slotkoers
Korea S.E.
00:00:00 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
68.700
KRW
|
-0,87%
|
|
+0,88%
|
+8,53%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.942.130
|
4.006.900
|
3.794.895
|
4.035.167
|
4.473.312
|
4.854.921
|
-
|
-
|
Bedrijfswaarde
2 |
10.292
|
10.595
|
16.578
|
18.341
|
18.177
|
14.701
|
12.888
|
10.390
|
K/w-verhouding
|
28,5
x
|
-6,62
x
|
-28,7
x
|
2,86
x
|
16,9
x
|
6,75
x
|
4,72
x
|
3,97
x
|
Dividendrendement
|
5,47%
|
6,53%
|
10,3%
|
8,06%
|
5,85%
|
5,68%
|
6,16%
|
6,26%
|
Marktkapitalisatie/omzet
|
0,19
x
|
0,21
x
|
0,13
x
|
0,07
x
|
0,07
x
|
0,07
x
|
0,07
x
|
0,07
x
|
Bedrijfswaarde/omzet
|
0,39
x
|
0,56
x
|
0,59
x
|
0,3
x
|
0,3
x
|
0,22
x
|
0,18
x
|
0,14
x
|
Bedrijfswaarde/EBITDA
|
7,64
x
|
58,4
x
|
8,35
x
|
3,7
x
|
4,8
x
|
3,05
x
|
2,19
x
|
1,67
x
|
Bedrijfswaarde/FCF
|
-258
x
|
-8
x
|
-8,51
x
|
109
x
|
9,87
x
|
7,25
x
|
3,87
x
|
2,69
x
|
FCF Yield
|
-0,39%
|
-12,5%
|
-11,7%
|
0,92%
|
10,1%
|
13,8%
|
25,8%
|
37,2%
|
Price to Book
|
0,62
x
|
0,58
x
|
0,6
x
|
0,54
x
|
0,68
x
|
0,71
x
|
0,64
x
|
0,57
x
|
Aantal aandelen (in duizenden)
|
73.108
|
70.668
|
70.668
|
70.668
|
70.668
|
70.668
|
-
|
-
|
Referentieprijs
3 |
67.600
|
56.700
|
53.700
|
57.100
|
63.300
|
68.700
|
68.700
|
68.700
|
Datum van publicatie
|
06-02-20
|
04-02-21
|
07-02-22
|
07-02-23
|
26-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.630
|
18.911
|
28.159
|
60.850
|
61.331
|
66.414
|
71.671
|
74.504
|
EBITDA
1 |
1.347
|
181,3
|
1.986
|
4.963
|
3.790
|
4.813
|
5.875
|
6.238
|
Bedrijfsresultaat (EBIT)
1 |
666,6
|
-597,1
|
1.085
|
3.387
|
2.032
|
3.197
|
4.241
|
4.590
|
Operationele Marge
|
2,5%
|
-3,16%
|
3,85%
|
5,57%
|
3,31%
|
4,81%
|
5,92%
|
6,16%
|
Resultaat voor belastingen (EBT)
1 |
202,8
|
-1.053
|
514
|
2.896
|
958,2
|
2.455
|
3.556
|
4.009
|
Nettowinst (verlies)
1 |
173,2
|
-609,2
|
-132,3
|
1.409
|
788,6
|
773
|
1.112
|
1.329
|
Nettomarge
|
0,65%
|
-3,22%
|
-0,47%
|
2,31%
|
1,29%
|
1,16%
|
1,55%
|
1,78%
|
WPA
2 |
2.370
|
-8.563
|
-1.872
|
19.933
|
3.743
|
10.176
|
14.551
|
17.320
|
Free Cash Flow
3 |
-39.931
|
-1.323.730
|
-1.947.155
|
167.872
|
1.841.042
|
2.027.000
|
3.331.000
|
3.860.000
|
FCF-marge
|
-149,95%
|
-6.999,8%
|
-6.914,92%
|
275,88%
|
3.001,8%
|
3.052,05%
|
4.647,65%
|
5.180,93%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
3.382,34%
|
48.570,59%
|
42.118,02%
|
56.697,87%
|
61.878,81%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
11.917,64%
|
233.453,01%
|
262.225,1%
|
299.460,59%
|
290.516,81%
|
Dividend per aandeel
2 |
3.700
|
3.700
|
5.550
|
4.600
|
3.700
|
3.900
|
4.233
|
4.300
|
Datum van publicatie
|
06-02-20
|
04-02-21
|
07-02-22
|
07-02-23
|
26-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
8.475
|
11.297
|
15.754
|
17.287
|
16.512
|
15.274
|
15.621
|
13.723
|
16.713
|
16.514
|
16.534
|
16.172
|
17.124
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
64,7
|
805
|
1.236
|
1.072
|
274,5
|
533,4
|
472,6
|
667,7
|
357,9
|
793,6
|
845,5
|
901,5
|
942
|
Operationele Marge
|
0,76%
|
7,13%
|
7,84%
|
6,2%
|
1,66%
|
3,49%
|
3,03%
|
4,87%
|
2,14%
|
4,81%
|
5,11%
|
5,57%
|
5,5%
|
Resultaat voor belastingen (EBT)
1 |
-140
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,8
|
613,5
|
592
|
563
|
605
|
Nettowinst (verlies)
1 |
-161,1
|
337,3
|
709,1
|
239,8
|
122,4
|
62,1
|
15,6
|
240,6
|
-53,8
|
203,2
|
196
|
186
|
200
|
Nettomarge
|
-1,9%
|
2,99%
|
4,5%
|
1,39%
|
0,74%
|
0,41%
|
0,1%
|
1,75%
|
-0,32%
|
1,23%
|
1,19%
|
1,15%
|
1,17%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-02-22
|
16-05-22
|
29-07-22
|
27-10-22
|
07-02-23
|
04-05-23
|
27-07-23
|
26-10-23
|
26-01-24
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
5.349
|
6.588
|
12.783
|
14.306
|
13.703
|
9.846
|
8.033
|
5.535
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,973
x
|
36,34
x
|
6,435
x
|
2,882
x
|
3,615
x
|
2,046
x
|
1,367
x
|
0,8873
x
|
Free Cash Flow
2 |
-39.931
|
-1.323.730
|
-1.947.155
|
167.872
|
1.841.042
|
2.027.000
|
3.331.000
|
3.860.000
|
ROE (netto-inkomsten/eigen vermogen)
|
1,03%
|
-6,87%
|
-1,98%
|
12,7%
|
3,39%
|
10,3%
|
13,8%
|
14,8%
|
ROA (netto-inkomsten/totale activa)
|
0,47%
|
-3,02%
|
-0,42%
|
2,78%
|
0,4%
|
2,6%
|
3,5%
|
3,57%
|
Totale activa
1 |
36.844
|
20.163
|
31.187
|
50.675
|
199.095
|
29.731
|
31.781
|
37.252
|
Nettoactief per aandeel
3 |
109.317
|
98.606
|
89.404
|
105.921
|
92.762
|
96.283
|
106.654
|
119.620
|
Cashflow per aandeel
3 |
16.490
|
12.469
|
29.122
|
30.194
|
55.681
|
74.064
|
92.363
|
91.898
|
Capex
1 |
1.245
|
2.211
|
2.153
|
1.966
|
2.094
|
1.602
|
1.656
|
1.669
|
Capex/omzet
|
4,68%
|
11,69%
|
7,65%
|
3,23%
|
3,41%
|
2,41%
|
2,31%
|
2,24%
|
Datum van publicatie
|
06-02-20
|
04-02-21
|
07-02-22
|
07-02-23
|
26-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
68.700
KRW Gemiddelde koersdoel
92.667
KRW Spread / Gemiddelde doel +34,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,53% | 3,56 mld. | | +14,32% | 237 mld. | | +14,91% | 97,36 mld. | | +14,63% | 60,08 mld. | | +2,72% | 58,37 mld. | | +15,44% | 48,99 mld. | | +16,73% | 34,47 mld. | | +31,20% | 27,85 mld. | | -18,34% | 19,38 mld. | | +6,36% | 18,54 mld. |
Olie- en gasraffinage en marketing - NEC
|