9.418
|
9.769
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.090
|
1.696
|
1.891
|
1.468
|
1.391
|
1.928
|
2.482
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
24,9%
|
38,4%
|
33,6%
|
25,6%
|
20,2%
|
20,5%
|
22,5%
|
22,1%
|
ROA (netto-inkomsten/totale activa)
|
19,2%
|
27,8%
|
24,4%
|
-
|
14,9%
|
15,4%
|
17,8%
|
17%
|
Totale activa
1 |
4.683
|
6.196
|
7.828
|
-
|
9.436
|
10.924
|
11.605
|
13.347
|
Nettoactief per aandeel
2 |
7,420
|
9,720
|
12,00
|
13,50
|
13,60
|
15,50
|
17,50
|
19,80
|
Cashflow per aandeel
2 |
2,270
|
3,840
|
3,960
|
3,250
|
2,960
|
2,830
|
4,190
|
4,480
|
Capex
1 |
129
|
370
|
236
|
282
|
201
|
189
|
228
|
219
|
Capex/omzet
|
7,42%
|
13,01%
|
6,73%
|
7,91%
|
5,64%
|
4,67%
|
4,84%
|
4,19%
|
Datum van publicatie
|
24-02-20
|
01-03-21
|
28-02-22
|
27-02-23
|
26-02-24
|
-
|
-
|
-
|
Laatste slotkoers
114,5
CNY Gemiddelde koersdoel
156,2
CNY Spread / Gemiddelde doel +36,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -27,04% | 8,5 mld. | | -2,89% | 170 mld. | | +29,50% | 43,27 mld. | | +4,27% | 40,99 mld. | | +60,99% | 18,02 mld. | | +36,63% | 10,29 mld. | | -38,89% | 9,28 mld. | | +60,53% | 6,87 mld. | | -20,74% | 4,41 mld. | | +15,75% | 3,73 mld. |
financiele technologieen (fintech) (NEC)
|