slotkoers
Korea S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
27.050
KRW
|
+1,88%
|
|
+5,87%
|
+5,05%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.740.389
|
1.970.563
|
2.175.347
|
1.769.898
|
1.916.341
|
2.011.356
|
-
|
-
|
Bedrijfswaarde
2 |
10.688
|
10.432
|
9.861
|
1.770
|
16.094
|
15.891
|
14.957
|
13.853
|
K/w-verhouding
|
22,2
x
|
10
x
|
3,21
x
|
1,81
x
|
6,65
x
|
8,72
x
|
3,5
x
|
2,59
x
|
Dividendrendement
|
2,8%
|
2,47%
|
2,39%
|
-
|
2,91%
|
2,96%
|
3,01%
|
3,12%
|
Marktkapitalisatie/omzet
|
0,03
x
|
0,04
x
|
0,04
x
|
0,03
x
|
0,04
x
|
0,04
x
|
0,03
x
|
0,03
x
|
Bedrijfswaarde/omzet
|
0,21
x
|
0,2
x
|
0,19
x
|
0,03
x
|
0,3
x
|
0,3
x
|
0,26
x
|
0,23
x
|
Bedrijfswaarde/EBITDA
|
4,65
x
|
3,66
x
|
2,34
x
|
0,46
x
|
4,06
x
|
4,22
x
|
3,5
x
|
3,13
x
|
Bedrijfswaarde/FCF
|
11,9
x
|
4,46
x
|
1,67
x
|
-
|
-47,5
x
|
49,1
x
|
8,12
x
|
4,43
x
|
FCF Yield
|
8,41%
|
22,4%
|
59,8%
|
-
|
-2,11%
|
2,04%
|
12,3%
|
22,6%
|
Price to Book
|
0,39
x
|
0,43
x
|
0,45
x
|
-
|
0,18
x
|
0,23
x
|
0,25
x
|
0,22
x
|
Aantal aandelen (in duizenden)
|
69.558
|
69.378
|
69.167
|
68.869
|
74.306
|
74.306
|
-
|
-
|
Referentieprijs
3 |
25.000
|
28.300
|
31.400
|
25.650
|
25.750
|
27.050
|
27.050
|
27.050
|
Datum van publicatie
|
25-02-20
|
26-02-21
|
28-02-22
|
28-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
50.412
|
50.926
|
52.836
|
62.278
|
53.135
|
53.309
|
57.888
|
59.393
|
EBITDA
1 |
2.299
|
2.848
|
4.208
|
3.873
|
3.966
|
3.768
|
4.269
|
4.428
|
Bedrijfsresultaat (EBIT)
1 |
1.126
|
1.582
|
2.928
|
2.516
|
2.412
|
2.123
|
2.735
|
2.881
|
Operationele Marge
|
2,23%
|
3,11%
|
5,54%
|
4,04%
|
4,54%
|
3,98%
|
4,73%
|
4,85%
|
Resultaat voor belastingen (EBT)
1 |
253,3
|
1.104
|
3.071
|
2.276
|
2.247
|
1.613
|
2.500
|
2.832
|
Nettowinst (verlies)
1 |
89,96
|
213,8
|
901,1
|
1.312
|
380,5
|
274,3
|
577,9
|
721,5
|
Nettomarge
|
0,18%
|
0,42%
|
1,71%
|
2,11%
|
0,72%
|
0,51%
|
1%
|
1,21%
|
WPA
2 |
1.128
|
2.831
|
9.773
|
14.158
|
3.872
|
3.101
|
7.724
|
10.427
|
Free Cash Flow
3 |
899.279
|
2.337.333
|
5.898.034
|
-
|
-339.036
|
323.400
|
1.843.000
|
3.125.500
|
FCF-marge
|
1.783,84%
|
4.589,62%
|
11.162,89%
|
-
|
-638,07%
|
606,65%
|
3.183,76%
|
5.262,38%
|
Kasstroomconversie (ebitda)
|
39.120,6%
|
82.066,22%
|
140.171,69%
|
-
|
-
|
8.583,88%
|
43.167,08%
|
70.591,08%
|
Kasstroomconversie (nettowinst)
|
999.620,95%
|
1.093.156,7%
|
654.562,55%
|
-
|
-
|
117.891,67%
|
318.918,46%
|
433.191,2%
|
Dividend per aandeel
2 |
700,0
|
700,0
|
750,0
|
-
|
750,0
|
800,0
|
813,8
|
843,3
|
Datum van publicatie
|
25-02-20
|
26-02-21
|
28-02-22
|
28-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
13.904
|
13.144
|
15.190
|
16.838
|
17.099
|
14.402
|
12.147
|
11.939
|
14.476
|
12.435
|
12.275
|
12.816
|
14.917
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
737,3
|
465,8
|
914,6
|
917
|
213,7
|
1.374
|
298,7
|
382,3
|
231,7
|
235,8
|
365,8
|
615
|
486,8
|
Operationele Marge
|
5,3%
|
3,54%
|
6,02%
|
5,45%
|
1,25%
|
9,54%
|
2,46%
|
3,2%
|
1,6%
|
1,9%
|
2,98%
|
4,8%
|
3,26%
|
Resultaat voor belastingen (EBT)
1 |
349,9
|
408,5
|
-
|
819,1
|
145,4
|
1.643
|
321,5
|
124,7
|
9,488
|
-61,33
|
304
|
472
|
110
|
Nettowinst (verlies)
1 |
122
|
39,53
|
-
|
542,4
|
75,43
|
385
|
28,71
|
12,39
|
-118,4
|
-154,3
|
90
|
140
|
33
|
Nettomarge
|
0,88%
|
0,3%
|
-
|
3,22%
|
0,44%
|
2,67%
|
0,24%
|
0,1%
|
-0,82%
|
-1,24%
|
0,73%
|
1,09%
|
0,22%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-02-22
|
29-04-22
|
29-07-22
|
31-10-22
|
28-02-23
|
12-05-23
|
11-08-23
|
14-11-23
|
07-02-24
|
14-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
8.948
|
8.462
|
7.685
|
-
|
14.178
|
13.880
|
12.946
|
11.842
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,893
x
|
2,971
x
|
1,827
x
|
-
|
3,575
x
|
3,684
x
|
3,032
x
|
2,675
x
|
Free Cash Flow
2 |
899.279
|
2.337.333
|
5.898.034
|
-
|
-339.036
|
323.400
|
1.843.000
|
3.125.500
|
ROE (netto-inkomsten/eigen vermogen)
|
2,09%
|
4,79%
|
20,2%
|
10,5%
|
6,15%
|
2,63%
|
8,72%
|
7,8%
|
ROA (netto-inkomsten/totale activa)
|
0,05%
|
0,12%
|
0,46%
|
-
|
0,68%
|
0,58%
|
1,04%
|
1,1%
|
Totale activa
1 |
176.051
|
185.926
|
196.773
|
-
|
55.749
|
47.342
|
55.546
|
65.521
|
Nettoactief per aandeel
3 |
64.062
|
65.283
|
69.762
|
-
|
146.168
|
116.750
|
107.499
|
122.243
|
Cashflow per aandeel
3 |
31.888
|
49.841
|
78.397
|
-
|
50.564
|
27.339
|
31.125
|
37.116
|
Capex
1 |
1.707
|
1.248
|
1.216
|
-
|
4.280
|
1.343
|
1.409
|
1.819
|
Capex/omzet
|
3,39%
|
2,45%
|
2,3%
|
-
|
8,06%
|
2,52%
|
2,43%
|
3,06%
|
Datum van publicatie
|
25-02-20
|
26-02-21
|
28-02-22
|
28-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
27.050
KRW Gemiddelde koersdoel
35.778
KRW Spread / Gemiddelde doel +32,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,05% | 1,45 mld. | | +12,07% | 78,88 mld. | | +9,44% | 51,46 mld. | | +8,93% | 51,07 mld. | | +20,90% | 46,59 mld. | | +16,04% | 43,21 mld. | | +23,53% | 39,69 mld. | | -0,60% | 29,1 mld. | | -6,79% | 27,94 mld. | | -15,80% | 26,05 mld. |
Levens- en ziektekostenverzekering - Andere
|